{"text_format":"3","workbook":"xls","n_sheets":13,"sheets":["收支预算总表","单位收入总表","单位支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","财政拨款三公表","政府性基金","国有资本经营","支出总表（引用）","财拨总表（引用）","项目支出绩效目标表","2025年整体支出绩效目标表"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3],[53,0,53,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:[128001]新余市渝水区人民检察院",null,null,"单位：万元"]
["收      入",null,"支出"]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款收入",{"v":1503.423287,"d":"1,503.42"},"公共安全支出",{"v":1419.929202,"d":"1,419.93"}]
["    （一）一般公共预算收入",{"v":1503.423287,"d":"1,503.42"},"社会保障和就业支出",{"v":171.880264,"d":"171.88"}]
["    （二）政府性基金预算收入",null,"住房保障支出",{"v":49.952172,"d":"49.95"}]
["    （三）国有资本经营预算收入",null," "," "]
["二、教育收费资金收入",null," "," "]
["三、事业收入",null," "," "]
["四、事业单位经营收入",null," "," "]
["五、附属单位上缴收入",null," "," "]
["六、上级补助收入",null," "," "]
["七、其他收入",null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[]
["本年收入合计",{"v":1503.423287,"d":"1,503.42"},"本年支出合计",{"v":1641.761638,"d":"1,641.76"}]
["八、使用非财政拨款结余",null,"结转下年"," "]
["九、上年结转（结余）",{"v":138.338351,"d":"138.34"}]
[]
["收入总计",{"v":1641.761638,"d":"1,641.76"},"支出总计",{"v":1641.761638,"d":"1,641.76"}]

{"sheet":"单位收入总表","index":1,"n_rows":19,"n_cols":15,"rows_kept":19,"merged":[[1,0,1,14],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,3,7],[3,8,4,8],[3,8,4,8],[3,9,4,9],[3,9,4,9],[3,10,4,10],[3,10,4,10],[3,11,4,11],[3,11,4,11],[3,12,4,12],[3,12,4,12],[3,13,4,13],[3,13,4,13],[3,14,4,14],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["单位收入总表"]
["[128001]新余市渝水区人民检察院",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":3},"教育收费资金收入","事业收入","事业单位经营收入","附属单位上缴收入","上级补助收入","其他收入","使用非财政拨款结余"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算收入"]
["**","**",1,2,3,4,5,2,3,4,5,6,7,8,9]
["","合计",{"v":1641.761638,"d":"1,641.76"},{"v":138.338351,"d":"138.34"},{"v":1503.423287,"d":"1,503.42"},{"v":1503.423287,"d":"1,503.42"}]
["204","公共安全支出",{"v":1419.929202,"d":"1,419.93"},{"v":138.338351,"d":"138.34"},{"v":1281.590851,"d":"1,281.59"},{"v":1281.590851,"d":"1,281.59"}]
["　04","　检察",{"v":1419.929202,"d":"1,419.93"},{"v":138.338351,"d":"138.34"},{"v":1281.590851,"d":"1,281.59"},{"v":1281.590851,"d":"1,281.59"}]
["　　2040401","　　行政运行",{"v":1186.590851,"d":"1,186.59"},null,{"v":1186.590851,"d":"1,186.59"},{"v":1186.590851,"d":"1,186.59"}]
["　　2040499","　　其他检察支出",{"v":233.338351,"d":"233.34"},{"v":138.338351,"d":"138.34"},{"v":95,"d":"95.00"},{"v":95,"d":"95.00"}]
["208","社会保障和就业支出",{"v":171.880264,"d":"171.88"},null,{"v":171.880264,"d":"171.88"},{"v":171.880264,"d":"171.88"}]
["　05","　行政事业单位养老支出",{"v":171.880264,"d":"171.88"},null,{"v":171.880264,"d":"171.88"},{"v":171.880264,"d":"171.88"}]
["　　2080501","　　行政单位离退休",{"v":9.8716,"d":"9.87"},null,{"v":9.8716,"d":"9.87"},{"v":9.8716,"d":"9.87"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":108.005776,"d":"108.01"},null,{"v":108.005776,"d":"108.01"},{"v":108.005776,"d":"108.01"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":54.002888,"d":"54.00"},null,{"v":54.002888,"d":"54.00"},{"v":54.002888,"d":"54.00"}]
["221","住房保障支出",{"v":49.952172,"d":"49.95"},null,{"v":49.952172,"d":"49.95"},{"v":49.952172,"d":"49.95"}]
["　02","　住房改革支出",{"v":49.952172,"d":"49.95"},null,{"v":49.952172,"d":"49.95"},{"v":49.952172,"d":"49.95"}]
["　　2210201","　　住房公积金",{"v":49.952172,"d":"49.95"},null,{"v":49.952172,"d":"49.95"},{"v":49.952172,"d":"49.95"}]

{"sheet":"单位支出总表","index":2,"n_rows":19,"n_cols":5,"rows_kept":19,"merged":[[1,0,1,4],[3,0,3,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4]],"flags":["formulas_cached_only"]}
[]
["单位支出总表"]
["填报单位[128001]新余市渝水区人民检察院",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出"]
["科目编码","科目名称 "]
["**","**",1,2,3]
["","合计",{"v":1641.761638,"d":"1,641.76"},{"v":1408.423287,"d":"1,408.42"},{"v":233.338351,"d":"233.34"}]
["204","公共安全支出",{"v":1419.929202,"d":"1,419.93"},{"v":1186.590851,"d":"1,186.59"},{"v":233.338351,"d":"233.34"}]
["　04","　检察",{"v":1419.929202,"d":"1,419.93"},{"v":1186.590851,"d":"1,186.59"},{"v":233.338351,"d":"233.34"}]
["　　2040401","　　行政运行",{"v":1186.590851,"d":"1,186.59"},{"v":1186.590851,"d":"1,186.59"}]
["　　2040499","　　其他检察支出",{"v":233.338351,"d":"233.34"},null,{"v":233.338351,"d":"233.34"}]
["208","社会保障和就业支出",{"v":171.880264,"d":"171.88"},{"v":171.880264,"d":"171.88"}]
["　05","　行政事业单位养老支出",{"v":171.880264,"d":"171.88"},{"v":171.880264,"d":"171.88"}]
["　　2080501","　　行政单位离退休",{"v":9.8716,"d":"9.87"},{"v":9.8716,"d":"9.87"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":108.005776,"d":"108.01"},{"v":108.005776,"d":"108.01"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":54.002888,"d":"54.00"},{"v":54.002888,"d":"54.00"}]
["221","住房保障支出",{"v":49.952172,"d":"49.95"},{"v":49.952172,"d":"49.95"}]
["　02","　住房改革支出",{"v":49.952172,"d":"49.95"},{"v":49.952172,"d":"49.95"}]
["　　2210201","　　住房公积金",{"v":49.952172,"d":"49.95"},{"v":49.952172,"d":"49.95"}]

{"sheet":"财拨收支总表","index":3,"n_rows":52,"n_cols":7,"rows_kept":52,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,6]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["[128001]新余市渝水区人民检察院",{"$nulls":5},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出","国有资本经营预算支出"]
["一、财政拨款收入",{"v":1503.423287,"d":"1,503.42"},"一、本年支出",{"v":1503.423287,"d":"1,503.42"},{"v":1503.423287,"d":"1,503.42"}," "," "]
["  一般公共预算拨款收入",{"v":1503.423287,"d":"1,503.42"},"公共安全支出",{"v":1281.590851,"d":"1,281.59"},{"v":1281.590851,"d":"1,281.59"}," "]
["  政府性基金预算拨款收入",null,"社会保障和就业支出",{"v":171.880264,"d":"171.88"},{"v":171.880264,"d":"171.88"}," "]
["  国有资本经营预算收入",null,"住房保障支出",{"v":49.952172,"d":"49.95"},{"v":49.952172,"d":"49.95"}," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
["收入总计",{"v":1503.423287,"d":"1,503.42"},"支出总计",{"v":1503.423287,"d":"1,503.42"},{"v":1503.423287,"d":"1,503.42"}," "," "]

{"sheet":"一般公共预算支出表","index":4,"n_rows":19,"n_cols":5,"rows_kept":19,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["[128001]新余市渝水区人民检察院",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2025年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
["","合计",{"v":1503.423287,"d":"1,503.42"},{"v":1408.423287,"d":"1,408.42"},{"v":95,"d":"95.00"}]
["204","公共安全支出",{"v":1281.590851,"d":"1,281.59"},{"v":1186.590851,"d":"1,186.59"},{"v":95,"d":"95.00"}]
["　04","　检察",{"v":1281.590851,"d":"1,281.59"},{"v":1186.590851,"d":"1,186.59"},{"v":95,"d":"95.00"}]
["　　2040401","　　行政运行",{"v":1186.590851,"d":"1,186.59"},{"v":1186.590851,"d":"1,186.59"}]
["　　2040499","　　其他检察支出",{"v":95,"d":"95.00"},null,{"v":95,"d":"95.00"}]
["208","社会保障和就业支出",{"v":171.880264,"d":"171.88"},{"v":171.880264,"d":"171.88"}]
["　05","　行政事业单位养老支出",{"v":171.880264,"d":"171.88"},{"v":171.880264,"d":"171.88"}]
["　　2080501","　　行政单位离退休",{"v":9.8716,"d":"9.87"},{"v":9.8716,"d":"9.87"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":108.005776,"d":"108.01"},{"v":108.005776,"d":"108.01"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":54.002888,"d":"54.00"},{"v":54.002888,"d":"54.00"}]
["221","住房保障支出",{"v":49.952172,"d":"49.95"},{"v":49.952172,"d":"49.95"}]
["　02","　住房改革支出",{"v":49.952172,"d":"49.95"},{"v":49.952172,"d":"49.95"}]
["　　2210201","　　住房公积金",{"v":49.952172,"d":"49.95"},{"v":49.952172,"d":"49.95"}]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":41,"n_cols":5,"rows_kept":41,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["[128001]新余市渝水区人民检察院",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2025年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,2,3]
["合计","",{"v":1408.423287,"d":"1,408.42"},{"v":1168.859287,"d":"1,168.86"},{"v":239.564,"d":"239.56"}]
["301","工资福利支出",{"v":1015.932687,"d":"1,015.93"},{"v":1015.932687,"d":"1,015.93"}]
["　30101","　基本工资",{"v":248.8764,"d":"248.88"},{"v":248.8764,"d":"248.88"}]
["　30102","　津贴补贴",{"v":226.0596,"d":"226.06"},{"v":226.0596,"d":"226.06"}]
["　30103","　奖金",{"v":269.7157,"d":"269.72"},{"v":269.7157,"d":"269.72"}]
["　30107","　绩效工资",{"v":15.612,"d":"15.61"},{"v":15.612,"d":"15.61"}]
["　30108","　机关事业单位基本养老保险缴费",{"v":108.005776,"d":"108.01"},{"v":108.005776,"d":"108.01"}]
["　30109","　职业年金缴费",{"v":54.002888,"d":"54.00"},{"v":54.002888,"d":"54.00"}]
["　30110","　职工基本医疗保险缴费",{"v":24.976086,"d":"24.98"},{"v":24.976086,"d":"24.98"}]
["　30111","　公务员医疗补助缴费",{"v":14.569384,"d":"14.57"},{"v":14.569384,"d":"14.57"}]
["　30112","　其他社会保障缴费",{"v":4.162681,"d":"4.16"},{"v":4.162681,"d":"4.16"}]
["　30113","　住房公积金",{"v":49.952172,"d":"49.95"},{"v":49.952172,"d":"49.95"}]
["302","商品和服务支出",{"v":211.564,"d":"211.56"},null,{"v":211.564,"d":"211.56"}]
["　30201","　办公费",43.75,null,43.75]
["　30202","　印刷费",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
["　30205","　水费",{"v":2.4,"d":"2.40"},null,{"v":2.4,"d":"2.40"}]
["　30206","　电费",{"v":24,"d":"24.00"},null,{"v":24,"d":"24.00"}]
["　30207","　邮电费",{"v":3.216,"d":"3.22"},null,{"v":3.216,"d":"3.22"}]
["　30208","　取暖费",{"v":6.152,"d":"6.15"},null,{"v":6.152,"d":"6.15"}]
["　30209","　物业管理费",{"v":36,"d":"36.00"},null,{"v":36,"d":"36.00"}]
["　30211","　差旅费",{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"}]
["　30213","　维修（护）费",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["　30216","　培训费",4.25,null,4.25]
["　30217","　公务接待费",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["　30226","　劳务费",{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"}]
["　30231","　公务用车运行维护费",{"v":15,"d":"15.00"},null,{"v":15,"d":"15.00"}]
["　30239","　其他交通费用",{"v":38.196,"d":"38.20"},null,{"v":38.196,"d":"38.20"}]
["　30299","　其他商品和服务支出",{"v":5.6,"d":"5.60"},null,{"v":5.6,"d":"5.60"}]
["303","对个人和家庭的补助",{"v":152.9266,"d":"152.93"},{"v":152.9266,"d":"152.93"}]
["　30302","　退休费",{"v":4.8816,"d":"4.88"},{"v":4.8816,"d":"4.88"}]
["　30305","　生活补助",{"v":143.055,"d":"143.06"},{"v":143.055,"d":"143.06"}]
["　30307","　医疗费补助",4.99,4.99]
["310","资本性支出",{"v":28,"d":"28.00"},null,{"v":28,"d":"28.00"}]
["　31002","　办公设备购置",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"}]
["　31013","　公务用车购置",{"v":18,"d":"18.00"},null,{"v":18,"d":"18.00"}]

{"sheet":"财政拨款三公表","index":6,"n_rows":7,"n_cols":10,"rows_kept":7,"merged":[[1,0,1,9],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,3,5],[3,6,4,6],[3,6,4,6],[3,7,3,9]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"注：若为空表，则为该部门（单位）无“三公”经费支出"]
["财政拨款“三公”经费支出表"]
["填报单位[128001]新余市渝水区人民检察院",{"$nulls":8},"单位：万元"]
["单位编码","单位名称","合计","因公出国(境)费",null,null,"公务接待费","公务用车购置及运行维护费"]
[{"$nulls":3},"小计","一般公务出国（境）费","高等院校和科研院所学术交流合作出国（境）费",null,"小计","公务用车运行维护费","公务用车购置"]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "},{"v":6,"d":"6 "},{"v":7,"d":"7 "},{"v":8,"d":"8 "}]
["128001","新余市渝水区人民检察院",{"v":34,"d":"34.00"},{"$nulls":3},{"v":1,"d":"1.00"},{"v":33,"d":"33.00"},{"v":15,"d":"15.00"},{"v":18,"d":"18.00"}]

{"sheet":"政府性基金","index":7,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,3,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"注：若为空表，则为该部门（单位）无政府性基金收支"]
["政府性基金预算支出表"]
[{"$nulls":4},"单位：万元"]
["支出功能分类科目",null,"2025年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"国有资本经营","index":8,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,2,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[null,null,"注：若为空表，则为该部门（单位）无国有资本经营预算收支"]
["国有资本经营预算支出表"]
["填报单位:[128001]新余市渝水区人民检察院",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2025年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"支出总表（引用）","index":9,"n_rows":10,"n_cols":3,"rows_kept":10,"merged":[[1,0,1,2],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2]],"flags":["formulas_cached_only"]}
[]
["支出预算总表"]
[]
["科目名称","合计","结转下年"]
[]
["**",1,2]
["合计",{"v":1641.761638,"d":"1,641.76"}]
["公共安全支出",{"v":1419.929202,"d":"1,419.93"}]
["社会保障和就业支出",{"v":171.880264,"d":"171.88"}]
["住房保障支出",{"v":49.952172,"d":"49.95"}]

{"sheet":"财拨总表（引用）","index":10,"n_rows":9,"n_cols":5,"rows_kept":9,"merged":[[0,0,0,4],[2,0,3,0],[2,0,3,0],[2,1,3,1],[2,1,3,1],[2,2,3,2],[2,2,3,2],[2,3,3,3],[2,3,3,3],[2,4,3,4],[2,4,3,4]],"flags":["formulas_cached_only"]}
["财政拨款预算表"]
[]
["科目名称","财政拨款","一般公共预算支出","政府性基金预算支出","国有资本经营预算"]
[]
["**",1,2,3,4]
["合计",{"v":1503.423287,"d":"1,503.42"},{"v":1503.423287,"d":"1,503.42"}]
["公共安全支出",{"v":1281.590851,"d":"1,281.59"},{"v":1281.590851,"d":"1,281.59"}]
["社会保障和就业支出",{"v":171.880264,"d":"171.88"},{"v":171.880264,"d":"171.88"}]
["住房保障支出",{"v":49.952172,"d":"49.95"},{"v":49.952172,"d":"49.95"}]

{"sheet":"项目支出绩效目标表","index":11,"n_rows":21,"n_cols":5,"rows_kept":21,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[2,2,2,4],[3,0,3,1],[4,0,7,1],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,0,8,4],[9,0,9,4],[10,2,10,3],[11,2,11,3],[12,0,17,0],[12,1,13,1],[12,2,12,3],[13,2,13,3],[14,1,15,1],[14,2,14,3],[15,2,15,3],[16,1,17,1],[16,2,16,3],[17,2,17,3],[18,0,19,0],[18,1,19,1],[18,2,18,3],[19,2,19,3],[20,2,20,3]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2025年度）"]
["项目名称",null,"2025年聘用书记员经费"]
["主管部门及代码",null,"128-新余市渝水区人民检察院","实施单位","新余市渝水区人民检察院"]
["项目资金\n（万元）",null,"年度资金总额","95"]
[null,null,"其中：财政拨款","0"]
[null,null,"其他资金","0"]
[null,null,"上年结转","0"]
["年度绩效目标"]
["通过招录聘用制人员，承担办案中辅助性、事务性工作，提高办案效率和质量"]
["一级指标","二级指标","三级指标",null,"指标值"]
["成本指标","经济成本指标","聘用人员劳务费",null,"＝950000元"]
["产出指标","数量指标","聘用人员数量",null,"＝19人"]
[null,null,"聘用人员协助办理案件数量",null,"≥200件"]
[null,"质量指标","聘用书记员考核合格率",null,"≥90%"]
[null,null,"协助办理案件合法合规率",null,"≥90%"]
[null,"时效指标","工资发放及时率",null,"每月20号之前发放"]
[null,null,"协助办理案件审限内结案率",null,"≥90%"]
["效益指标","社会效益指标","提高办案质效",null,"提高办案质量"]
[null,null,"聘用人员就业、生活压力缓解",null,"缓解聘用人员的就业生活压力"]
["满意度指标","服务对象满意度","检察官对聘用制书记员的满意度",null,"≥90%"]

{"sheet":"2025年整体支出绩效目标表","index":12,"n_rows":41,"n_cols":7,"rows_kept":41,"merged":[[0,0,0,6],[1,0,1,6],[2,1,2,6],[3,0,3,6],[4,0,4,2],[4,3,4,6],[5,0,5,2],[5,3,5,4],[6,0,6,2],[6,3,6,6],[7,0,7,2],[7,3,7,4],[8,0,8,2],[8,3,8,6],[9,0,9,6],[10,0,10,1],[10,2,10,3],[10,4,10,5],[11,0,34,1],[11,2,18,3],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,2,25,3],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,2,33,3],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[30,4,30,5],[31,4,31,5],[32,4,32,5],[33,4,33,5],[34,2,34,3],[34,4,34,5],[35,0,39,1],[35,2,35,3],[35,4,35,5],[36,2,37,3],[36,4,36,5],[37,4,37,5],[38,2,38,3],[38,4,38,5],[39,2,39,3],[39,4,39,5],[40,0,40,1],[40,2,40,3],[40,4,40,5]],"flags":["formulas_cached_only"]}
["部门整体支出绩效目标表"]
["（ 2025 年度）"]
["部门名称","新余市渝水区人民检察院"]
["当年预算情况（万元）"]
["收入预算合计",null,null,"1,641.76"]
["其中：财政拨款",null,null,"1,503.42",null,"其他经费","138.34"]
["支出预算合计",null,null,"1,641.76"]
["其中：基本支出",null,null,"1,408.42",null,"项目支出","233.34"]
["年度总体目标",null,null,"2025年，渝水区人民检察院将毫不动摇坚持以习近平新时代中国特色社会主义思想为指导，深入学习贯彻党的二十大和二十届二中、三中全会精神，依法全面履行法律监督职责，高质效办好每一个案件，充分运用法治力量维护稳定、促进发展、守护民生、保障善治，持续推进习近平法治思想的检察实践，不断开创党的检察事业新局面。"]
["年度绩效指标"]
["一级指标",null,"二级指标",null,"三级指标",null,"目标值"]
["产出指标",null,"数量指标",null,"受理起诉案件",null,"≥300件"]
[{"$nulls":4},"听证案件数",null,"≥100件"]
[{"$nulls":4},"受理控申举报案件",null,"≥50件"]
[{"$nulls":4},"立案行政公益诉讼",null,"≥30件"]
[{"$nulls":4},"监督立案、撤案",null,"≥15件"]
[{"$nulls":4},"司法救助案件",null,"≥20件"]
[{"$nulls":4},"受理民事案件",null,"≥30件"]
[{"$nulls":4},"受理逮捕案件",null,"≥200件"]
[null,null,"质量指标",null,"对到期未整改的案件提起诉讼案件率",null,"≥90%"]
[{"$nulls":4},"装备验收合格率",null,"100%"]
[{"$nulls":4},"检察建议采纳率",null,"≥90%"]
[{"$nulls":4},"案件办结率",null,"≥90%"]
[{"$nulls":4},"公益诉讼案件办结率",null,"≥80%"]
[{"$nulls":4},"政府采购执行率",null,"100%"]
[{"$nulls":4},"法治宣传活动达标率",null,"≥90%"]
[null,null,"时效指标",null,"宣传活动开展及时率",null,"≥90%"]
[{"$nulls":4},"案件办理及时性",null,"≥90%"]
[{"$nulls":4},"司法救助受理申请后审批及时性",null,"≥90%"]
[{"$nulls":4},"群众来信3个月内办理或结果答复率",null,"≥95%"]
[{"$nulls":4},"司法救助资金发放及时率",null,"≥80%"]
[{"$nulls":4},"工资发放及时性",null,"每月15日之前发放"]
[{"$nulls":4},"设备采购完成及时性",null,"100%"]
[{"$nulls":4},"学习任务完成及时性",null,"100%"]
[null,null,"成本指标",null,"人员、公用支出",null,"15034232.87元"]
["效益指标",null,"经济效益指标",null,"挽回经济损失",null,"≥100万元"]
[null,null,"社会效益指标",null,"法治宣传次数",null,"≥5次"]
[{"$nulls":4},"法治副校长授课次数",null,"≥5次"]
[null,null,"生态效益指标",null,"公益诉讼提高空气质量",null,"有所改善"]
[null,null,"可持续影响指标",null,"推动检察事业发展",null,"良好"]
["满意度指标",null,"服务对象满意度指标",null,"公众安全满意度",null,"≥80%"]