{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["收支预算总表","部门收入总表","部门支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","一般公共预算三公表","政府性基金","国有资本经营","支出总表（引用）","财拨总表（引用）"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3],[53,0,53,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:[707001]中共新余市渝水区委党校",null,null,"单位：万元"]
["收      入",null,"支出"]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款收入",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    （一）一般公共预算收入",{"v":147.0664,"d":"147.07"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    （二）政府性基金预算收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    （三）国有资本经营预算收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、教育收费资金收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["三、事业收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["四、事业单位经营收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["五、附属单位上缴收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["六、上级补助收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["七、其他收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["本年收入合计",{"v":147.0664,"d":"147.07"},"本年支出合计",{"v":0,"d":"0.00"}]
["八、使用非财政拨款结余",null,"结转下年",{"v":0,"d":"0.00"}]
["九、上年结转（结余）",{"v":53.719906,"d":"53.72"}]
[]
["收入总计",{"v":200.786306,"d":"200.79"},"支出总计",{"v":0,"d":"0.00"}]

{"sheet":"部门收入总表","index":1,"n_rows":18,"n_cols":15,"rows_kept":18,"merged":[[1,0,1,14],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,3,7],[3,8,4,8],[3,8,4,8],[3,9,4,9],[3,9,4,9],[3,10,4,10],[3,10,4,10],[3,11,4,11],[3,11,4,11],[3,12,4,12],[3,12,4,12],[3,13,4,13],[3,13,4,13],[3,14,4,14],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["部门收入总表"]
["[707001]中共新余市渝水区委党校",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":3},"教育收费资金收入","事业收入","事业单位经营收入","附属单位上缴收入","上级补助收入","其他收入","使用非财政拨款结余"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算收入"]
["**","**",1,0,0,0,0,2,0,0,0,0,0,0,0]
[null,"合计",{"v":200.786306,"d":"200.79"},{"v":53.719906,"d":"53.72"},{"v":147.0664,"d":"147.07"},{"v":147.0664,"d":"147.07"}]
["205","教育支出",{"v":182.718106,"d":"182.72"},{"v":53.719906,"d":"53.72"},{"v":128.9982,"d":"129.00"},{"v":128.9982,"d":"129.00"}]
["　08","　进修及培训",{"v":182.718106,"d":"182.72"},{"v":53.719906,"d":"53.72"},{"v":128.9982,"d":"129.00"},{"v":128.9982,"d":"129.00"}]
["　　2050802","　　干部教育",{"v":123.6236,"d":"123.62"},null,{"v":123.6236,"d":"123.62"},{"v":123.6236,"d":"123.62"}]
["　　2050803","　　培训支出",{"v":58.719906,"d":"58.72"},{"v":53.719906,"d":"53.72"},{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["　　2050899","　　其他进修及培训",{"v":0.3746,"d":"0.37"},null,{"v":0.3746,"d":"0.37"},{"v":0.3746,"d":"0.37"}]
["208","社会保障和就业支出",{"v":10.4931,"d":"10.49"},null,{"v":10.4931,"d":"10.49"},{"v":10.4931,"d":"10.49"}]
["　05","　行政事业单位养老支出",{"v":10.4931,"d":"10.49"},null,{"v":10.4931,"d":"10.49"},{"v":10.4931,"d":"10.49"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":10.4931,"d":"10.49"},null,{"v":10.4931,"d":"10.49"},{"v":10.4931,"d":"10.49"}]
["221","住房保障支出",{"v":7.5751,"d":"7.58"},null,{"v":7.5751,"d":"7.58"},{"v":7.5751,"d":"7.58"}]
["　02","　住房改革支出",{"v":7.5751,"d":"7.58"},null,{"v":7.5751,"d":"7.58"},{"v":7.5751,"d":"7.58"}]
["　　2210201","　　住房公积金",{"v":7.5751,"d":"7.58"},null,{"v":7.5751,"d":"7.58"},{"v":7.5751,"d":"7.58"}]

{"sheet":"部门支出总表","index":2,"n_rows":18,"n_cols":5,"rows_kept":18,"merged":[[1,0,1,4],[3,0,3,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4]],"flags":["formulas_cached_only"]}
[]
["部门支出总表"]
["填报单位[707001]中共新余市渝水区委党校",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出"]
["科目编码","科目名称 "]
["**","**",1,0,0]
[null,"合计",{"v":200.786306,"d":"200.79"},{"v":145.786306,"d":"145.79"},{"v":55,"d":"55.00"}]
["205","教育支出",{"v":182.718106,"d":"182.72"},{"v":127.718106,"d":"127.72"},{"v":55,"d":"55.00"}]
["　08","　进修及培训",{"v":182.718106,"d":"182.72"},{"v":127.718106,"d":"127.72"},{"v":55,"d":"55.00"}]
["　　2050802","　　干部教育",{"v":123.6236,"d":"123.62"},{"v":123.6236,"d":"123.62"}]
["　　2050803","　　培训支出",{"v":58.719906,"d":"58.72"},{"v":3.719906,"d":"3.72"},{"v":55,"d":"55.00"}]
["　　2050899","　　其他进修及培训",{"v":0.3746,"d":"0.37"},{"v":0.3746,"d":"0.37"}]
["208","社会保障和就业支出",{"v":10.4931,"d":"10.49"},{"v":10.4931,"d":"10.49"}]
["　05","　行政事业单位养老支出",{"v":10.4931,"d":"10.49"},{"v":10.4931,"d":"10.49"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":10.4931,"d":"10.49"},{"v":10.4931,"d":"10.49"}]
["221","住房保障支出",{"v":7.5751,"d":"7.58"},{"v":7.5751,"d":"7.58"}]
["　02","　住房改革支出",{"v":7.5751,"d":"7.58"},{"v":7.5751,"d":"7.58"}]
["　　2210201","　　住房公积金",{"v":7.5751,"d":"7.58"},{"v":7.5751,"d":"7.58"}]

{"sheet":"财拨收支总表","index":3,"n_rows":52,"n_cols":7,"rows_kept":52,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,6]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["[707001]中共新余市渝水区委党校",{"$nulls":5},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出","国有资本经营预算支出"]
["一、财政拨款收入",{"v":147.0664,"d":"147.07"},"一、本年支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  一般公共预算拨款收入",{"v":147.0664,"d":"147.07"},0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  政府性基金预算拨款收入",null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  国有资本经营预算收入",null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、上年结转",{"v":53.719906,"d":"53.72"},"二、结转下年",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  一般公共预算拨款结转",null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  政府性基金预算拨款结转",null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["收入总计",{"v":147.0664,"d":"147.07"},"支出总计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"一般公共预算支出表","index":4,"n_rows":18,"n_cols":5,"rows_kept":18,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["[707001]中共新余市渝水区委党校",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2022年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,0,0]
[null,"合计",{"v":147.0664,"d":"147.07"},{"v":142.0664,"d":"142.07"},{"v":5,"d":"5.00"}]
["205","教育支出",{"v":128.9982,"d":"129.00"},{"v":123.9982,"d":"124.00"},{"v":5,"d":"5.00"}]
["　08","　进修及培训",{"v":128.9982,"d":"129.00"},{"v":123.9982,"d":"124.00"},{"v":5,"d":"5.00"}]
["　　2050802","　　干部教育",{"v":123.6236,"d":"123.62"},{"v":123.6236,"d":"123.62"}]
["　　2050803","　　培训支出",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["　　2050899","　　其他进修及培训",{"v":0.3746,"d":"0.37"},{"v":0.3746,"d":"0.37"}]
["208","社会保障和就业支出",{"v":10.4931,"d":"10.49"},{"v":10.4931,"d":"10.49"}]
["　05","　行政事业单位养老支出",{"v":10.4931,"d":"10.49"},{"v":10.4931,"d":"10.49"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":10.4931,"d":"10.49"},{"v":10.4931,"d":"10.49"}]
["221","住房保障支出",{"v":7.5751,"d":"7.58"},{"v":7.5751,"d":"7.58"}]
["　02","　住房改革支出",{"v":7.5751,"d":"7.58"},{"v":7.5751,"d":"7.58"}]
["　　2210201","　　住房公积金",{"v":7.5751,"d":"7.58"},{"v":7.5751,"d":"7.58"}]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":34,"n_cols":5,"rows_kept":34,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["[707001]中共新余市渝水区委党校",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2022年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,0,0]
[null,"合计",{"v":142.0664,"d":"142.07"},{"v":128.2309,"d":"128.23"},{"v":13.8355,"d":"13.84"}]
["301","工资福利支出",{"v":127.8003,"d":"127.80"},{"v":127.8003,"d":"127.80"}]
["　30101","　基本工资",{"v":41.6292,"d":"41.63"},{"v":41.6292,"d":"41.63"}]
["　30102","　津贴补贴",{"v":10.5668,"d":"10.57"},{"v":10.5668,"d":"10.57"}]
["　30103","　奖金",{"v":32.8677,"d":"32.87"},{"v":32.8677,"d":"32.87"}]
["　30106","　伙食补助费",{"v":4.9,"d":"4.90"},{"v":4.9,"d":"4.90"}]
["　30107","　绩效工资",{"v":11.658,"d":"11.66"},{"v":11.658,"d":"11.66"}]
["　30108","　机关事业单位基本养老保险缴费",{"v":10.4931,"d":"10.49"},{"v":10.4931,"d":"10.49"}]
["　30110","　职工基本医疗保险缴费",{"v":4.4595,"d":"4.46"},{"v":4.4595,"d":"4.46"}]
["　30111","　公务员医疗补助缴费",{"v":2.7175,"d":"2.72"},{"v":2.7175,"d":"2.72"}]
["　30112","　其他社会保障缴费",{"v":0.9334,"d":"0.93"},{"v":0.9334,"d":"0.93"}]
["　30113","　住房公积金",{"v":7.5751,"d":"7.58"},{"v":7.5751,"d":"7.58"}]
["302","商品和服务支出",{"v":11.8355,"d":"11.84"},null,{"v":11.8355,"d":"11.84"}]
["　30201","　办公费",{"v":1.1,"d":"1.10"},null,{"v":1.1,"d":"1.10"}]
["　30202","　印刷费",{"v":0.3,"d":"0.30"},null,{"v":0.3,"d":"0.30"}]
["　30207","　邮电费",{"v":0.468,"d":"0.47"},null,{"v":0.468,"d":"0.47"}]
["　30211","　差旅费",{"v":0.3,"d":"0.30"},null,{"v":0.3,"d":"0.30"}]
["　30217","　公务接待费",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["　30226","　劳务费",{"v":2.3,"d":"2.30"},null,{"v":2.3,"d":"2.30"}]
["　30228","　工会经费",{"v":0.7575,"d":"0.76"},null,{"v":0.7575,"d":"0.76"}]
["　30231","　公务用车运行维护费",0.51,null,0.51]
["　30239","　其他交通费用",{"v":5.1,"d":"5.10"},null,{"v":5.1,"d":"5.10"}]
["303","对个人和家庭的补助",{"v":0.4306,"d":"0.43"},{"v":0.4306,"d":"0.43"}]
["　30302","　退休费",{"v":0.1536,"d":"0.15"},{"v":0.1536,"d":"0.15"}]
["　30309","　奖励金",{"v":0.056,"d":"0.06"},{"v":0.056,"d":"0.06"}]
["　30399","　其他对个人和家庭的补助",{"v":0.221,"d":"0.22"},{"v":0.221,"d":"0.22"}]
["310","资本性支出",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["　31002","　办公设备购置",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]

{"sheet":"一般公共预算三公表","index":6,"n_rows":8,"n_cols":7,"rows_kept":8,"merged":[[1,0,1,6],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4],[3,5,4,5],[3,5,4,5],[3,6,4,6],[3,6,4,6]],"flags":["formulas_cached_only"]}
[]
["一般公共预算“三公”经费支出表"]
["填报单位[707001]中共新余市渝水区委党校",{"$nulls":5},"单位：万元"]
["单位编码","单位名称","合计","因公出国(境)费","公务接待费","公务用车运行维护费","公务用车购置"]
[]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "}]
[null,"合计",1.51,null,{"v":1,"d":"1.00"},0.51]
["707001","中共新余市渝水区委党校",1.51,null,{"v":1,"d":"1.00"},0.51]

{"sheet":"政府性基金","index":7,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,3,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"注：若为空表，则为该部门（单位）无政府性基金收支"]
["政府性基金预算支出表"]
[{"$nulls":4},"单位：万元"]
["支出功能分类科目",null,"2022年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,0,0]

{"sheet":"国有资本经营","index":8,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,2,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[null,null,"注：若为空表，则为该部门（单位）无国有资本经营预算收支"]
["国有资本经营预算支出表"]
["填报单位:[707001]中共新余市渝水区委党校",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2022年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,0,0]

{"sheet":"支出总表（引用）","index":9,"n_rows":10,"n_cols":3,"rows_kept":10,"merged":[[1,0,1,2],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2]],"flags":["formulas_cached_only"]}
[]
["支出预算总表"]
[]
["科目名称","合计","结转下年"]
[]
["**",1,2]
["合计",{"v":200.786306,"d":"200.79"}]
["教育支出",{"v":182.718106,"d":"182.72"}]
["社会保障和就业支出",{"v":10.4931,"d":"10.49"}]
["住房保障支出",{"v":7.5751,"d":"7.58"}]

{"sheet":"财拨总表（引用）","index":10,"n_rows":9,"n_cols":5,"rows_kept":9,"merged":[[0,0,0,4],[2,0,3,0],[2,0,3,0],[2,1,3,1],[2,1,3,1],[2,2,3,2],[2,2,3,2],[2,3,3,3],[2,3,3,3],[2,4,3,4],[2,4,3,4]],"flags":["formulas_cached_only"]}
["财政拨款预算表"]
[]
["科目名称","财政拨款","一般公共预算支出","政府性基金预算支出","国有资本经营预算"]
[]
["**",1,2,3,4]
["合计",{"v":147.0664,"d":"147.07"},{"v":147.0664,"d":"147.07"}]
["教育支出",{"v":128.9982,"d":"129.00"},{"v":128.9982,"d":"129.00"}]
["社会保障和就业支出",{"v":10.4931,"d":"10.49"},{"v":10.4931,"d":"10.49"}]
["住房保障支出",{"v":7.5751,"d":"7.58"},{"v":7.5751,"d":"7.58"}]