{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["收支预算总表","部门收入总表","部门支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","财政拨款三公表","政府性基金","国有资本经营","支出总表（引用）","财拨总表（引用）"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3],[53,0,53,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:[924001]新余市渝水区良山镇人民政府",null,null,"单位：万元"]
["收      入",null,"支出"]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款收入",{"v":4023.7303,"d":"4,023.73"},"一般公共服务支出",{"v":1698.057517,"d":"1,698.06"}]
["    （一）一般公共预算收入",{"v":4023.7303,"d":"4,023.73"},"教育支出",{"v":50,"d":"50.00"}]
["    （二）政府性基金预算收入",null,"文化旅游体育与传媒支出",{"v":200.7276,"d":"200.73"}]
["    （三）国有资本经营预算收入",null,"社会保障和就业支出",{"v":395.3273,"d":"395.33"}]
["二、教育收费资金收入",null,"卫生健康支出",{"v":29.4702,"d":"29.47"}]
["三、事业收入",null,"节能环保支出",{"v":1102,"d":"1,102.00"}]
["四、事业单位经营收入",null,"城乡社区支出",{"v":325.902776,"d":"325.90"}]
["五、附属单位上缴收入",null,"农林水支出",{"v":1017.1371,"d":"1,017.14"}]
["六、上级补助收入",null,"资源勘探工业信息等支出",{"v":1696,"d":"1,696.00"}]
["七、其他收入",null,"自然资源海洋气象等支出",3.57]
[null,null,"住房保障支出",{"v":136.8456,"d":"136.85"}]
[null,null,"国有资本经营预算支出",3.84]
[null,null,"灾害防治及应急管理支出",{"v":51.154094,"d":"51.15"}]
[null,null,"其他支出",{"v":5.9584,"d":"5.96"}]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[]
["本年收入合计",{"v":4023.7303,"d":"4,023.73"},"本年支出合计",{"v":6715.990587,"d":"6,715.99"}]
["八、使用非财政拨款结余",null,"结转下年"," "]
["九、上年结转（结余）",{"v":2692.260287,"d":"2,692.26"}]
[]
["收入总计",{"v":6715.990587,"d":"6,715.99"},"支出总计",{"v":6715.990587,"d":"6,715.99"}]

{"sheet":"部门收入总表","index":1,"n_rows":104,"n_cols":15,"rows_kept":104,"merged":[[1,0,1,14],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,3,7],[3,8,4,8],[3,8,4,8],[3,9,4,9],[3,9,4,9],[3,10,4,10],[3,10,4,10],[3,11,4,11],[3,11,4,11],[3,12,4,12],[3,12,4,12],[3,13,4,13],[3,13,4,13],[3,14,4,14],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["部门收入总表"]
["[924001]新余市渝水区良山镇人民政府",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":3},"教育收费资金收入","事业收入","事业单位经营收入","附属单位上缴收入","上级补助收入","其他收入","使用非财政拨款结余"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算收入"]
["**","**",1,2,3,4,5,2,3,4,5,6,7,8,9]
["","合计",{"v":6715.990587,"d":"6,715.99"},{"v":2692.260287,"d":"2,692.26"},{"v":4023.7303,"d":"4,023.73"},{"v":4023.7303,"d":"4,023.73"}]
["201","一般公共服务支出",{"v":1698.057517,"d":"1,698.06"},{"v":85.097117,"d":"85.10"},{"v":1612.9604,"d":"1,612.96"},{"v":1612.9604,"d":"1,612.96"}]
["　03","　政府办公厅（室）及相关机构事务",{"v":1420.0434,"d":"1,420.04"},{"v":27.2466,"d":"27.25"},{"v":1392.7968,"d":"1,392.80"},{"v":1392.7968,"d":"1,392.80"}]
["　　2010301","　　行政运行",{"v":696.368,"d":"696.37"},{"v":27.2466,"d":"27.25"},{"v":669.1214,"d":"669.12"},{"v":669.1214,"d":"669.12"}]
["　　2010350","　　事业运行",{"v":163.4754,"d":"163.48"},null,{"v":163.4754,"d":"163.48"},{"v":163.4754,"d":"163.48"}]
["　　2010399","　　其他政府办公厅（室）及相关机构事务支出",{"v":560.2,"d":"560.20"},null,{"v":560.2,"d":"560.20"},{"v":560.2,"d":"560.20"}]
["　04","　发展与改革事务",{"v":198.992,"d":"198.99"},null,{"v":198.992,"d":"198.99"},{"v":198.992,"d":"198.99"}]
["　　2010450","　　事业运行",{"v":198.992,"d":"198.99"},null,{"v":198.992,"d":"198.99"},{"v":198.992,"d":"198.99"}]
["　06","　财政事务",{"v":32.731045,"d":"32.73"},{"v":12.559445,"d":"12.56"},{"v":20.1716,"d":"20.17"},{"v":20.1716,"d":"20.17"}]
["　　2010607","　　信息化建设",{"v":12.559445,"d":"12.56"},{"v":12.559445,"d":"12.56"}]
["　　2010650","　　事业运行",{"v":20.1716,"d":"20.17"},null,{"v":20.1716,"d":"20.17"},{"v":20.1716,"d":"20.17"}]
["　11","　纪检监察事务",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["　　2011199","　　其他纪检监察事务支出",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["　29","　群众团体事务",{"v":1.138072,"d":"1.14"},{"v":1.138072,"d":"1.14"}]
["　　2012999","　　其他群众团体事务支出",{"v":1.138072,"d":"1.14"},{"v":1.138072,"d":"1.14"}]
["　31","　党委办公厅（室）及相关机构事务",8.64,8.64]
["　　2013105","　　专项业务",8.64,8.64]
["　36","　其他共产党事务支出",{"v":21.713,"d":"21.71"},{"v":21.713,"d":"21.71"}]
["　　2013699","　　其他共产党事务支出",{"v":21.713,"d":"21.71"},{"v":21.713,"d":"21.71"}]
["　39","　社会工作事务",{"v":8.8,"d":"8.80"},{"v":8.8,"d":"8.80"}]
["　　2013904","　　专项业务",{"v":8.8,"d":"8.80"},{"v":8.8,"d":"8.80"}]
["　99","　其他一般公共服务支出",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["　　2019999","　　其他一般公共服务支出",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["205","教育支出",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
["　02","　普通教育",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
["　　2050203","　　初中教育",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
["207","文化旅游体育与传媒支出",{"v":200.7276,"d":"200.73"},{"v":180,"d":"180.00"},{"v":20.7276,"d":"20.73"},{"v":20.7276,"d":"20.73"}]
["　01","　文化和旅游",{"v":200.7276,"d":"200.73"},{"v":180,"d":"180.00"},{"v":20.7276,"d":"20.73"},{"v":20.7276,"d":"20.73"}]
["　　2070105","　　文化展示及纪念机构",{"v":180,"d":"180.00"},{"v":180,"d":"180.00"}]
["　　2070199","　　其他文化和旅游支出",{"v":20.7276,"d":"20.73"},null,{"v":20.7276,"d":"20.73"},{"v":20.7276,"d":"20.73"}]
["208","社会保障和就业支出",{"v":395.3273,"d":"395.33"},{"v":7.865,"d":"7.87"},{"v":387.4623,"d":"387.46"},{"v":387.4623,"d":"387.46"}]
["　02","　民政管理事务",{"v":25.6393,"d":"25.64"},null,{"v":25.6393,"d":"25.64"},{"v":25.6393,"d":"25.64"}]
["　　2080299","　　其他民政管理事务支出",{"v":25.6393,"d":"25.64"},null,{"v":25.6393,"d":"25.64"},{"v":25.6393,"d":"25.64"}]
["　05","　行政事业单位养老支出",{"v":360.823,"d":"360.82"},null,{"v":360.823,"d":"360.82"},{"v":360.823,"d":"360.82"}]
["　　2080501","　　行政单位离退休",176.72,null,176.72,176.72]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":123.6877,"d":"123.69"},null,{"v":123.6877,"d":"123.69"},{"v":123.6877,"d":"123.69"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":60.4153,"d":"60.42"},null,{"v":60.4153,"d":"60.42"},{"v":60.4153,"d":"60.42"}]
["　28","　退役军人管理事务",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["　　2082899","　　其他退役军人事务管理支出",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["　99","　其他社会保障和就业支出",{"v":7.865,"d":"7.87"},{"v":7.865,"d":"7.87"}]
["　　2089999","　　其他社会保障和就业支出",{"v":7.865,"d":"7.87"},{"v":7.865,"d":"7.87"}]
["210","卫生健康支出",{"v":29.4702,"d":"29.47"},null,{"v":29.4702,"d":"29.47"},{"v":29.4702,"d":"29.47"}]
["　07","　计划生育事务",{"v":29.4702,"d":"29.47"},null,{"v":29.4702,"d":"29.47"},{"v":29.4702,"d":"29.47"}]
["　　2100799","　　其他计划生育事务支出",{"v":29.4702,"d":"29.47"},null,{"v":29.4702,"d":"29.47"},{"v":29.4702,"d":"29.47"}]
["211","节能环保支出",{"v":1102,"d":"1,102.00"},{"v":1100,"d":"1,100.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
["　03","　污染防治",{"v":1100,"d":"1,100.00"},{"v":1100,"d":"1,100.00"}]
["　　2110304","　　固体废弃物与化学品",{"v":1100,"d":"1,100.00"},{"v":1100,"d":"1,100.00"}]
["　99","　其他节能环保支出",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
["　　2119999","　　其他节能环保支出",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
["212","城乡社区支出",{"v":325.902776,"d":"325.90"},{"v":135.902776,"d":"135.90"},{"v":190,"d":"190.00"},{"v":190,"d":"190.00"}]
["　03","　城乡社区公共设施",{"v":190,"d":"190.00"},null,{"v":190,"d":"190.00"},{"v":190,"d":"190.00"}]
["　　2120399","　　其他城乡社区公共设施支出",{"v":190,"d":"190.00"},null,{"v":190,"d":"190.00"},{"v":190,"d":"190.00"}]
["　05","　城乡社区环境卫生",17.96,17.96]
["　　2120501","　　城乡社区环境卫生",17.96,17.96]
["　08","　国有土地使用权出让收入安排的支出",{"v":115.942776,"d":"115.94"},{"v":115.942776,"d":"115.94"}]
["　　2120801","　　征地和拆迁补偿支出",{"v":77.736776,"d":"77.74"},{"v":77.736776,"d":"77.74"}]
["　　2120814","　　农业生产发展支出",{"v":38.206,"d":"38.21"},{"v":38.206,"d":"38.21"}]
["　99","　其他城乡社区支出",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
["　　2129999","　　其他城乡社区支出",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
["213","农林水支出",{"v":1017.1371,"d":"1,017.14"},{"v":624.8729,"d":"624.87"},{"v":392.2642,"d":"392.26"},{"v":392.2642,"d":"392.26"}]
["　01","　农业农村",{"v":465.0997,"d":"465.10"},347.73,{"v":117.3697,"d":"117.37"},{"v":117.3697,"d":"117.37"}]
["　　2130101","　　行政运行",{"v":117.3697,"d":"117.37"},null,{"v":117.3697,"d":"117.37"},{"v":117.3697,"d":"117.37"}]
["　　2130124","　　农村合作经济",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["　　2130126","　　农村社会事业",336.73,336.73]
["　　2130199","　　其他农业农村支出",{"v":6,"d":"6.00"},{"v":6,"d":"6.00"}]
["　02","　林业和草原",{"v":144.2459,"d":"144.25"},null,{"v":144.2459,"d":"144.25"},{"v":144.2459,"d":"144.25"}]
["　　2130201","　　行政运行",{"v":144.2459,"d":"144.25"},null,{"v":144.2459,"d":"144.25"},{"v":144.2459,"d":"144.25"}]
["　03","　水利",{"v":31.6486,"d":"31.65"},{"v":1,"d":"1.00"},{"v":30.6486,"d":"30.65"},{"v":30.6486,"d":"30.65"}]
["　　2130301","　　行政运行",{"v":30.6486,"d":"30.65"},null,{"v":30.6486,"d":"30.65"},{"v":30.6486,"d":"30.65"}]
["　　2130316","　　农村水利",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["　05","　巩固脱贫攻坚成果衔接乡村振兴",{"v":23.625,"d":"23.63"},{"v":23.625,"d":"23.63"}]
["　　2130599","　　其他巩固脱贫攻坚成果衔接乡村振兴支出",{"v":23.625,"d":"23.63"},{"v":23.625,"d":"23.63"}]
["　07","　农村综合改革",{"v":352.5179,"d":"352.52"},{"v":252.5179,"d":"252.52"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["　　2130701","　　对村级公益事业建设的补助",120.19,120.19]
["　　2130705","　　对村民委员会和村党支部的补助",{"v":204.1279,"d":"204.13"},{"v":104.1279,"d":"104.13"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["　　2130799","　　其他农村综合改革支出",{"v":28.2,"d":"28.20"},{"v":28.2,"d":"28.20"}]
["215","资源勘探工业信息等支出",{"v":1696,"d":"1,696.00"},{"v":496,"d":"496.00"},{"v":1200,"d":"1,200.00"},{"v":1200,"d":"1,200.00"}]
["　08","　支持中小企业发展和管理支出",{"v":1696,"d":"1,696.00"},{"v":496,"d":"496.00"},{"v":1200,"d":"1,200.00"},{"v":1200,"d":"1,200.00"}]
["　　2150899","　　其他支持中小企业发展和管理支出",{"v":1696,"d":"1,696.00"},{"v":496,"d":"496.00"},{"v":1200,"d":"1,200.00"},{"v":1200,"d":"1,200.00"}]
["220","自然资源海洋气象等支出",3.57,3.57]
["　01","　自然资源事务",3.57,3.57]
["　　2200106","　　自然资源利用与保护",3.57,3.57]
["221","住房保障支出",{"v":136.8456,"d":"136.85"},null,{"v":136.8456,"d":"136.85"},{"v":136.8456,"d":"136.85"}]
["　02","　住房改革支出",{"v":136.8456,"d":"136.85"},null,{"v":136.8456,"d":"136.85"},{"v":136.8456,"d":"136.85"}]
["　　2210201","　　住房公积金",{"v":136.8456,"d":"136.85"},null,{"v":136.8456,"d":"136.85"},{"v":136.8456,"d":"136.85"}]
["223","国有资本经营预算支出",3.84,3.84]
["　99","　其他国有资本经营预算支出",3.84,3.84]
["　　2239999","　　其他国有资本经营预算支出",3.84,3.84]
["224","灾害防治及应急管理支出",{"v":51.154094,"d":"51.15"},{"v":49.154094,"d":"49.15"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
["　01","　应急管理事务",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
["　　2240106","　　安全监管",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
["　06","　自然灾害防治",{"v":49.154094,"d":"49.15"},{"v":49.154094,"d":"49.15"}]
["　　2240601","　　地质灾害防治",{"v":49.154094,"d":"49.15"},{"v":49.154094,"d":"49.15"}]
["229","其他支出",{"v":5.9584,"d":"5.96"},{"v":5.9584,"d":"5.96"}]
["　60","　彩票公益金安排的支出",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
["　　2296002","　　用于社会福利的彩票公益金支出",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
["　99","　其他支出",{"v":1.9584,"d":"1.96"},{"v":1.9584,"d":"1.96"}]
["　　2299999","　　其他支出",{"v":1.9584,"d":"1.96"},{"v":1.9584,"d":"1.96"}]

{"sheet":"部门支出总表","index":2,"n_rows":104,"n_cols":5,"rows_kept":104,"merged":[[1,0,1,4],[3,0,3,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4]],"flags":["formulas_cached_only"]}
[]
["部门支出总表"]
["填报单位[924001]新余市渝水区良山镇人民政府",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出"]
["科目编码","科目名称 "]
["**","**",1,2,3]
["","合计",{"v":6715.990587,"d":"6,715.99"},{"v":1963.0303,"d":"1,963.03"},{"v":4752.960287,"d":"4,752.96"}]
["201","一般公共服务支出",{"v":1698.057517,"d":"1,698.06"},{"v":1097.2604,"d":"1,097.26"},{"v":600.797117,"d":"600.80"}]
["　03","　政府办公厅（室）及相关机构事务",{"v":1420.0434,"d":"1,420.04"},{"v":878.0968,"d":"878.10"},{"v":541.9466,"d":"541.95"}]
["　　2010301","　　行政运行",{"v":696.368,"d":"696.37"},{"v":669.1214,"d":"669.12"},{"v":27.2466,"d":"27.25"}]
["　　2010350","　　事业运行",{"v":163.4754,"d":"163.48"},{"v":163.4754,"d":"163.48"}]
["　　2010399","　　其他政府办公厅（室）及相关机构事务支出",{"v":560.2,"d":"560.20"},{"v":45.5,"d":"45.50"},{"v":514.7,"d":"514.70"}]
["　04","　发展与改革事务",{"v":198.992,"d":"198.99"},{"v":198.992,"d":"198.99"}]
["　　2010450","　　事业运行",{"v":198.992,"d":"198.99"},{"v":198.992,"d":"198.99"}]
["　06","　财政事务",{"v":32.731045,"d":"32.73"},{"v":20.1716,"d":"20.17"},{"v":12.559445,"d":"12.56"}]
["　　2010607","　　信息化建设",{"v":12.559445,"d":"12.56"},null,{"v":12.559445,"d":"12.56"}]
["　　2010650","　　事业运行",{"v":20.1716,"d":"20.17"},{"v":20.1716,"d":"20.17"}]
["　11","　纪检监察事务",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["　　2011199","　　其他纪检监察事务支出",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["　29","　群众团体事务",{"v":1.138072,"d":"1.14"},null,{"v":1.138072,"d":"1.14"}]
["　　2012999","　　其他群众团体事务支出",{"v":1.138072,"d":"1.14"},null,{"v":1.138072,"d":"1.14"}]
["　31","　党委办公厅（室）及相关机构事务",8.64,null,8.64]
["　　2013105","　　专项业务",8.64,null,8.64]
["　36","　其他共产党事务支出",{"v":21.713,"d":"21.71"},null,{"v":21.713,"d":"21.71"}]
["　　2013699","　　其他共产党事务支出",{"v":21.713,"d":"21.71"},null,{"v":21.713,"d":"21.71"}]
["　39","　社会工作事务",{"v":8.8,"d":"8.80"},null,{"v":8.8,"d":"8.80"}]
["　　2013904","　　专项业务",{"v":8.8,"d":"8.80"},null,{"v":8.8,"d":"8.80"}]
["　99","　其他一般公共服务支出",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["　　2019999","　　其他一般公共服务支出",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["205","教育支出",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["　02","　普通教育",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["　　2050203","　　初中教育",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["207","文化旅游体育与传媒支出",{"v":200.7276,"d":"200.73"},{"v":20.7276,"d":"20.73"},{"v":180,"d":"180.00"}]
["　01","　文化和旅游",{"v":200.7276,"d":"200.73"},{"v":20.7276,"d":"20.73"},{"v":180,"d":"180.00"}]
["　　2070105","　　文化展示及纪念机构",{"v":180,"d":"180.00"},null,{"v":180,"d":"180.00"}]
["　　2070199","　　其他文化和旅游支出",{"v":20.7276,"d":"20.73"},{"v":20.7276,"d":"20.73"}]
["208","社会保障和就业支出",{"v":395.3273,"d":"395.33"},{"v":386.4623,"d":"386.46"},{"v":8.865,"d":"8.87"}]
["　02","　民政管理事务",{"v":25.6393,"d":"25.64"},{"v":25.6393,"d":"25.64"}]
["　　2080299","　　其他民政管理事务支出",{"v":25.6393,"d":"25.64"},{"v":25.6393,"d":"25.64"}]
["　05","　行政事业单位养老支出",{"v":360.823,"d":"360.82"},{"v":360.823,"d":"360.82"}]
["　　2080501","　　行政单位离退休",176.72,176.72]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":123.6877,"d":"123.69"},{"v":123.6877,"d":"123.69"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":60.4153,"d":"60.42"},{"v":60.4153,"d":"60.42"}]
["　28","　退役军人管理事务",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["　　2082899","　　其他退役军人事务管理支出",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["　99","　其他社会保障和就业支出",{"v":7.865,"d":"7.87"},null,{"v":7.865,"d":"7.87"}]
["　　2089999","　　其他社会保障和就业支出",{"v":7.865,"d":"7.87"},null,{"v":7.865,"d":"7.87"}]
["210","卫生健康支出",{"v":29.4702,"d":"29.47"},{"v":29.4702,"d":"29.47"}]
["　07","　计划生育事务",{"v":29.4702,"d":"29.47"},{"v":29.4702,"d":"29.47"}]
["　　2100799","　　其他计划生育事务支出",{"v":29.4702,"d":"29.47"},{"v":29.4702,"d":"29.47"}]
["211","节能环保支出",{"v":1102,"d":"1,102.00"},null,{"v":1102,"d":"1,102.00"}]
["　03","　污染防治",{"v":1100,"d":"1,100.00"},null,{"v":1100,"d":"1,100.00"}]
["　　2110304","　　固体废弃物与化学品",{"v":1100,"d":"1,100.00"},null,{"v":1100,"d":"1,100.00"}]
["　99","　其他节能环保支出",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["　　2119999","　　其他节能环保支出",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["212","城乡社区支出",{"v":325.902776,"d":"325.90"},null,{"v":325.902776,"d":"325.90"}]
["　03","　城乡社区公共设施",{"v":190,"d":"190.00"},null,{"v":190,"d":"190.00"}]
["　　2120399","　　其他城乡社区公共设施支出",{"v":190,"d":"190.00"},null,{"v":190,"d":"190.00"}]
["　05","　城乡社区环境卫生",17.96,null,17.96]
["　　2120501","　　城乡社区环境卫生",17.96,null,17.96]
["　08","　国有土地使用权出让收入安排的支出",{"v":115.942776,"d":"115.94"},null,{"v":115.942776,"d":"115.94"}]
["　　2120801","　　征地和拆迁补偿支出",{"v":77.736776,"d":"77.74"},null,{"v":77.736776,"d":"77.74"}]
["　　2120814","　　农业生产发展支出",{"v":38.206,"d":"38.21"},null,{"v":38.206,"d":"38.21"}]
["　99","　其他城乡社区支出",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["　　2129999","　　其他城乡社区支出",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["213","农林水支出",{"v":1017.1371,"d":"1,017.14"},{"v":292.2642,"d":"292.26"},{"v":724.8729,"d":"724.87"}]
["　01","　农业农村",{"v":465.0997,"d":"465.10"},{"v":117.3697,"d":"117.37"},347.73]
["　　2130101","　　行政运行",{"v":117.3697,"d":"117.37"},{"v":117.3697,"d":"117.37"}]
["　　2130124","　　农村合作经济",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["　　2130126","　　农村社会事业",336.73,null,336.73]
["　　2130199","　　其他农业农村支出",{"v":6,"d":"6.00"},null,{"v":6,"d":"6.00"}]
["　02","　林业和草原",{"v":144.2459,"d":"144.25"},{"v":144.2459,"d":"144.25"}]
["　　2130201","　　行政运行",{"v":144.2459,"d":"144.25"},{"v":144.2459,"d":"144.25"}]
["　03","　水利",{"v":31.6486,"d":"31.65"},{"v":30.6486,"d":"30.65"},{"v":1,"d":"1.00"}]
["　　2130301","　　行政运行",{"v":30.6486,"d":"30.65"},{"v":30.6486,"d":"30.65"}]
["　　2130316","　　农村水利",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["　05","　巩固脱贫攻坚成果衔接乡村振兴",{"v":23.625,"d":"23.63"},null,{"v":23.625,"d":"23.63"}]
["　　2130599","　　其他巩固脱贫攻坚成果衔接乡村振兴支出",{"v":23.625,"d":"23.63"},null,{"v":23.625,"d":"23.63"}]
["　07","　农村综合改革",{"v":352.5179,"d":"352.52"},null,{"v":352.5179,"d":"352.52"}]
["　　2130701","　　对村级公益事业建设的补助",120.19,null,120.19]
["　　2130705","　　对村民委员会和村党支部的补助",{"v":204.1279,"d":"204.13"},null,{"v":204.1279,"d":"204.13"}]
["　　2130799","　　其他农村综合改革支出",{"v":28.2,"d":"28.20"},null,{"v":28.2,"d":"28.20"}]
["215","资源勘探工业信息等支出",{"v":1696,"d":"1,696.00"},null,{"v":1696,"d":"1,696.00"}]
["　08","　支持中小企业发展和管理支出",{"v":1696,"d":"1,696.00"},null,{"v":1696,"d":"1,696.00"}]
["　　2150899","　　其他支持中小企业发展和管理支出",{"v":1696,"d":"1,696.00"},null,{"v":1696,"d":"1,696.00"}]
["220","自然资源海洋气象等支出",3.57,null,3.57]
["　01","　自然资源事务",3.57,null,3.57]
["　　2200106","　　自然资源利用与保护",3.57,null,3.57]
["221","住房保障支出",{"v":136.8456,"d":"136.85"},{"v":136.8456,"d":"136.85"}]
["　02","　住房改革支出",{"v":136.8456,"d":"136.85"},{"v":136.8456,"d":"136.85"}]
["　　2210201","　　住房公积金",{"v":136.8456,"d":"136.85"},{"v":136.8456,"d":"136.85"}]
["223","国有资本经营预算支出",3.84,null,3.84]
["　99","　其他国有资本经营预算支出",3.84,null,3.84]
["　　2239999","　　其他国有资本经营预算支出",3.84,null,3.84]
["224","灾害防治及应急管理支出",{"v":51.154094,"d":"51.15"},null,{"v":51.154094,"d":"51.15"}]
["　01","　应急管理事务",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["　　2240106","　　安全监管",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["　06","　自然灾害防治",{"v":49.154094,"d":"49.15"},null,{"v":49.154094,"d":"49.15"}]
["　　2240601","　　地质灾害防治",{"v":49.154094,"d":"49.15"},null,{"v":49.154094,"d":"49.15"}]
["229","其他支出",{"v":5.9584,"d":"5.96"},null,{"v":5.9584,"d":"5.96"}]
["　60","　彩票公益金安排的支出",{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"}]
["　　2296002","　　用于社会福利的彩票公益金支出",{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"}]
["　99","　其他支出",{"v":1.9584,"d":"1.96"},null,{"v":1.9584,"d":"1.96"}]
["　　2299999","　　其他支出",{"v":1.9584,"d":"1.96"},null,{"v":1.9584,"d":"1.96"}]

{"sheet":"财拨收支总表","index":3,"n_rows":52,"n_cols":7,"rows_kept":52,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,6]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["[924001]新余市渝水区良山镇人民政府",{"$nulls":5},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出","国有资本经营预算支出"]
["一、财政拨款收入",{"v":4023.7303,"d":"4,023.73"},"一、本年支出",{"v":4023.7303,"d":"4023.73"},{"v":4023.7303,"d":"4,023.73"}," "," "]
["  一般公共预算拨款收入",{"v":4023.7303,"d":"4,023.73"},"一般公共服务支出",{"v":1612.9604,"d":"1,612.96"},{"v":1612.9604,"d":"1,612.96"}," "," "]
["  政府性基金预算拨款收入",null,"教育支出",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}," "," "]
["  国有资本经营预算收入",null,"文化旅游体育与传媒支出",{"v":20.7276,"d":"20.73"},{"v":20.7276,"d":"20.73"}," "," "]
[null,null,"社会保障和就业支出",{"v":387.4623,"d":"387.46"},{"v":387.4623,"d":"387.46"}," "," "]
[null,null,"卫生健康支出",{"v":29.4702,"d":"29.47"},{"v":29.4702,"d":"29.47"}," "," "]
[null,null,"节能环保支出",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}," "," "]
[null,null,"城乡社区支出",{"v":190,"d":"190.00"},{"v":190,"d":"190.00"}," "," "]
[null,null,"农林水支出",{"v":392.2642,"d":"392.26"},{"v":392.2642,"d":"392.26"}," "," "]
[null,null,"资源勘探工业信息等支出",{"v":1200,"d":"1,200.00"},{"v":1200,"d":"1,200.00"}," "," "]
[null,null,"住房保障支出",{"v":136.8456,"d":"136.85"},{"v":136.8456,"d":"136.85"}," "," "]
[null,null,"灾害防治及应急管理支出",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[{"$nulls":3}," "," "," "," "]
[{"$nulls":3}," "," "," "," "]
[{"$nulls":3}," "," "," "," "]
[{"$nulls":3}," "," "," "," "]
[{"$nulls":3}," "," "," "," "]
["收入总计",{"v":4023.7303,"d":"4,023.73"},"支出总计",{"v":4023.7303,"d":"4,023.73"},{"v":4023.7303,"d":"4,023.73"}," "," "]

{"sheet":"一般公共预算支出表","index":4,"n_rows":60,"n_cols":5,"rows_kept":60,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["[924001]新余市渝水区良山镇人民政府",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2025年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
["","合计",{"v":4023.7303,"d":"4,023.73"},{"v":1963.0303,"d":"1,963.03"},{"v":2060.7,"d":"2,060.70"}]
["201","一般公共服务支出",{"v":1612.9604,"d":"1,612.96"},{"v":1097.2604,"d":"1,097.26"},{"v":515.7,"d":"515.70"}]
["　03","　政府办公厅（室）及相关机构事务",{"v":1392.7968,"d":"1,392.80"},{"v":878.0968,"d":"878.10"},{"v":514.7,"d":"514.70"}]
["　　2010301","　　行政运行",{"v":669.1214,"d":"669.12"},{"v":669.1214,"d":"669.12"}]
["　　2010350","　　事业运行",{"v":163.4754,"d":"163.48"},{"v":163.4754,"d":"163.48"}]
["　　2010399","　　其他政府办公厅（室）及相关机构事务支出",{"v":560.2,"d":"560.20"},{"v":45.5,"d":"45.50"},{"v":514.7,"d":"514.70"}]
["　04","　发展与改革事务",{"v":198.992,"d":"198.99"},{"v":198.992,"d":"198.99"}]
["　　2010450","　　事业运行",{"v":198.992,"d":"198.99"},{"v":198.992,"d":"198.99"}]
["　06","　财政事务",{"v":20.1716,"d":"20.17"},{"v":20.1716,"d":"20.17"}]
["　　2010650","　　事业运行",{"v":20.1716,"d":"20.17"},{"v":20.1716,"d":"20.17"}]
["　99","　其他一般公共服务支出",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["　　2019999","　　其他一般公共服务支出",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["205","教育支出",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["　02","　普通教育",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["　　2050203","　　初中教育",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["207","文化旅游体育与传媒支出",{"v":20.7276,"d":"20.73"},{"v":20.7276,"d":"20.73"}]
["　01","　文化和旅游",{"v":20.7276,"d":"20.73"},{"v":20.7276,"d":"20.73"}]
["　　2070199","　　其他文化和旅游支出",{"v":20.7276,"d":"20.73"},{"v":20.7276,"d":"20.73"}]
["208","社会保障和就业支出",{"v":387.4623,"d":"387.46"},{"v":386.4623,"d":"386.46"},{"v":1,"d":"1.00"}]
["　02","　民政管理事务",{"v":25.6393,"d":"25.64"},{"v":25.6393,"d":"25.64"}]
["　　2080299","　　其他民政管理事务支出",{"v":25.6393,"d":"25.64"},{"v":25.6393,"d":"25.64"}]
["　05","　行政事业单位养老支出",{"v":360.823,"d":"360.82"},{"v":360.823,"d":"360.82"}]
["　　2080501","　　行政单位离退休",176.72,176.72]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":123.6877,"d":"123.69"},{"v":123.6877,"d":"123.69"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":60.4153,"d":"60.42"},{"v":60.4153,"d":"60.42"}]
["　28","　退役军人管理事务",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["　　2082899","　　其他退役军人事务管理支出",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["210","卫生健康支出",{"v":29.4702,"d":"29.47"},{"v":29.4702,"d":"29.47"}]
["　07","　计划生育事务",{"v":29.4702,"d":"29.47"},{"v":29.4702,"d":"29.47"}]
["　　2100799","　　其他计划生育事务支出",{"v":29.4702,"d":"29.47"},{"v":29.4702,"d":"29.47"}]
["211","节能环保支出",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["　99","　其他节能环保支出",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["　　2119999","　　其他节能环保支出",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["212","城乡社区支出",{"v":190,"d":"190.00"},null,{"v":190,"d":"190.00"}]
["　03","　城乡社区公共设施",{"v":190,"d":"190.00"},null,{"v":190,"d":"190.00"}]
["　　2120399","　　其他城乡社区公共设施支出",{"v":190,"d":"190.00"},null,{"v":190,"d":"190.00"}]
["213","农林水支出",{"v":392.2642,"d":"392.26"},{"v":292.2642,"d":"292.26"},{"v":100,"d":"100.00"}]
["　01","　农业农村",{"v":117.3697,"d":"117.37"},{"v":117.3697,"d":"117.37"}]
["　　2130101","　　行政运行",{"v":117.3697,"d":"117.37"},{"v":117.3697,"d":"117.37"}]
["　02","　林业和草原",{"v":144.2459,"d":"144.25"},{"v":144.2459,"d":"144.25"}]
["　　2130201","　　行政运行",{"v":144.2459,"d":"144.25"},{"v":144.2459,"d":"144.25"}]
["　03","　水利",{"v":30.6486,"d":"30.65"},{"v":30.6486,"d":"30.65"}]
["　　2130301","　　行政运行",{"v":30.6486,"d":"30.65"},{"v":30.6486,"d":"30.65"}]
["　07","　农村综合改革",{"v":100,"d":"100.00"},null,{"v":100,"d":"100.00"}]
["　　2130705","　　对村民委员会和村党支部的补助",{"v":100,"d":"100.00"},null,{"v":100,"d":"100.00"}]
["215","资源勘探工业信息等支出",{"v":1200,"d":"1,200.00"},null,{"v":1200,"d":"1,200.00"}]
["　08","　支持中小企业发展和管理支出",{"v":1200,"d":"1,200.00"},null,{"v":1200,"d":"1,200.00"}]
["　　2150899","　　其他支持中小企业发展和管理支出",{"v":1200,"d":"1,200.00"},null,{"v":1200,"d":"1,200.00"}]
["221","住房保障支出",{"v":136.8456,"d":"136.85"},{"v":136.8456,"d":"136.85"}]
["　02","　住房改革支出",{"v":136.8456,"d":"136.85"},{"v":136.8456,"d":"136.85"}]
["　　2210201","　　住房公积金",{"v":136.8456,"d":"136.85"},{"v":136.8456,"d":"136.85"}]
["224","灾害防治及应急管理支出",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["　01","　应急管理事务",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["　　2240106","　　安全监管",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":37,"n_cols":5,"rows_kept":37,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["[924001]新余市渝水区良山镇人民政府",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2025年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,2,3]
["合计","",{"v":1963.0303,"d":"1,963.03"},{"v":1781.0824,"d":"1,781.08"},{"v":181.9479,"d":"181.95"}]
["301","工资福利支出",{"v":1604.3624,"d":"1,604.36"},{"v":1604.3624,"d":"1,604.36"}]
["　30101","　基本工资",{"v":223.7688,"d":"223.77"},{"v":223.7688,"d":"223.77"}]
["　30102","　津贴补贴",{"v":94.128,"d":"94.13"},{"v":94.128,"d":"94.13"}]
["　30103","　奖金",{"v":315.7365,"d":"315.74"},{"v":315.7365,"d":"315.74"}]
["　30106","　伙食补助费",{"v":109.8,"d":"109.80"},{"v":109.8,"d":"109.80"}]
["　30107","　绩效工资",{"v":315.3485,"d":"315.35"},{"v":315.3485,"d":"315.35"}]
["　30108","　机关事业单位基本养老保险缴费",{"v":123.6877,"d":"123.69"},{"v":123.6877,"d":"123.69"}]
["　30109","　职业年金缴费",{"v":60.4153,"d":"60.42"},{"v":60.4153,"d":"60.42"}]
["　30110","　职工基本医疗保险缴费",{"v":30.5624,"d":"30.56"},{"v":30.5624,"d":"30.56"}]
["　30111","　公务员医疗补助缴费",{"v":21.1014,"d":"21.10"},{"v":21.1014,"d":"21.10"}]
["　30112","　其他社会保障缴费",{"v":6.9682,"d":"6.97"},{"v":6.9682,"d":"6.97"}]
["　30113","　住房公积金",{"v":136.8456,"d":"136.85"},{"v":136.8456,"d":"136.85"}]
["　30199","　其他工资福利支出",{"v":166,"d":"166.00"},{"v":166,"d":"166.00"}]
["302","商品和服务支出",{"v":181.9479,"d":"181.95"},null,{"v":181.9479,"d":"181.95"}]
["　30201","　办公费",{"v":40,"d":"40.00"},null,{"v":40,"d":"40.00"}]
["　30205","　水费",{"v":15,"d":"15.00"},null,{"v":15,"d":"15.00"}]
["　30206","　电费",{"v":40,"d":"40.00"},null,{"v":40,"d":"40.00"}]
["　30207","　邮电费",{"v":14.4,"d":"14.40"},null,{"v":14.4,"d":"14.40"}]
["　30211","　差旅费",{"v":9,"d":"9.00"},null,{"v":9,"d":"9.00"}]
["　30216","　培训费",{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"}]
["　30217","　公务接待费",{"v":5.5,"d":"5.50"},null,{"v":5.5,"d":"5.50"}]
["　30228","　工会经费",{"v":5.0479,"d":"5.05"},null,{"v":5.0479,"d":"5.05"}]
["　30231","　公务用车运行维护费",{"v":9,"d":"9.00"},null,{"v":9,"d":"9.00"}]
["　30239","　其他交通费用",{"v":40,"d":"40.00"},null,{"v":40,"d":"40.00"}]
["303","对个人和家庭的补助",176.72,176.72]
["　30304","　抚恤金",{"v":25,"d":"25.00"},{"v":25,"d":"25.00"}]
["　30305","　生活补助",{"v":137.5,"d":"137.50"},{"v":137.5,"d":"137.50"}]
["　30307","　医疗费补助",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["　30309","　奖励金",0.72,0.72]
["　30399","　其他对个人和家庭的补助",{"v":8.5,"d":"8.50"},{"v":8.5,"d":"8.50"}]

{"sheet":"财政拨款三公表","index":6,"n_rows":7,"n_cols":10,"rows_kept":7,"merged":[[0,6,0,9],[1,0,1,9],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,3,5],[3,6,4,6],[3,6,4,6],[3,7,3,9]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"注：若为空表，则为该部门（单位）无“三公”经费支出"]
["财政拨款“三公”经费支出表"]
["填报单位[924001]新余市渝水区良山镇人民政府",{"$nulls":8},"单位：万元"]
["部门编码","部门名称","合计","因公出国(境)费",null,null,"公务接待费","公务用车购置及运行维护费"]
[{"$nulls":3},"小计","一般公务出国（境）费","高等院校和科研院所学术交流合作出国（境）费",null,"小计","公务用车运行维护费","公务用车购置"]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "},{"v":6,"d":"6 "},{"v":7,"d":"7 "},{"v":8,"d":"8 "}]
["924","渝水区良山镇",{"v":14.5,"d":"14.50"},{"$nulls":3},{"v":5.5,"d":"5.50"},9,{"v":9,"d":"9.00"}]

{"sheet":"政府性基金","index":7,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,3,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"注：若为空表，则为该部门（单位）无政府性基金收支"]
["政府性基金预算支出表"]
[{"$nulls":4},"单位：万元"]
["支出功能分类科目",null,"2025年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"国有资本经营","index":8,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,2,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[null,null,"注：若为空表，则为该部门（单位）无国有资本经营预算收支"]
["国有资本经营预算支出表"]
["填报单位:[924001]新余市渝水区良山镇人民政府",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2025年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"支出总表（引用）","index":9,"n_rows":21,"n_cols":3,"rows_kept":21,"merged":[[1,0,1,2],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2]],"flags":["formulas_cached_only"]}
[]
["支出预算总表"]
[]
["科目名称","合计","结转下年"]
[]
["**",1,2]
["合计",{"v":6715.990587,"d":"6,715.99"}]
["一般公共服务支出",{"v":1698.057517,"d":"1,698.06"}]
["教育支出",{"v":50,"d":"50.00"}]
["文化旅游体育与传媒支出",{"v":200.7276,"d":"200.73"}]
["社会保障和就业支出",{"v":395.3273,"d":"395.33"}]
["卫生健康支出",{"v":29.4702,"d":"29.47"}]
["节能环保支出",{"v":1102,"d":"1,102.00"}]
["城乡社区支出",{"v":325.902776,"d":"325.90"}]
["农林水支出",{"v":1017.1371,"d":"1,017.14"}]
["资源勘探工业信息等支出",{"v":1696,"d":"1,696.00"}]
["自然资源海洋气象等支出",3.57]
["住房保障支出",{"v":136.8456,"d":"136.85"}]
["国有资本经营预算支出",3.84]
["灾害防治及应急管理支出",{"v":51.154094,"d":"51.15"}]
["其他支出",{"v":5.9584,"d":"5.96"}]

{"sheet":"财拨总表（引用）","index":10,"n_rows":17,"n_cols":5,"rows_kept":17,"merged":[[0,0,0,4],[2,0,3,0],[2,0,3,0],[2,1,3,1],[2,1,3,1],[2,2,3,2],[2,2,3,2],[2,3,3,3],[2,3,3,3],[2,4,3,4],[2,4,3,4]],"flags":["formulas_cached_only"]}
["财政拨款预算表"]
[]
["科目名称","财政拨款","一般公共预算支出","政府性基金预算支出","国有资本经营预算"]
[]
["**",1,2,3,4]
["合计",{"v":4023.7303,"d":"4,023.73"},{"v":4023.7303,"d":"4,023.73"}]
["一般公共服务支出",{"v":1612.9604,"d":"1,612.96"},{"v":1612.9604,"d":"1,612.96"}]
["教育支出",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
["文化旅游体育与传媒支出",{"v":20.7276,"d":"20.73"},{"v":20.7276,"d":"20.73"}]
["社会保障和就业支出",{"v":387.4623,"d":"387.46"},{"v":387.4623,"d":"387.46"}]
["卫生健康支出",{"v":29.4702,"d":"29.47"},{"v":29.4702,"d":"29.47"}]
["节能环保支出",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
["城乡社区支出",{"v":190,"d":"190.00"},{"v":190,"d":"190.00"}]
["农林水支出",{"v":392.2642,"d":"392.26"},{"v":392.2642,"d":"392.26"}]
["资源勘探工业信息等支出",{"v":1200,"d":"1,200.00"},{"v":1200,"d":"1,200.00"}]
["住房保障支出",{"v":136.8456,"d":"136.85"},{"v":136.8456,"d":"136.85"}]
["灾害防治及应急管理支出",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]