{"text_format":"3","workbook":"xls","n_sheets":15,"sheets":["收支预算总表","部门收入总表","部门支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","一般公共预算三公表","政府性基金","国有资本经营预算支出表","支出总表（引用）","财拨总表（引用）","2022年部门整体支出绩效目标表","项目绩效目标表1","项目绩效目标表2","项目绩效目标表3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":37,"n_cols":4,"rows_kept":37,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3],[37,0,37,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:[308]中共新余市渝水区委组织部（部门）",null,null,"单位：万元"]
["收      入",null,"支出"]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款收入",{"v":396.3812,"d":"396.38"},"一般公共服务支出",{"v":355.7848,"d":"355.78"}]
["    （一）一般公共预算收入",{"v":396.3812,"d":"396.38"},"科学技术支出",{"v":265,"d":"265.00"}]
["    （二）政府性基金预算收入",null,"社会保障和就业支出",{"v":23.9483,"d":"23.95"}]
["    （三）国有资本经营预算收入",null,"农林水支出",{"v":48.8,"d":"48.80"}]
["二、教育收费资金收入",null,"住房保障支出",{"v":16.6481,"d":"16.65"}]
["三、事业收入",null,"其他支出",34.74]
["四、事业单位经营收入",null," "," "]
["五、附属单位上缴收入",null," "," "]
["六、上级补助收入",null," "," "]
["七、其他收入",null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[]
["本年收入合计",{"v":396.3812,"d":"396.38"},"本年支出合计",{"v":744.9212,"d":"744.92"}]
["八、使用非财政拨款结余",null,"结转下年"," "]
["九、上年结转（结余）",348.54]
[]
["收入总计",{"v":744.9212,"d":"744.92"},"支出总计",{"v":744.9212,"d":"744.92"}]

{"sheet":"部门收入总表","index":1,"n_rows":27,"n_cols":15,"rows_kept":27,"merged":[[1,0,1,14],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,3,7],[3,8,4,8],[3,8,4,8],[3,9,4,9],[3,9,4,9],[3,10,4,10],[3,10,4,10],[3,11,4,11],[3,11,4,11],[3,12,4,12],[3,12,4,12],[3,13,4,13],[3,13,4,13],[3,14,4,14],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["部门收入总表"]
["[308]中共新余市渝水区委组织部（部门）",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":3},"教育收费资金收入","事业收入","事业单位经营收入","附属单位上缴收入","上级补助收入","其他收入","使用非财政拨款结余"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算收入"]
["**","**",1,2,3,4,5,2,3,4,5,6,7,8,9]
[null,"合计",{"v":744.9212,"d":"744.92"},348.54,{"v":396.3812,"d":"396.38"},{"v":396.3812,"d":"396.38"}]
["201","一般公共服务支出",{"v":355.7848,"d":"355.78"},null,{"v":355.7848,"d":"355.78"},{"v":355.7848,"d":"355.78"}]
["　32","　组织事务",{"v":355.7848,"d":"355.78"},null,{"v":355.7848,"d":"355.78"},{"v":355.7848,"d":"355.78"}]
["　　2013201","　　行政运行",{"v":292.8648,"d":"292.86"},null,{"v":292.8648,"d":"292.86"},{"v":292.8648,"d":"292.86"}]
["　　2013299","　　其他组织事务支出",62.92,null,62.92,62.92]
["206","科学技术支出",{"v":265,"d":"265.00"},{"v":265,"d":"265.00"}]
["　99","　其他科学技术支出",{"v":265,"d":"265.00"},{"v":265,"d":"265.00"}]
["　　2069999","　　其他科学技术支出",{"v":265,"d":"265.00"},{"v":265,"d":"265.00"}]
["208","社会保障和就业支出",{"v":23.9483,"d":"23.95"},null,{"v":23.9483,"d":"23.95"},{"v":23.9483,"d":"23.95"}]
["　05","　行政事业单位养老支出",{"v":23.9483,"d":"23.95"},null,{"v":23.9483,"d":"23.95"},{"v":23.9483,"d":"23.95"}]
["　　2080501","　　行政单位离退休",{"v":1.0323,"d":"1.03"},null,{"v":1.0323,"d":"1.03"},{"v":1.0323,"d":"1.03"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":22.916,"d":"22.92"},null,{"v":22.916,"d":"22.92"},{"v":22.916,"d":"22.92"}]
["213","农林水支出",{"v":48.8,"d":"48.80"},{"v":48.8,"d":"48.80"}]
["　01","　农业农村",{"v":48.8,"d":"48.80"},{"v":48.8,"d":"48.80"}]
["　　2130152","　　对高校毕业生到基层任职补助",{"v":48.8,"d":"48.80"},{"v":48.8,"d":"48.80"}]
["221","住房保障支出",{"v":16.6481,"d":"16.65"},null,{"v":16.6481,"d":"16.65"},{"v":16.6481,"d":"16.65"}]
["　02","　住房改革支出",{"v":16.6481,"d":"16.65"},null,{"v":16.6481,"d":"16.65"},{"v":16.6481,"d":"16.65"}]
["　　2210201","　　住房公积金",{"v":16.6481,"d":"16.65"},null,{"v":16.6481,"d":"16.65"},{"v":16.6481,"d":"16.65"}]
["229","其他支出",34.74,34.74]
["　99","　其他支出",34.74,34.74]
["　　2299999","　　其他支出",34.74,34.74]

{"sheet":"部门支出总表","index":2,"n_rows":27,"n_cols":5,"rows_kept":27,"merged":[[1,0,1,4],[3,0,3,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4]],"flags":["formulas_cached_only"]}
[]
["部门支出总表"]
["填报单位[308]中共新余市渝水区委组织部（部门）",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出"]
["科目编码","科目名称 "]
["**","**",1,2,3]
[null,"合计",{"v":744.9212,"d":"744.92"},{"v":368.2012,"d":"368.20"},376.72]
["201","一般公共服务支出",{"v":355.7848,"d":"355.78"},{"v":292.8648,"d":"292.86"},62.92]
["　32","　组织事务",{"v":355.7848,"d":"355.78"},{"v":292.8648,"d":"292.86"},62.92]
["　　2013201","　　行政运行",{"v":292.8648,"d":"292.86"},{"v":292.8648,"d":"292.86"}]
["　　2013299","　　其他组织事务支出",62.92,null,62.92]
["206","科学技术支出",{"v":265,"d":"265.00"},null,{"v":265,"d":"265.00"}]
["　99","　其他科学技术支出",{"v":265,"d":"265.00"},null,{"v":265,"d":"265.00"}]
["　　2069999","　　其他科学技术支出",{"v":265,"d":"265.00"},null,{"v":265,"d":"265.00"}]
["208","社会保障和就业支出",{"v":23.9483,"d":"23.95"},{"v":23.9483,"d":"23.95"}]
["　05","　行政事业单位养老支出",{"v":23.9483,"d":"23.95"},{"v":23.9483,"d":"23.95"}]
["　　2080501","　　行政单位离退休",{"v":1.0323,"d":"1.03"},{"v":1.0323,"d":"1.03"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":22.916,"d":"22.92"},{"v":22.916,"d":"22.92"}]
["213","农林水支出",{"v":48.8,"d":"48.80"},null,{"v":48.8,"d":"48.80"}]
["　01","　农业农村",{"v":48.8,"d":"48.80"},null,{"v":48.8,"d":"48.80"}]
["　　2130152","　　对高校毕业生到基层任职补助",{"v":48.8,"d":"48.80"},null,{"v":48.8,"d":"48.80"}]
["221","住房保障支出",{"v":16.6481,"d":"16.65"},{"v":16.6481,"d":"16.65"}]
["　02","　住房改革支出",{"v":16.6481,"d":"16.65"},{"v":16.6481,"d":"16.65"}]
["　　2210201","　　住房公积金",{"v":16.6481,"d":"16.65"},{"v":16.6481,"d":"16.65"}]
["229","其他支出",34.74,34.74]
["　99","　其他支出",34.74,34.74]
["　　2299999","　　其他支出",34.74,34.74]

{"sheet":"财拨收支总表","index":3,"n_rows":21,"n_cols":7,"rows_kept":21,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,6]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["[308]中共新余市渝水区委组织部（部门）",{"$nulls":5},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出","国有资本经营预算支出"]
["一、财政拨款收入",{"v":396.3812,"d":"396.38"},"一、本年支出",{"v":396.3812,"d":"396.38"},{"v":396.3812,"d":"396.38"}," "," "]
["  一般公共预算拨款收入",{"v":396.3812,"d":"396.38"},"一般公共服务支出",{"v":355.7848,"d":"355.78"},{"v":355.7848,"d":"355.78"}," "]
["  政府性基金预算拨款收入",null,"社会保障和就业支出",{"v":23.9483,"d":"23.95"},{"v":23.9483,"d":"23.95"}," "]
["  国有资本经营预算收入",null,"住房保障支出",{"v":16.6481,"d":"16.65"},{"v":16.6481,"d":"16.65"}," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
["二、上年结转",null,"二、结转下年"," "," "," "]
["  一般公共预算拨款结转",null,null," "," "," "]
["  政府性基金预算拨款结转",null,null," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
["收入总计",{"v":396.3812,"d":"396.38"},"支出总计",{"v":396.3812,"d":"396.38"},{"v":396.3812,"d":"396.38"}," "," "]

{"sheet":"一般公共预算支出表","index":4,"n_rows":18,"n_cols":5,"rows_kept":18,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["[308]中共新余市渝水区委组织部（部门）",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2022年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
[null,"合计",{"v":396.3812,"d":"396.38"},{"v":333.4612,"d":"333.46"},62.92]
["201","一般公共服务支出",{"v":355.7848,"d":"355.78"},{"v":292.8648,"d":"292.86"},62.92]
["　32","　组织事务",{"v":355.7848,"d":"355.78"},{"v":292.8648,"d":"292.86"},62.92]
["　　2013201","　　行政运行",{"v":292.8648,"d":"292.86"},{"v":292.8648,"d":"292.86"}]
["　　2013299","　　其他组织事务支出",62.92,null,62.92]
["208","社会保障和就业支出",{"v":23.9483,"d":"23.95"},{"v":23.9483,"d":"23.95"}]
["　05","　行政事业单位养老支出",{"v":23.9483,"d":"23.95"},{"v":23.9483,"d":"23.95"}]
["　　2080501","　　行政单位离退休",{"v":1.0323,"d":"1.03"},{"v":1.0323,"d":"1.03"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":22.916,"d":"22.92"},{"v":22.916,"d":"22.92"}]
["221","住房保障支出",{"v":16.6481,"d":"16.65"},{"v":16.6481,"d":"16.65"}]
["　02","　住房改革支出",{"v":16.6481,"d":"16.65"},{"v":16.6481,"d":"16.65"}]
["　　2210201","　　住房公积金",{"v":16.6481,"d":"16.65"},{"v":16.6481,"d":"16.65"}]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":38,"n_cols":5,"rows_kept":38,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["[308]中共新余市渝水区委组织部（部门）",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2022年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,2,3]
[null,"合计",{"v":333.4612,"d":"333.46"},{"v":282.4046,"d":"282.40"},{"v":51.0566,"d":"51.06"}]
["301","工资福利支出",{"v":281.1563,"d":"281.16"},{"v":281.1563,"d":"281.16"}]
["　30101","　基本工资",{"v":80.2404,"d":"80.24"},{"v":80.2404,"d":"80.24"}]
["　30102","　津贴补贴",{"v":47.196,"d":"47.20"},{"v":47.196,"d":"47.20"}]
["　30103","　奖金",{"v":68.7689,"d":"68.77"},{"v":68.7689,"d":"68.77"}]
["　30106","　伙食补助费",{"v":14.7,"d":"14.70"},{"v":14.7,"d":"14.70"}]
["　30107","　绩效工资",{"v":13.482,"d":"13.48"},{"v":13.482,"d":"13.48"}]
["　30108","　机关事业单位基本养老保险缴费",{"v":22.916,"d":"22.92"},{"v":22.916,"d":"22.92"}]
["　30110","　职工基本医疗保险缴费",{"v":9.7393,"d":"9.74"},{"v":9.7393,"d":"9.74"}]
["　30111","　公务员医疗补助缴费",{"v":5.6358,"d":"5.64"},{"v":5.6358,"d":"5.64"}]
["　30112","　其他社会保障缴费",{"v":1.8298,"d":"1.83"},{"v":1.8298,"d":"1.83"}]
["　30113","　住房公积金",{"v":16.6481,"d":"16.65"},{"v":16.6481,"d":"16.65"}]
["302","商品和服务支出",{"v":50.0566,"d":"50.06"},null,{"v":50.0566,"d":"50.06"}]
["　30201","　办公费",{"v":12.8,"d":"12.80"},null,{"v":12.8,"d":"12.80"}]
["　30202","　印刷费",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["　30207","　邮电费",{"v":2.052,"d":"2.05"},null,{"v":2.052,"d":"2.05"}]
["　30211","　差旅费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["　30213","　维修（护）费",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["　30215","　会议费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["　30216","　培训费",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["　30217","　公务接待费",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["　30226","　劳务费",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["　30228","　工会经费",{"v":1.6648,"d":"1.66"},null,{"v":1.6648,"d":"1.66"}]
["　30231","　公务用车运行维护费",{"v":2.2878,"d":"2.29"},null,{"v":2.2878,"d":"2.29"}]
["　30239","　其他交通费用",{"v":12.252,"d":"12.25"},null,{"v":12.252,"d":"12.25"}]
["　30299","　其他商品和服务支出",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["303","对个人和家庭的补助",{"v":1.2483,"d":"1.25"},{"v":1.2483,"d":"1.25"}]
["　30302","　退休费",{"v":0.4608,"d":"0.46"},{"v":0.4608,"d":"0.46"}]
["　30309","　奖励金",{"v":0.456,"d":"0.46"},{"v":0.456,"d":"0.46"}]
["　30399","　其他对个人和家庭的补助",{"v":0.3315,"d":"0.33"},{"v":0.3315,"d":"0.33"}]
["310","资本性支出",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["　31002","　办公设备购置",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]

{"sheet":"一般公共预算三公表","index":6,"n_rows":7,"n_cols":7,"rows_kept":7,"merged":[[0,4,0,6],[1,0,1,6],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4],[3,5,4,5],[3,5,4,5],[3,6,4,6],[3,6,4,6]],"flags":["formulas_cached_only"]}
[]
["一般公共预算“三公”经费支出表"]
["填报单位[308]中共新余市渝水区委组织部（部门）",{"$nulls":5},"单位：万元"]
["部门编码","部门名称","合计","因公出国(境)费","公务接待费","公务用车运行维护费","公务用车购置"]
[]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":5,"d":"5 "},{"v":6,"d":"6 "},{"v":7,"d":"7 "}]
["308","中共新余市渝水区委组织部（部门）",{"v":7.2878,"d":"7.29"},null,{"v":5,"d":"5.00"},{"v":2.2878,"d":"2.29"}]

{"sheet":"政府性基金","index":7,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,3,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"注：若为空表，则为该部门（单位）无政府性基金收支"]
["政府性基金预算支出表"]
[{"$nulls":4},"单位：万元"]
["支出功能分类科目",null,"2022年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"国有资本经营预算支出表","index":8,"n_rows":7,"n_cols":5,"rows_kept":7,"merged":[[0,2,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[null,null,"注：若为空表，则为该部门（单位）无国有资本经营预算收支"]
["国有资本经营预算支出表"]
["填报单位:[308]中共新余市渝水区委组织部（部门）",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2022年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
["无"]

{"sheet":"支出总表（引用）","index":9,"n_rows":13,"n_cols":3,"rows_kept":13,"merged":[[1,0,1,2],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2]],"flags":["formulas_cached_only"]}
[]
["支出预算总表"]
[]
["科目名称","合计","结转下年"]
[]
["**",1,2]
["合计",744.9212]
["一般公共服务支出",355.7848]
["科学技术支出",265]
["社会保障和就业支出",23.9483]
["农林水支出",48.8]
["住房保障支出",16.6481]
["其他支出",34.74]

{"sheet":"财拨总表（引用）","index":10,"n_rows":9,"n_cols":5,"rows_kept":9,"merged":[[0,0,0,4],[2,0,3,0],[2,0,3,0],[2,1,3,1],[2,1,3,1],[2,2,3,2],[2,2,3,2],[2,3,3,3],[2,3,3,3],[2,4,3,4],[2,4,3,4]],"flags":["formulas_cached_only"]}
["财政拨款预算表"]
[]
["科目名称","财政拨款","一般公共预算支出","政府性基金预算支出","国有资本经营预算"]
[]
["**",1,2,3,4]
["合计",{"v":396.3812,"d":"396.38"},{"v":396.3812,"d":"396.38"}]
["一般公共服务支出",{"v":355.7848,"d":"355.78"},{"v":355.7848,"d":"355.78"}]
["社会保障和就业支出",{"v":23.9483,"d":"23.95"},{"v":23.9483,"d":"23.95"}]
["住房保障支出",{"v":16.6481,"d":"16.65"},{"v":16.6481,"d":"16.65"}]

{"sheet":"2022年部门整体支出绩效目标表","index":11,"n_rows":24,"n_cols":9,"rows_kept":24,"merged":[[0,0,0,11],[1,1,1,11],[2,1,2,5],[2,7,2,11],[3,0,3,11],[4,0,4,2],[4,3,4,5],[4,6,4,7],[4,8,4,11],[5,0,5,2],[5,3,5,5],[5,6,5,7],[5,8,5,11],[6,0,6,2],[6,3,6,5],[6,6,6,7],[6,8,6,11],[7,0,7,2],[7,3,7,5],[7,6,7,7],[7,8,7,11],[8,0,8,11],[9,0,9,2],[9,3,9,5],[9,6,9,7],[9,8,9,11],[10,0,10,2],[10,3,10,5],[10,6,10,7],[10,8,10,11],[11,0,11,2],[11,3,11,5],[11,6,11,7],[11,8,11,11],[12,0,12,2],[12,3,12,5],[12,6,12,7],[12,8,12,11],[13,0,13,11],[14,0,14,2],[14,3,14,4],[14,5,14,7],[14,8,14,11],[15,0,18,2],[15,3,15,4],[15,5,15,7],[15,8,15,11],[16,3,16,4],[16,5,16,7],[16,8,16,11],[17,3,17,4],[17,5,17,7],[17,8,17,11],[18,3,18,4],[18,5,18,7],[18,8,18,11],[19,0,22,2],[19,3,19,4],[19,5,19,7],[19,8,19,11],[20,3,20,4],[20,5,20,7],[20,8,20,11],[21,3,21,4],[21,5,21,7],[21,8,21,11],[22,3,22,4],[22,5,22,7],[22,8,22,11],[23,0,23,2],[23,3,23,4],[23,5,23,7],[23,8,23,11]],"flags":["formulas_cached_only"]}
["2022年部门整体支出绩效目标表"]
["部门名称","中共新余市渝水区委组织部（部门）"]
["联系人","胡晶",{"$nulls":4},"联系电话","07906222884"]
["部门基本信息"]
["部门所属领域",null,null,"",null,null,"直属单位包括",null,""]
["内设职能部门",null,null,"8",null,null,"编制控制数",null,"27"]
["在职人员总数",null,null,"21",null,null,"其中：行政编制人数",null,"16"]
["事业编制人数",null,null,"5",null,null,"编外人数",null,"0"]
["当年预算情况（万元）"]
["收入预算合计",null,null,"396.15",null,null,"其中：上级财政拨款",null,""]
["本级财政安排",null,null,"396.15",null,null,"其他资金",null,""]
["支出预算合计",null,null,"396.15",null,null,"其中：人员经费",null,"282.16"]
["公用经费",null,null,"51.06",null,null,"项目经费",null,"62.92"]
["年度绩效指标"]
["一级指标",null,null,"二级指标",null,"三级指标",null,null,"目标值"]
["产出指标",null,null,"数量指标",null,"培训党员人数",null,null,"=400名"]
[{"$nulls":3},"质量指标",null,"培训人员考核合格率",null,null,"=100%"]
[{"$nulls":3},"时效指标",null,"党员培训及时性",null,null,"及时"]
[{"$nulls":3},"成本指标",null,"",null,null,""]
["效益指标",null,null,"经济效益指标",null,"",null,null,""]
[{"$nulls":3},"社会效益指标",null,"党员干部政治理论水平",null,null,"提高"]
[{"$nulls":3},"生态效益指标",null,"",null,null,""]
[{"$nulls":3},"可持续影响指标",null,"",null,null,""]
["满意度指标",null,null,"满意度指标 ",null,"培训人员满意度（%）",null,null,"=100%"]

{"sheet":"项目绩效目标表1","index":12,"n_rows":25,"n_cols":7,"rows_kept":25,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,1],[2,2,2,7],[3,0,3,1],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,0,5,1],[4,2,5,3],[4,4,5,5],[4,6,4,7],[5,6,5,7],[6,0,8,1],[6,2,6,3],[6,4,6,7],[7,2,7,3],[7,4,7,7],[8,2,8,3],[8,4,8,7],[9,0,9,7],[10,0,10,7],[11,2,11,5],[11,6,11,7],[12,0,18,0],[12,1,13,1],[12,2,12,5],[12,6,12,7],[13,2,13,5],[13,6,13,7],[14,1,15,1],[14,2,14,5],[14,6,14,7],[15,2,15,5],[15,6,15,7],[16,1,17,1],[16,2,16,5],[16,6,16,7],[17,2,17,5],[17,6,17,7],[18,2,18,5],[18,6,18,7],[19,0,22,0],[19,1,20,1],[19,2,19,5],[19,6,19,7],[20,2,20,5],[20,6,20,7],[21,1,22,1],[21,2,21,5],[21,6,21,7],[22,2,22,5],[22,6,22,7],[23,0,24,0],[23,1,24,1],[23,2,23,5],[23,6,23,7],[24,2,24,5],[24,6,24,7]],"flags":["formulas_cached_only"]}
["项目绩效目标表"]
["(   2022 年度)"]
["项目名称",null,"“七一“表彰经费及大组工网维护费"]
["主管部门",{"$nulls":3},"实施单位",null,"中共渝水区委组织部"]
["项目属性",{"$nulls":3},"项目日期范围",null,"2022-01-01"]
[{"$nulls":6},"2022-12-31"]
["项目资金\n（万元）",null," 年度资金总额",null,5.6]
[null,null,"其中：财政拨款",null,5.6]
[null,null,"其他资金",null,0]
["年度绩效目标"]
["“七一“表彰经费及大组工网维护费"]
["一级指标","二级指标","三级指标",{"$nulls":3},"指标值"]
["产出指标","数量指标","表彰对象",{"$nulls":3},">=100个"]
[null,null,"维护设备数量",{"$nulls":3},"=6个"]
[null,"质量指标","‘七一“表彰覆盖率",{"$nulls":3},"=100%"]
[null,null,"维护设备完好率",{"$nulls":3},"=100%"]
[null,"时效指标","表彰及时性",{"$nulls":3},"及时"]
[null,null,"维护及时性",{"$nulls":3},"及时"]
[null,"成本指标"]
["效益指标","社会效益指标","干部的工作积极性",{"$nulls":3},"得到提高"]
[null,null,"设备正常运转",{"$nulls":3},"得到保障"]
[null,"可持续影响指标"]
[]
["满意度指标","满意度指标","干部满意度",{"$nulls":3},">=98%"]
[null,null,"使用满意度",{"$nulls":3},">=98%"]

{"sheet":"项目绩效目标表2","index":13,"n_rows":24,"n_cols":7,"rows_kept":24,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,1],[2,2,2,7],[3,0,3,1],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,0,5,1],[4,2,5,3],[4,4,5,5],[4,6,4,7],[5,6,5,7],[6,0,8,1],[6,2,6,3],[6,4,6,7],[7,2,7,3],[7,4,7,7],[8,2,8,3],[8,4,8,7],[9,0,9,7],[10,0,10,7],[11,2,11,5],[11,6,11,7],[12,0,18,0],[12,1,13,1],[12,2,12,5],[12,6,12,7],[13,2,13,5],[13,6,13,7],[14,1,15,1],[14,2,14,5],[14,6,14,7],[15,2,15,5],[15,6,15,7],[16,1,17,1],[16,2,16,5],[16,6,16,7],[17,2,17,5],[17,6,17,7],[18,2,18,5],[18,6,18,7],[19,0,22,0],[19,1,20,1],[19,2,19,5],[19,6,19,7],[20,2,20,5],[20,6,20,7],[21,1,22,1],[21,2,21,5],[21,6,21,7],[22,2,22,5],[22,6,22,7],[23,0,24,0],[23,1,24,1],[23,2,23,5],[23,6,23,7],[24,2,24,5],[24,6,24,7]],"flags":["formulas_cached_only"]}
["项目绩效目标表"]
["(  2022 年度)"]
["项目名称",null,"党代表活动经费"]
["主管部门",null,"中共新余市渝水区委组织部",null,"实施单位",null,"中共新余市渝水区委组织部"]
["项目属性",{"$nulls":3},"项目日期范围",null,"2022-01-01"]
[{"$nulls":6},"2022-12-31"]
["项目资金\n（万元）",null," 年度资金总额",null,48.82]
[null,null,"其中：财政拨款",null,48.82]
[null,null,"其他资金",null,0]
["年度绩效目标"]
["组织开展党代表联系村（社区）党员的工作，发挥党代表桥梁纽带的作用。"]
["一级指标","二级指标","三级指标",{"$nulls":3},"指标值"]
["产出指标","数量指标"]
[]
[null,"质量指标","党代表活动经费质量指标",{"$nulls":3},"=100%"]
[]
[null,"时效指标"]
[]
[null,"成本指标"]
["效益指标","社会效益指标","党代表活动经费社会效益",{"$nulls":3},"=100%"]
[]
[null,"可持续影响指标"]
[]
["满意度指标","满意度指标","党代表活动经费 满意度",{"$nulls":3},"=100%"]

{"sheet":"项目绩效目标表3","index":14,"n_rows":25,"n_cols":7,"rows_kept":25,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,1],[2,2,2,7],[3,0,3,1],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,0,5,1],[4,2,5,3],[4,4,5,5],[4,6,4,7],[5,6,5,7],[6,0,8,1],[6,2,6,3],[6,4,6,7],[7,2,7,3],[7,4,7,7],[8,2,8,3],[8,4,8,7],[9,0,9,7],[10,0,10,7],[11,2,11,5],[11,6,11,7],[12,0,18,0],[12,1,13,1],[12,2,12,5],[12,6,12,7],[13,2,13,5],[13,6,13,7],[14,1,15,1],[14,2,14,5],[14,6,14,7],[15,2,15,5],[15,6,15,7],[16,1,17,1],[16,2,16,5],[16,6,16,7],[17,2,17,5],[17,6,17,7],[18,2,18,5],[18,6,18,7],[19,0,22,0],[19,1,20,1],[19,2,19,5],[19,6,19,7],[20,2,20,5],[20,6,20,7],[21,1,22,1],[21,2,21,5],[21,6,21,7],[22,2,22,5],[22,6,22,7],[23,0,24,0],[23,1,24,1],[23,2,23,5],[23,6,23,7],[24,2,24,5],[24,6,24,7]],"flags":["formulas_cached_only"]}
["项目绩效目标表"]
["(  2022年度)"]
["项目名称",null,"人才经费及副科以上干部住院看望经费"]
["主管部门",null,"中共新余市渝水区委组织部",null,"实施单位",null,"中共新余市渝水区委组织部"]
["项目属性",{"$nulls":3},"项目日期范围",null,"2022-01-01"]
[{"$nulls":6},"2022-12-31"]
["项目资金\n（万元）",null," 年度资金总额",null,8.5]
[null,null,"其中：财政拨款",null,8.5]
[null,null,"其他资金",null,0]
["年度绩效目标"]
["人才经费及副科以上干部住院看望经费"]
["一级指标","二级指标","三级指标",{"$nulls":3},"指标值"]
["产出指标","数量指标","走访高层次人才人数",{"$nulls":3},">=30个"]
[null,null,"看望干部人数",{"$nulls":3},">=5个"]
[null,"质量指标","引进人才数",{"$nulls":3},">=6个"]
[null,null,"看望住院干部覆盖率",{"$nulls":3},"=100%"]
[null,"时效指标","走访人才及时性",{"$nulls":3},"及时"]
[null,null,"看望及时性",{"$nulls":3},"及时"]
[null,"成本指标"]
["效益指标","社会效益指标","人才素质",{"$nulls":3},"得到提高"]
[null,null,"干部积极性",{"$nulls":3},"得到提高"]
[null,"可持续影响指标"]
[]
["满意度指标","满意度指标","人才满意度",{"$nulls":3},">=98%"]
[null,null,"干部满意度",{"$nulls":3},">=98%"]