{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["收支预算总表","部门收入总表","部门支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","财政拨款三公表","政府性基金","国有资本经营","支出总表（引用）","财拨总表（引用）"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3],[53,0,53,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:[924001]新余市渝水区良山镇人民政府 , [924005]新余市渝水区良山中学 , [924007]渝水区良山镇敬老院",null,null,"单位：万元"]
["收      入",null,"支出"]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款收入",{"v":5945.0689,"d":"5,945.07"},"一般公共服务支出",{"v":1276.6726,"d":"1,276.67"}]
["    （一）一般公共预算收入",{"v":5945.0689,"d":"5,945.07"},"教育支出",{"v":2782.038173,"d":"2,782.04"}]
["    （二）政府性基金预算收入",null,"文化旅游体育与传媒支出",{"v":99.0821,"d":"99.08"}]
["    （三）国有资本经营预算收入",null,"社会保障和就业支出",{"v":389.5625,"d":"389.56"}]
["二、教育收费资金收入",null,"卫生健康支出",{"v":44.3502,"d":"44.35"}]
["三、事业收入",null,"节能环保支出",{"v":2013,"d":"2,013.00"}]
["四、事业单位经营收入",null,"城乡社区支出",{"v":1666.372,"d":"1,666.37"}]
["五、附属单位上缴收入",null,"农林水支出",{"v":1099.5608,"d":"1,099.56"}]
["六、上级补助收入",null,"资源勘探工业信息等支出",{"v":1800,"d":"1,800.00"}]
["七、其他收入",{"v":815,"d":"815.00"},"住房保障支出",{"v":296.172,"d":"296.17"}]
[null,null,"灾害防治及应急管理支出",{"v":168.1,"d":"168.10"}]
[null,null,"其他支出",{"v":23.9584,"d":"23.96"}]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[]
["本年收入合计",{"v":6760.0689,"d":"6,760.07"},"本年支出合计",{"v":11658.868773,"d":"11,658.87"}]
["八、使用非财政拨款结余",null,"结转下年"," "]
["九、上年结转（结余）",{"v":4898.799873,"d":"4,898.80"}]
[]
["收入总计",{"v":11658.868773,"d":"11,658.87"},"支出总计",{"v":11658.868773,"d":"11,658.87"}]

{"sheet":"部门收入总表","index":1,"n_rows":106,"n_cols":15,"rows_kept":106,"merged":[[1,0,1,14],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["部门收入总表"]
["[924001]新余市渝水区良山镇人民政府 , [924005]新余市渝水区良山中学 , [924007]渝水区良山镇敬老院",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":3},"教育收费资金收入","事业收入","事业单位经营收入","附属单位上缴收入","上级补助收入","其他收入","使用非财政拨款结余"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算收入"]
["**","**",1,2,3,4,5,2,3,4,5,6,7,8,9]
[null,"合计",{"v":11658.868773,"d":"11,658.87"},{"v":4898.799873,"d":"4,898.80"},{"v":5945.0689,"d":"5,945.07"},{"v":5945.0689,"d":"5,945.07"},{"$nulls":7},{"v":815,"d":"815.00"}]
["201","一般公共服务支出",{"v":1276.6726,"d":"1,276.67"},{"v":67.5295,"d":"67.53"},{"v":1209.1431,"d":"1,209.14"},{"v":1209.1431,"d":"1,209.14"}]
["　03","　政府办公厅（室）及相关机构事务",{"v":1183.5755,"d":"1,183.58"},{"v":16.5895,"d":"16.59"},{"v":1166.986,"d":"1,166.99"},{"v":1166.986,"d":"1,166.99"}]
["　　2010301","　　行政运行",{"v":516.1212,"d":"516.12"},{"v":16.5895,"d":"16.59"},{"v":499.5317,"d":"499.53"},{"v":499.5317,"d":"499.53"}]
["　　2010350","　　事业运行",{"v":283.4543,"d":"283.45"},null,{"v":283.4543,"d":"283.45"},{"v":283.4543,"d":"283.45"}]
["　　2010399","　　其他政府办公厅（室）及相关机构事务支出",{"v":384,"d":"384.00"},null,{"v":384,"d":"384.00"},{"v":384,"d":"384.00"}]
["　06","　财政事务",{"v":46.1571,"d":"46.16"},{"v":5,"d":"5.00"},{"v":41.1571,"d":"41.16"},{"v":41.1571,"d":"41.16"}]
["　　2010607","　　信息化建设",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["　　2010650","　　事业运行",{"v":41.1571,"d":"41.16"},null,{"v":41.1571,"d":"41.16"},{"v":41.1571,"d":"41.16"}]
["　11","　纪检监察事务",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["　　2011199","　　其他纪检监察事务支出",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["　29","　群众团体事务",{"v":7.8,"d":"7.80"},{"v":7.8,"d":"7.80"}]
["　　2012999","　　其他群众团体事务支出",{"v":7.8,"d":"7.80"},{"v":7.8,"d":"7.80"}]
["　31","　党委办公厅（室）及相关机构事务",8.64,8.64]
["　　2013105","　　专项业务",8.64,8.64]
["　36","　其他共产党事务支出",{"v":10.5,"d":"10.50"},{"v":10.5,"d":"10.50"}]
["　　2013699","　　其他共产党事务支出",{"v":10.5,"d":"10.50"},{"v":10.5,"d":"10.50"}]
["　99","　其他一般公共服务支出",{"v":15,"d":"15.00"},{"v":14,"d":"14.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["　　2019999","　　其他一般公共服务支出",{"v":15,"d":"15.00"},{"v":14,"d":"14.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["205","教育支出",{"v":2782.038173,"d":"2,782.04"},{"v":405.805573,"d":"405.81"},{"v":1561.2326,"d":"1,561.23"},{"v":1561.2326,"d":"1,561.23"},{"$nulls":7},{"v":815,"d":"815.00"}]
["　02","　普通教育",{"v":1945.138173,"d":"1,945.14"},{"v":405.805573,"d":"405.81"},{"v":1539.3326,"d":"1,539.33"},{"v":1539.3326,"d":"1,539.33"}]
["　　2050202","　　小学教育",{"v":489.8201,"d":"489.82"},{"v":110.9391,"d":"110.94"},{"v":378.881,"d":"378.88"},{"v":378.881,"d":"378.88"}]
["　　2050203","　　初中教育",{"v":1161.527073,"d":"1,161.53"},{"v":264.266473,"d":"264.27"},{"v":897.2606,"d":"897.26"},{"v":897.2606,"d":"897.26"}]
["　　2050299","　　其他普通教育支出",{"v":293.791,"d":"293.79"},{"v":30.6,"d":"30.60"},{"v":263.191,"d":"263.19"},{"v":263.191,"d":"263.19"}]
["　99","　其他教育支出",{"v":836.9,"d":"836.90"},null,{"v":21.9,"d":"21.90"},{"v":21.9,"d":"21.90"},{"$nulls":7},{"v":815,"d":"815.00"}]
["　　2059999","　　其他教育支出",{"v":836.9,"d":"836.90"},null,{"v":21.9,"d":"21.90"},{"v":21.9,"d":"21.90"},{"$nulls":7},{"v":815,"d":"815.00"}]
["207","文化旅游体育与传媒支出",{"v":99.0821,"d":"99.08"},{"v":70.057,"d":"70.06"},{"v":29.0251,"d":"29.03"},{"v":29.0251,"d":"29.03"}]
["　01","　文化和旅游",{"v":29.0251,"d":"29.03"},null,{"v":29.0251,"d":"29.03"},{"v":29.0251,"d":"29.03"}]
["　　2070199","　　其他文化和旅游支出",{"v":29.0251,"d":"29.03"},null,{"v":29.0251,"d":"29.03"},{"v":29.0251,"d":"29.03"}]
["　02","　文物",{"v":70,"d":"70.00"},{"v":70,"d":"70.00"}]
["　　2070204","　　文物保护",{"v":70,"d":"70.00"},{"v":70,"d":"70.00"}]
["　06","　新闻出版电影",{"v":0.057,"d":"0.06"},{"v":0.057,"d":"0.06"}]
["　　2070607","　　电影",{"v":0.057,"d":"0.06"},{"v":0.057,"d":"0.06"}]
["208","社会保障和就业支出",{"v":389.5625,"d":"389.56"},{"v":94.1734,"d":"94.17"},{"v":295.3891,"d":"295.39"},{"v":295.3891,"d":"295.39"}]
["　02","　民政管理事务",{"v":49.7862,"d":"49.79"},{"v":35.2,"d":"35.20"},{"v":14.5862,"d":"14.59"},{"v":14.5862,"d":"14.59"}]
["　　2080208","　　基层政权建设和社区治理",{"v":35.2,"d":"35.20"},{"v":35.2,"d":"35.20"}]
["　　2080299","　　其他民政管理事务支出",{"v":14.5862,"d":"14.59"},null,{"v":14.5862,"d":"14.59"},{"v":14.5862,"d":"14.59"}]
["　05","　行政事业单位养老支出",{"v":290.1139,"d":"290.11"},{"v":10.311,"d":"10.31"},{"v":279.8029,"d":"279.80"},{"v":279.8029,"d":"279.80"}]
["　　2080501","　　行政单位离退休",{"v":130.736,"d":"130.74"},null,{"v":130.736,"d":"130.74"},{"v":130.736,"d":"130.74"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":113.8776,"d":"113.88"},null,{"v":113.8776,"d":"113.88"},{"v":113.8776,"d":"113.88"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":45.5003,"d":"45.50"},{"v":10.311,"d":"10.31"},{"v":35.1893,"d":"35.19"},{"v":35.1893,"d":"35.19"}]
["　10","　社会福利",11.28,11.28]
["　　2081006","　　养老服务",{"v":10.5,"d":"10.50"},{"v":10.5,"d":"10.50"}]
["　　2081099","　　其他社会福利支出",0.78,0.78]
["　28","　退役军人管理事务",{"v":18,"d":"18.00"},{"v":17,"d":"17.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["　　2082899","　　其他退役军人事务管理支出",{"v":18,"d":"18.00"},{"v":17,"d":"17.00"},{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["　99","　其他社会保障和就业支出",{"v":20.3824,"d":"20.38"},{"v":20.3824,"d":"20.38"}]
["　　2089999","　　其他社会保障和就业支出",{"v":20.3824,"d":"20.38"},{"v":20.3824,"d":"20.38"}]
["210","卫生健康支出",{"v":44.3502,"d":"44.35"},null,{"v":44.3502,"d":"44.35"},{"v":44.3502,"d":"44.35"}]
["　07","　计划生育事务",{"v":44.3502,"d":"44.35"},null,{"v":44.3502,"d":"44.35"},{"v":44.3502,"d":"44.35"}]
["　　2100799","　　其他计划生育事务支出",{"v":44.3502,"d":"44.35"},null,{"v":44.3502,"d":"44.35"},{"v":44.3502,"d":"44.35"}]
["211","节能环保支出",{"v":2013,"d":"2,013.00"},{"v":2011,"d":"2,011.00"},{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
["　03","　污染防治",{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"}]
["　　2110304","　　固体废弃物与化学品",{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.00"}]
["　04","　自然生态保护",{"v":11,"d":"11.00"},{"v":11,"d":"11.00"}]
["　　2110402","　　农村环境保护",{"v":11,"d":"11.00"},{"v":11,"d":"11.00"}]
["　99","　其他节能环保支出",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
["　　2119999","　　其他节能环保支出",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
["212","城乡社区支出",{"v":1666.372,"d":"1,666.37"},{"v":1366.372,"d":"1,366.37"},{"v":300,"d":"300.00"},{"v":300,"d":"300.00"}]
["　03","　城乡社区公共设施",{"v":300,"d":"300.00"},null,{"v":300,"d":"300.00"},{"v":300,"d":"300.00"}]
["　　2120399","　　其他城乡社区公共设施支出",{"v":300,"d":"300.00"},null,{"v":300,"d":"300.00"},{"v":300,"d":"300.00"}]
["　05","　城乡社区环境卫生",{"v":22,"d":"22.00"},{"v":22,"d":"22.00"}]
["　　2120501","　　城乡社区环境卫生",{"v":22,"d":"22.00"},{"v":22,"d":"22.00"}]
["　08","　国有土地使用权出让收入安排的支出",{"v":1344.372,"d":"1,344.37"},{"v":1344.372,"d":"1,344.37"}]
["　　2120801","　　征地和拆迁补偿支出",{"v":1284.372,"d":"1,284.37"},{"v":1284.372,"d":"1,284.37"}]
["　　2120804","　　农村基础设施建设支出",{"v":60,"d":"60.00"},{"v":60,"d":"60.00"}]
["213","农林水支出",{"v":1099.5608,"d":"1,099.56"},{"v":691.804,"d":"691.80"},{"v":407.7568,"d":"407.76"},{"v":407.7568,"d":"407.76"}]
["　01","　农业农村",{"v":342.9096,"d":"342.91"},{"v":181.5,"d":"181.50"},{"v":161.4096,"d":"161.41"},{"v":161.4096,"d":"161.41"}]
["　　2130101","　　行政运行",{"v":161.4096,"d":"161.41"},null,{"v":161.4096,"d":"161.41"},{"v":161.4096,"d":"161.41"}]
["　　2130126","　　农村社会事业",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"}]
["　　2130199","　　其他农业农村支出",{"v":81.5,"d":"81.50"},{"v":81.5,"d":"81.50"}]
["　02","　林业和草原",{"v":211.258,"d":"211.26"},{"v":5.364,"d":"5.36"},{"v":205.894,"d":"205.89"},{"v":205.894,"d":"205.89"}]
["　　2130201","　　行政运行",{"v":205.894,"d":"205.89"},null,{"v":205.894,"d":"205.89"},{"v":205.894,"d":"205.89"}]
["　　2130205","　　森林资源培育",{"v":5.364,"d":"5.36"},{"v":5.364,"d":"5.36"}]
["　03","　水利",{"v":40.4532,"d":"40.45"},null,{"v":40.4532,"d":"40.45"},{"v":40.4532,"d":"40.45"}]
["　　2130301","　　行政运行",{"v":40.4532,"d":"40.45"},null,{"v":40.4532,"d":"40.45"},{"v":40.4532,"d":"40.45"}]
["　05","　巩固脱贫攻坚成果衔接乡村振兴",{"v":14.375,"d":"14.38"},{"v":14.375,"d":"14.38"}]
["　　2130599","　　其他巩固脱贫攻坚成果衔接乡村振兴支出",{"v":14.375,"d":"14.38"},{"v":14.375,"d":"14.38"}]
["　07","　农村综合改革",{"v":490.565,"d":"490.57"},{"v":490.565,"d":"490.57"}]
["　　2130701","　　对村级公益事业建设的补助",{"v":311.9,"d":"311.90"},{"v":311.9,"d":"311.90"}]
["　　2130705","　　对村民委员会和村党支部的补助",{"v":88.665,"d":"88.67"},{"v":88.665,"d":"88.67"}]
["　　2130706","　　对村集体经济组织的补助",{"v":50,"d":"50.00"},{"v":50,"d":"50.00"}]
["　　2130799","　　其他农村综合改革支出",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"}]
["215","资源勘探工业信息等支出",{"v":1800,"d":"1,800.00"},null,{"v":1800,"d":"1,800.00"},{"v":1800,"d":"1,800.00"}]
["　08","　支持中小企业发展和管理支出",{"v":1800,"d":"1,800.00"},null,{"v":1800,"d":"1,800.00"},{"v":1800,"d":"1,800.00"}]
["　　2150899","　　其他支持中小企业发展和管理支出",{"v":1800,"d":"1,800.00"},null,{"v":1800,"d":"1,800.00"},{"v":1800,"d":"1,800.00"}]
["221","住房保障支出",{"v":296.172,"d":"296.17"},null,{"v":296.172,"d":"296.17"},{"v":296.172,"d":"296.17"}]
["　02","　住房改革支出",{"v":296.172,"d":"296.17"},null,{"v":296.172,"d":"296.17"},{"v":296.172,"d":"296.17"}]
["　　2210201","　　住房公积金",{"v":296.172,"d":"296.17"},null,{"v":296.172,"d":"296.17"},{"v":296.172,"d":"296.17"}]
["224","灾害防治及应急管理支出",{"v":168.1,"d":"168.10"},{"v":168.1,"d":"168.10"}]
["　06","　自然灾害防治",{"v":139,"d":"139.00"},{"v":139,"d":"139.00"}]
["　　2240601","　　地质灾害防治",{"v":139,"d":"139.00"},{"v":139,"d":"139.00"}]
["　07","　自然灾害救灾及恢复重建支出",{"v":29.1,"d":"29.10"},{"v":29.1,"d":"29.10"}]
["　　2240703","　　自然灾害救灾补助",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"}]
["　　2240704","　　自然灾害灾后重建补助",{"v":25.1,"d":"25.10"},{"v":25.1,"d":"25.10"}]
["229","其他支出",{"v":23.9584,"d":"23.96"},{"v":23.9584,"d":"23.96"}]
["　60","　彩票公益金安排的支出",{"v":9,"d":"9.00"},{"v":9,"d":"9.00"}]
["　　2296002","　　用于社会福利的彩票公益金支出",{"v":9,"d":"9.00"},{"v":9,"d":"9.00"}]
["　99","　其他支出",{"v":14.9584,"d":"14.96"},{"v":14.9584,"d":"14.96"}]
["　　2299999","　　其他支出",{"v":14.9584,"d":"14.96"},{"v":14.9584,"d":"14.96"}]

{"sheet":"部门支出总表","index":2,"n_rows":106,"n_cols":5,"rows_kept":106,"merged":[[1,0,1,4],[3,0,3,1],[3,2,4,2],[3,3,4,3],[3,4,4,4]],"flags":["formulas_cached_only"]}
[]
["部门支出总表"]
["填报单位[924001]新余市渝水区良山镇人民政府 , [924005]新余市渝水区良山中学 , [924007]渝水区良山镇敬老院",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出"]
["科目编码","科目名称 "]
["**","**",1,2,3]
[null,"合计",{"v":11658.868773,"d":"11,658.87"},{"v":3261.8569,"d":"3,261.86"},{"v":8397.011873,"d":"8,397.01"}]
["201","一般公共服务支出",{"v":1276.6726,"d":"1,276.67"},{"v":848.1031,"d":"848.10"},{"v":428.5695,"d":"428.57"}]
["　03","　政府办公厅（室）及相关机构事务",{"v":1183.5755,"d":"1,183.58"},{"v":806.946,"d":"806.95"},{"v":376.6295,"d":"376.63"}]
["　　2010301","　　行政运行",{"v":516.1212,"d":"516.12"},{"v":499.5317,"d":"499.53"},{"v":16.5895,"d":"16.59"}]
["　　2010350","　　事业运行",{"v":283.4543,"d":"283.45"},{"v":195.4143,"d":"195.41"},88.04]
["　　2010399","　　其他政府办公厅（室）及相关机构事务支出",{"v":384,"d":"384.00"},{"v":112,"d":"112.00"},{"v":272,"d":"272.00"}]
["　06","　财政事务",{"v":46.1571,"d":"46.16"},{"v":41.1571,"d":"41.16"},{"v":5,"d":"5.00"}]
["　　2010607","　　信息化建设",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["　　2010650","　　事业运行",{"v":41.1571,"d":"41.16"},{"v":41.1571,"d":"41.16"}]
["　11","　纪检监察事务",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["　　2011199","　　其他纪检监察事务支出",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["　29","　群众团体事务",{"v":7.8,"d":"7.80"},null,{"v":7.8,"d":"7.80"}]
["　　2012999","　　其他群众团体事务支出",{"v":7.8,"d":"7.80"},null,{"v":7.8,"d":"7.80"}]
["　31","　党委办公厅（室）及相关机构事务",8.64,null,8.64]
["　　2013105","　　专项业务",8.64,null,8.64]
["　36","　其他共产党事务支出",{"v":10.5,"d":"10.50"},null,{"v":10.5,"d":"10.50"}]
["　　2013699","　　其他共产党事务支出",{"v":10.5,"d":"10.50"},null,{"v":10.5,"d":"10.50"}]
["　99","　其他一般公共服务支出",{"v":15,"d":"15.00"},null,{"v":15,"d":"15.00"}]
["　　2019999","　　其他一般公共服务支出",{"v":15,"d":"15.00"},null,{"v":15,"d":"15.00"}]
["205","教育支出",{"v":2782.038173,"d":"2,782.04"},{"v":1343.3326,"d":"1,343.33"},{"v":1438.705573,"d":"1,438.71"}]
["　02","　普通教育",{"v":1945.138173,"d":"1,945.14"},{"v":1343.3326,"d":"1,343.33"},{"v":601.805573,"d":"601.81"}]
["　　2050202","　　小学教育",{"v":489.8201,"d":"489.82"},{"v":318.881,"d":"318.88"},{"v":170.9391,"d":"170.94"}]
["　　2050203","　　初中教育",{"v":1161.527073,"d":"1,161.53"},{"v":761.2606,"d":"761.26"},{"v":400.266473,"d":"400.27"}]
["　　2050299","　　其他普通教育支出",{"v":293.791,"d":"293.79"},{"v":263.191,"d":"263.19"},{"v":30.6,"d":"30.60"}]
["　99","　其他教育支出",{"v":836.9,"d":"836.90"},null,{"v":836.9,"d":"836.90"}]
["　　2059999","　　其他教育支出",{"v":836.9,"d":"836.90"},null,{"v":836.9,"d":"836.90"}]
["207","文化旅游体育与传媒支出",{"v":99.0821,"d":"99.08"},{"v":29.0251,"d":"29.03"},{"v":70.057,"d":"70.06"}]
["　01","　文化和旅游",{"v":29.0251,"d":"29.03"},{"v":29.0251,"d":"29.03"}]
["　　2070199","　　其他文化和旅游支出",{"v":29.0251,"d":"29.03"},{"v":29.0251,"d":"29.03"}]
["　02","　文物",{"v":70,"d":"70.00"},null,{"v":70,"d":"70.00"}]
["　　2070204","　　文物保护",{"v":70,"d":"70.00"},null,{"v":70,"d":"70.00"}]
["　06","　新闻出版电影",{"v":0.057,"d":"0.06"},null,{"v":0.057,"d":"0.06"}]
["　　2070607","　　电影",{"v":0.057,"d":"0.06"},null,{"v":0.057,"d":"0.06"}]
["208","社会保障和就业支出",{"v":389.5625,"d":"389.56"},{"v":293.1171,"d":"293.12"},{"v":96.4454,"d":"96.45"}]
["　02","　民政管理事务",{"v":49.7862,"d":"49.79"},{"v":14.5862,"d":"14.59"},{"v":35.2,"d":"35.20"}]
["　　2080208","　　基层政权建设和社区治理",{"v":35.2,"d":"35.20"},null,{"v":35.2,"d":"35.20"}]
["　　2080299","　　其他民政管理事务支出",{"v":14.5862,"d":"14.59"},{"v":14.5862,"d":"14.59"}]
["　05","　行政事业单位养老支出",{"v":290.1139,"d":"290.11"},{"v":278.5309,"d":"278.53"},{"v":11.583,"d":"11.58"}]
["　　2080501","　　行政单位离退休",{"v":130.736,"d":"130.74"},{"v":129.464,"d":"129.46"},{"v":1.272,"d":"1.27"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":113.8776,"d":"113.88"},{"v":113.8776,"d":"113.88"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":45.5003,"d":"45.50"},{"v":35.1893,"d":"35.19"},{"v":10.311,"d":"10.31"}]
["　10","　社会福利",11.28,null,11.28]
["　　2081006","　　养老服务",{"v":10.5,"d":"10.50"},null,{"v":10.5,"d":"10.50"}]
["　　2081099","　　其他社会福利支出",0.78,null,0.78]
["　28","　退役军人管理事务",{"v":18,"d":"18.00"},null,{"v":18,"d":"18.00"}]
["　　2082899","　　其他退役军人事务管理支出",{"v":18,"d":"18.00"},null,{"v":18,"d":"18.00"}]
["　99","　其他社会保障和就业支出",{"v":20.3824,"d":"20.38"},null,{"v":20.3824,"d":"20.38"}]
["　　2089999","　　其他社会保障和就业支出",{"v":20.3824,"d":"20.38"},null,{"v":20.3824,"d":"20.38"}]
["210","卫生健康支出",{"v":44.3502,"d":"44.35"},{"v":44.3502,"d":"44.35"}]
["　07","　计划生育事务",{"v":44.3502,"d":"44.35"},{"v":44.3502,"d":"44.35"}]
["　　2100799","　　其他计划生育事务支出",{"v":44.3502,"d":"44.35"},{"v":44.3502,"d":"44.35"}]
["211","节能环保支出",{"v":2013,"d":"2,013.00"},null,{"v":2013,"d":"2,013.00"}]
["　03","　污染防治",{"v":2000,"d":"2,000.00"},null,{"v":2000,"d":"2,000.00"}]
["　　2110304","　　固体废弃物与化学品",{"v":2000,"d":"2,000.00"},null,{"v":2000,"d":"2,000.00"}]
["　04","　自然生态保护",{"v":11,"d":"11.00"},null,{"v":11,"d":"11.00"}]
["　　2110402","　　农村环境保护",{"v":11,"d":"11.00"},null,{"v":11,"d":"11.00"}]
["　99","　其他节能环保支出",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["　　2119999","　　其他节能环保支出",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["212","城乡社区支出",{"v":1666.372,"d":"1,666.37"},null,{"v":1666.372,"d":"1,666.37"}]
["　03","　城乡社区公共设施",{"v":300,"d":"300.00"},null,{"v":300,"d":"300.00"}]
["　　2120399","　　其他城乡社区公共设施支出",{"v":300,"d":"300.00"},null,{"v":300,"d":"300.00"}]
["　05","　城乡社区环境卫生",{"v":22,"d":"22.00"},null,{"v":22,"d":"22.00"}]
["　　2120501","　　城乡社区环境卫生",{"v":22,"d":"22.00"},null,{"v":22,"d":"22.00"}]
["　08","　国有土地使用权出让收入安排的支出",{"v":1344.372,"d":"1,344.37"},null,{"v":1344.372,"d":"1,344.37"}]
["　　2120801","　　征地和拆迁补偿支出",{"v":1284.372,"d":"1,284.37"},null,{"v":1284.372,"d":"1,284.37"}]
["　　2120804","　　农村基础设施建设支出",{"v":60,"d":"60.00"},null,{"v":60,"d":"60.00"}]
["213","农林水支出",{"v":1099.5608,"d":"1,099.56"},{"v":407.7568,"d":"407.76"},{"v":691.804,"d":"691.80"}]
["　01","　农业农村",{"v":342.9096,"d":"342.91"},{"v":161.4096,"d":"161.41"},{"v":181.5,"d":"181.50"}]
["　　2130101","　　行政运行",{"v":161.4096,"d":"161.41"},{"v":161.4096,"d":"161.41"}]
["　　2130126","　　农村社会事业",{"v":100,"d":"100.00"},null,{"v":100,"d":"100.00"}]
["　　2130199","　　其他农业农村支出",{"v":81.5,"d":"81.50"},null,{"v":81.5,"d":"81.50"}]
["　02","　林业和草原",{"v":211.258,"d":"211.26"},{"v":205.894,"d":"205.89"},{"v":5.364,"d":"5.36"}]
["　　2130201","　　行政运行",{"v":205.894,"d":"205.89"},{"v":205.894,"d":"205.89"}]
["　　2130205","　　森林资源培育",{"v":5.364,"d":"5.36"},null,{"v":5.364,"d":"5.36"}]
["　03","　水利",{"v":40.4532,"d":"40.45"},{"v":40.4532,"d":"40.45"}]
["　　2130301","　　行政运行",{"v":40.4532,"d":"40.45"},{"v":40.4532,"d":"40.45"}]
["　05","　巩固脱贫攻坚成果衔接乡村振兴",{"v":14.375,"d":"14.38"},null,{"v":14.375,"d":"14.38"}]
["　　2130599","　　其他巩固脱贫攻坚成果衔接乡村振兴支出",{"v":14.375,"d":"14.38"},null,{"v":14.375,"d":"14.38"}]
["　07","　农村综合改革",{"v":490.565,"d":"490.57"},null,{"v":490.565,"d":"490.57"}]
["　　2130701","　　对村级公益事业建设的补助",{"v":311.9,"d":"311.90"},null,{"v":311.9,"d":"311.90"}]
["　　2130705","　　对村民委员会和村党支部的补助",{"v":88.665,"d":"88.67"},null,{"v":88.665,"d":"88.67"}]
["　　2130706","　　对村集体经济组织的补助",{"v":50,"d":"50.00"},null,{"v":50,"d":"50.00"}]
["　　2130799","　　其他农村综合改革支出",{"v":40,"d":"40.00"},null,{"v":40,"d":"40.00"}]
["215","资源勘探工业信息等支出",{"v":1800,"d":"1,800.00"},null,{"v":1800,"d":"1,800.00"}]
["　08","　支持中小企业发展和管理支出",{"v":1800,"d":"1,800.00"},null,{"v":1800,"d":"1,800.00"}]
["　　2150899","　　其他支持中小企业发展和管理支出",{"v":1800,"d":"1,800.00"},null,{"v":1800,"d":"1,800.00"}]
["221","住房保障支出",{"v":296.172,"d":"296.17"},{"v":296.172,"d":"296.17"}]
["　02","　住房改革支出",{"v":296.172,"d":"296.17"},{"v":296.172,"d":"296.17"}]
["　　2210201","　　住房公积金",{"v":296.172,"d":"296.17"},{"v":296.172,"d":"296.17"}]
["224","灾害防治及应急管理支出",{"v":168.1,"d":"168.10"},null,{"v":168.1,"d":"168.10"}]
["　06","　自然灾害防治",{"v":139,"d":"139.00"},null,{"v":139,"d":"139.00"}]
["　　2240601","　　地质灾害防治",{"v":139,"d":"139.00"},null,{"v":139,"d":"139.00"}]
["　07","　自然灾害救灾及恢复重建支出",{"v":29.1,"d":"29.10"},null,{"v":29.1,"d":"29.10"}]
["　　2240703","　　自然灾害救灾补助",{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"}]
["　　2240704","　　自然灾害灾后重建补助",{"v":25.1,"d":"25.10"},null,{"v":25.1,"d":"25.10"}]
["229","其他支出",{"v":23.9584,"d":"23.96"},null,{"v":23.9584,"d":"23.96"}]
["　60","　彩票公益金安排的支出",{"v":9,"d":"9.00"},null,{"v":9,"d":"9.00"}]
["　　2296002","　　用于社会福利的彩票公益金支出",{"v":9,"d":"9.00"},null,{"v":9,"d":"9.00"}]
["　99","　其他支出",{"v":14.9584,"d":"14.96"},null,{"v":14.9584,"d":"14.96"}]
["　　2299999","　　其他支出",{"v":14.9584,"d":"14.96"},null,{"v":14.9584,"d":"14.96"}]

{"sheet":"财拨收支总表","index":3,"n_rows":52,"n_cols":7,"rows_kept":52,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,6]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["[924001]新余市渝水区良山镇人民政府 , [924005]新余市渝水区良山中学 , [924007]渝水区良山镇敬老院",{"$nulls":5},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出","国有资本经营预算支出"]
["一、财政拨款收入",{"v":5945.0689,"d":"5,945.07"},"一、本年支出",{"v":5945.0689,"d":"5,945.07"},{"v":5945.0689,"d":"5,945.07"}," "," "]
["  一般公共预算拨款收入",{"v":5945.0689,"d":"5,945.07"},"一般公共服务支出",{"v":1209.1431,"d":"1,209.14"},{"v":1209.1431,"d":"1,209.14"}," "]
["  政府性基金预算拨款收入",null,"教育支出",{"v":1561.2326,"d":"1,561.23"},{"v":1561.2326,"d":"1,561.23"}," "]
["  国有资本经营预算收入",null,"文化旅游体育与传媒支出",{"v":29.0251,"d":"29.03"},{"v":29.0251,"d":"29.03"}," "]
[null,null,"社会保障和就业支出",{"v":295.3891,"d":"295.39"},{"v":295.3891,"d":"295.39"}," "]
[null,null,"卫生健康支出",{"v":44.3502,"d":"44.35"},{"v":44.3502,"d":"44.35"}," "]
[null,null,"节能环保支出",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}," "]
[null,null,"城乡社区支出",{"v":300,"d":"300.00"},{"v":300,"d":"300.00"}," "]
[null,null,"农林水支出",{"v":407.7568,"d":"407.76"},{"v":407.7568,"d":"407.76"}," "]
[null,null,"资源勘探工业信息等支出",{"v":1800,"d":"1,800.00"},{"v":1800,"d":"1,800.00"}," "]
[null,null,"住房保障支出",{"v":296.172,"d":"296.17"},{"v":296.172,"d":"296.17"}," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
["收入总计",{"v":5945.0689,"d":"5,945.07"},"支出总计",{"v":5945.0689,"d":"5,945.07"},{"v":5945.0689,"d":"5,945.07"}," "," "]

{"sheet":"一般公共预算支出表","index":4,"n_rows":57,"n_cols":5,"rows_kept":57,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["[924001]新余市渝水区良山镇人民政府 , [924005]新余市渝水区良山中学 , [924007]渝水区良山镇敬老院",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2023年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
[null,"合计",{"v":5945.0689,"d":"5,945.07"},{"v":3261.8569,"d":"3,261.86"},{"v":2683.212,"d":"2,683.21"}]
["201","一般公共服务支出",{"v":1209.1431,"d":"1,209.14"},{"v":848.1031,"d":"848.10"},361.04]
["　03","　政府办公厅（室）及相关机构事务",{"v":1166.986,"d":"1,166.99"},{"v":806.946,"d":"806.95"},360.04]
["　　2010301","　　行政运行",{"v":499.5317,"d":"499.53"},{"v":499.5317,"d":"499.53"}]
["　　2010350","　　事业运行",{"v":283.4543,"d":"283.45"},{"v":195.4143,"d":"195.41"},88.04]
["　　2010399","　　其他政府办公厅（室）及相关机构事务支出",{"v":384,"d":"384.00"},{"v":112,"d":"112.00"},{"v":272,"d":"272.00"}]
["　06","　财政事务",{"v":41.1571,"d":"41.16"},{"v":41.1571,"d":"41.16"}]
["　　2010650","　　事业运行",{"v":41.1571,"d":"41.16"},{"v":41.1571,"d":"41.16"}]
["　99","　其他一般公共服务支出",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["　　2019999","　　其他一般公共服务支出",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["205","教育支出",{"v":1561.2326,"d":"1,561.23"},{"v":1343.3326,"d":"1,343.33"},{"v":217.9,"d":"217.90"}]
["　02","　普通教育",{"v":1539.3326,"d":"1,539.33"},{"v":1343.3326,"d":"1,343.33"},{"v":196,"d":"196.00"}]
["　　2050202","　　小学教育",{"v":378.881,"d":"378.88"},{"v":318.881,"d":"318.88"},{"v":60,"d":"60.00"}]
["　　2050203","　　初中教育",{"v":897.2606,"d":"897.26"},{"v":761.2606,"d":"761.26"},{"v":136,"d":"136.00"}]
["　　2050299","　　其他普通教育支出",{"v":263.191,"d":"263.19"},{"v":263.191,"d":"263.19"}]
["　99","　其他教育支出",{"v":21.9,"d":"21.90"},null,{"v":21.9,"d":"21.90"}]
["　　2059999","　　其他教育支出",{"v":21.9,"d":"21.90"},null,{"v":21.9,"d":"21.90"}]
["207","文化旅游体育与传媒支出",{"v":29.0251,"d":"29.03"},{"v":29.0251,"d":"29.03"}]
["　01","　文化和旅游",{"v":29.0251,"d":"29.03"},{"v":29.0251,"d":"29.03"}]
["　　2070199","　　其他文化和旅游支出",{"v":29.0251,"d":"29.03"},{"v":29.0251,"d":"29.03"}]
["208","社会保障和就业支出",{"v":295.3891,"d":"295.39"},{"v":293.1171,"d":"293.12"},{"v":2.272,"d":"2.27"}]
["　02","　民政管理事务",{"v":14.5862,"d":"14.59"},{"v":14.5862,"d":"14.59"}]
["　　2080299","　　其他民政管理事务支出",{"v":14.5862,"d":"14.59"},{"v":14.5862,"d":"14.59"}]
["　05","　行政事业单位养老支出",{"v":279.8029,"d":"279.80"},{"v":278.5309,"d":"278.53"},{"v":1.272,"d":"1.27"}]
["　　2080501","　　行政单位离退休",{"v":130.736,"d":"130.74"},{"v":129.464,"d":"129.46"},{"v":1.272,"d":"1.27"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":113.8776,"d":"113.88"},{"v":113.8776,"d":"113.88"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":35.1893,"d":"35.19"},{"v":35.1893,"d":"35.19"}]
["　28","　退役军人管理事务",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["　　2082899","　　其他退役军人事务管理支出",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["210","卫生健康支出",{"v":44.3502,"d":"44.35"},{"v":44.3502,"d":"44.35"}]
["　07","　计划生育事务",{"v":44.3502,"d":"44.35"},{"v":44.3502,"d":"44.35"}]
["　　2100799","　　其他计划生育事务支出",{"v":44.3502,"d":"44.35"},{"v":44.3502,"d":"44.35"}]
["211","节能环保支出",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["　99","　其他节能环保支出",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["　　2119999","　　其他节能环保支出",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["212","城乡社区支出",{"v":300,"d":"300.00"},null,{"v":300,"d":"300.00"}]
["　03","　城乡社区公共设施",{"v":300,"d":"300.00"},null,{"v":300,"d":"300.00"}]
["　　2120399","　　其他城乡社区公共设施支出",{"v":300,"d":"300.00"},null,{"v":300,"d":"300.00"}]
["213","农林水支出",{"v":407.7568,"d":"407.76"},{"v":407.7568,"d":"407.76"}]
["　01","　农业农村",{"v":161.4096,"d":"161.41"},{"v":161.4096,"d":"161.41"}]
["　　2130101","　　行政运行",{"v":161.4096,"d":"161.41"},{"v":161.4096,"d":"161.41"}]
["　02","　林业和草原",{"v":205.894,"d":"205.89"},{"v":205.894,"d":"205.89"}]
["　　2130201","　　行政运行",{"v":205.894,"d":"205.89"},{"v":205.894,"d":"205.89"}]
["　03","　水利",{"v":40.4532,"d":"40.45"},{"v":40.4532,"d":"40.45"}]
["　　2130301","　　行政运行",{"v":40.4532,"d":"40.45"},{"v":40.4532,"d":"40.45"}]
["215","资源勘探工业信息等支出",{"v":1800,"d":"1,800.00"},null,{"v":1800,"d":"1,800.00"}]
["　08","　支持中小企业发展和管理支出",{"v":1800,"d":"1,800.00"},null,{"v":1800,"d":"1,800.00"}]
["　　2150899","　　其他支持中小企业发展和管理支出",{"v":1800,"d":"1,800.00"},null,{"v":1800,"d":"1,800.00"}]
["221","住房保障支出",{"v":296.172,"d":"296.17"},{"v":296.172,"d":"296.17"}]
["　02","　住房改革支出",{"v":296.172,"d":"296.17"},{"v":296.172,"d":"296.17"}]
["　　2210201","　　住房公积金",{"v":296.172,"d":"296.17"},{"v":296.172,"d":"296.17"}]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":34,"n_cols":5,"rows_kept":34,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["[924001]新余市渝水区良山镇人民政府 , [924005]新余市渝水区良山中学 , [924007]渝水区良山镇敬老院",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2023年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,2,3]
[null,"合计",{"v":3261.8569,"d":"3,261.86"},3123.3367,138.5202]
["301","工资福利支出",{"v":3023.9127,"d":"3,023.91"}]
["　30101","　基本工资",{"v":778.848,"d":"778.85"},778.848]
["　30102","　津贴补贴",153.45,153.45]
["　30103","　奖金",{"v":662.416,"d":"662.42"},662.416]
["　30106","　伙食补助费",{"v":84,"d":"84.00"},84]
["　30107","　绩效工资",{"v":387.6864,"d":"387.69"},387.6864]
["　30108","　机关事业单位基本养老保险缴费",{"v":253.3649,"d":"253.36"},253.3649]
["　30109","　职业年金缴费",{"v":104.933,"d":"104.93"},104.933]
["　30110","　职工基本医疗保险缴费",{"v":89.193,"d":"89.19"},89.193]
["　30111","　公务员医疗补助缴费",{"v":20.7769,"d":"20.78"},20.7769]
["　30112","　其他社会保障缴费",{"v":20.5939,"d":"20.59"},20.5939]
["　30113","　住房公积金",{"v":296.172,"d":"296.17"},296.172]
["　30199","　其他工资福利支出",{"v":172.4786,"d":"172.48"},172.4786]
["302","商品和服务支出",{"v":138.5202,"d":"138.52"}]
["　30201","　办公费",{"v":12,"d":"12.00"},null,12]
["　30205","　水费",{"v":17,"d":"17.00"},null,17]
["　30206","　电费",{"v":34,"d":"34.00"},null,34]
["　30207","　邮电费",1.98,null,1.98]
["　30228","　工会经费",{"v":25.7922,"d":"25.79"},null,25.7922]
["　30231","　公务用车运行维护费",{"v":9,"d":"9.00"},null,9]
["　30239","　其他交通费用",{"v":38.748,"d":"38.75"},null,38.748]
["303","对个人和家庭的补助",{"v":99.424,"d":"99.42"}]
["　30302","　退休费",{"v":17,"d":"17.00"},17]
["　30304","　抚恤金",{"v":37,"d":"37.00"},37]
["　30305","　生活补助",{"v":37.4,"d":"37.40"},37.4]
["　30309","　奖励金",{"v":1.8,"d":"1.80"},1.8]
["　30399","　其他对个人和家庭的补助",{"v":6.224,"d":"6.22"},6.224]

{"sheet":"财政拨款三公表","index":6,"n_rows":7,"n_cols":7,"rows_kept":7,"merged":[[0,4,0,6],[1,0,1,6],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"注：若为空表，则为该部门（单位）无“三公”经费支出"]
["财政拨款“三公”经费支出表"]
["填报单位[924001]新余市渝水区良山镇人民政府 , [924005]新余市渝水区良山中学 , [924007]渝水区良山镇敬老院",{"$nulls":5},"单位：万元"]
["部门编码","部门名称","合计","因公出国(境)费","公务接待费","公务用车运行维护费","公务用车购置"]
[]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "}]
["924","渝水区良山镇",{"v":15,"d":"15.00"},null,{"v":6,"d":"6.00"},{"v":9,"d":"9.00"}]

{"sheet":"政府性基金","index":7,"n_rows":7,"n_cols":5,"rows_kept":7,"merged":[[0,3,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"注：若为空表，则为该部门（单位）无政府性基金收支"]
["政府性基金预算支出表"]
[{"$nulls":4},"单位：万元"]
["支出功能分类科目",null,"2023年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
["无该项数据"]

{"sheet":"国有资本经营","index":8,"n_rows":7,"n_cols":5,"rows_kept":7,"merged":[[0,2,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[null,null,"注：若为空表，则为该部门（单位）无国有资本经营预算收支"]
["国有资本经营预算支出表"]
["填报单位:[924001]新余市渝水区良山镇人民政府 , [924005]新余市渝水区良山中学 , [924007]渝水区良山镇敬老院",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2023年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
["无该项数据"]

{"sheet":"支出总表（引用）","index":9,"n_rows":19,"n_cols":3,"rows_kept":19,"merged":[[1,0,1,2],[3,0,4,0],[3,1,4,1],[3,2,4,2]],"flags":["formulas_cached_only"]}
[]
["支出预算总表"]
[]
["科目名称","合计","结转下年"]
[]
["**",1,2]
["合计",{"v":11658.868773,"d":"11,658.87"}]
["一般公共服务支出",{"v":1276.6726,"d":"1,276.67"}]
["教育支出",{"v":2782.038173,"d":"2,782.04"}]
["文化旅游体育与传媒支出",{"v":99.0821,"d":"99.08"}]
["社会保障和就业支出",{"v":389.5625,"d":"389.56"}]
["卫生健康支出",{"v":44.3502,"d":"44.35"}]
["节能环保支出",{"v":2013,"d":"2,013.00"}]
["城乡社区支出",{"v":1666.372,"d":"1,666.37"}]
["农林水支出",{"v":1099.5608,"d":"1,099.56"}]
["资源勘探工业信息等支出",{"v":1800,"d":"1,800.00"}]
["住房保障支出",{"v":296.172,"d":"296.17"}]
["灾害防治及应急管理支出",{"v":168.1,"d":"168.10"}]
["其他支出",{"v":23.9584,"d":"23.96"}]

{"sheet":"财拨总表（引用）","index":10,"n_rows":16,"n_cols":5,"rows_kept":16,"merged":[[0,0,0,4],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4]],"flags":["formulas_cached_only"]}
["财政拨款预算表"]
[]
["科目名称","财政拨款","一般公共预算支出","政府性基金预算支出","国有资本经营预算"]
[]
["**",1,2,3,4]
["合计",{"v":5945.0689,"d":"5,945.07"},5945.0689]
["一般公共服务支出",{"v":1209.1431,"d":"1,209.14"},1209.1431]
["教育支出",{"v":1561.2326,"d":"1,561.23"},1561.2326]
["文化旅游体育与传媒支出",{"v":29.0251,"d":"29.03"},29.0251]
["社会保障和就业支出",{"v":295.3891,"d":"295.39"},295.3891]
["卫生健康支出",{"v":44.3502,"d":"44.35"},44.3502]
["节能环保支出",{"v":2,"d":"2.00"},2]
["城乡社区支出",{"v":300,"d":"300.00"},300]
["农林水支出",{"v":407.7568,"d":"407.76"},407.7568]
["资源勘探工业信息等支出",{"v":1800,"d":"1,800.00"},1800]
["住房保障支出",{"v":296.172,"d":"296.17"},296.172]