{"text_format":"3","workbook":"xlsx","n_sheets":14,"sheets":["收支预算总表","部门收入总表","部门支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","财政拨款三公表","政府性基金","国有资本经营","支出总表（引用）","财拨总表（引用）","部门整体支出绩效目标表","项目绩效目标表1","项目绩效目标表2"],"read":"whole","date_system":"1900"}

{"sheet":"收支预算总表","index":0,"n_rows":38,"n_cols":4,"rows_kept":38,"merged":[[1,0,1,3],[2,0,2,2],[3,0,3,1],[3,2,3,3]]}
["","","","主表01表"]
["收支预算总表"]
["填报单位：404新余市渝水区人力资源和社会保障局（部门）,404001新余市渝水区人力资源和社会保障局,404003新余市渝水区社会保险服务中心,404004新余市渝水区就业创业服务中心",null,null,"单位：万元"]
["收      入",null,"支出"]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款收入",{"v":1341.6775,"d":"1,341.68"},"201一般公共服务支出",{"v":9.868219,"d":"9.87"}]
["    （一）一般公共预算收入",{"v":1341.6775,"d":"1,341.68"},"202外交支出",""]
["    （二）政府性基金预算收入",{"v":0,"d":"0.00"},"203国防支出",""]
["    （三）国有资本经营预算收入",{"v":0,"d":"0.00"},"204公共安全支出",""]
["二、教育收费资金收入",{"v":0,"d":"0.00"},"205教育支出",""]
["三、事业收入",{"v":0,"d":"0.00"},"206科学技术支出",""]
["四、事业单位经营收入",{"v":0,"d":"0.00"},"207文化旅游体育与传媒支出",""]
["五、附属单位上缴收入",{"v":0,"d":"0.00"},"208社会保障和就业支出",{"v":2301.699769,"d":"2,301.70"}]
["六、上级补助收入",{"v":0,"d":"0.00"},"210卫生健康支出",{"v":49.2579,"d":"49.26"}]
["七、其他收入",{"v":0,"d":"0.00"},"211节能环保支出",""]
["","","212城乡社区支出",""]
["","","213农林水支出",{"v":377.095127,"d":"377.10"}]
["","","214交通运输支出",""]
["","","215资源勘探工业信息等支出",""]
["","","216商业服务业等支出",""]
["","","217金融支出",""]
["","","219援助其他地区支出",""]
["","","220自然资源海洋气象等支出",""]
["","","221住房保障支出",{"v":52.8391,"d":"52.84"}]
["","","222粮油物资储备支出",""]
["","","223国有资本经营预算支出",""]
["","","224灾害防治及应急管理支出",""]
["","","229其他支出",""]
["","","",""]
["","","",""]
["","","",""]
["        本年收入合计",{"v":1341.6775,"d":"1,341.68"},"本年支出合计",{"v":2790.760115,"d":"2,790.76"}]
["八、使用非财政拨款结余",{"v":0,"d":"0.00"},"",""]
["九、上年结转（结余）",{"v":0,"d":"0.00"},"结转下年(非财政拨款）",{"v":0,"d":"0.00"}]
["    财政拨款结转（结余）",{"v":1449.082615,"d":"1,449.08"},"",""]
["    其他资金结转（结余）",{"v":0,"d":"0.00"},"",""]
["","","",""]
["        收入总计",{"v":2790.760115,"d":"2,790.76"},"支出总计",{"v":2790.760115,"d":"2,790.76"}]

{"sheet":"部门收入总表","index":1,"n_rows":38,"n_cols":15,"rows_kept":38,"merged":[[1,0,1,14],[2,0,2,1],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14]]}
["","","","","","","","","","","","","","","主表02表"]
["部门收入总表"]
["填报单位：404新余市渝水区人力资源和社会保障局（部门）,404001新余市渝水区人力资源和社会保障局,404003新余市渝水区社会保险服务中心,404004新余市渝水区就业创业服务中心",null,"","","","","","","","","","","","","单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":3},"教育收费资金收入","事业收入","事业单位经营收入","附属单位上缴收入","上级补助收入","其他收入","使用非财政拨款结余"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算收入"]
["**","**","1","2","3","4","5","6","7","8","9","10","11","12","13"]
["201","一般公共服务支出",{"v":9.868219,"d":"9.87"},{"v":9.868219,"d":"9.87"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20132","组织事务",{"v":9.868219,"d":"9.87"},{"v":9.868219,"d":"9.87"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2013299","其他组织事务支出",{"v":9.868219,"d":"9.87"},{"v":9.868219,"d":"9.87"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","社会保障和就业支出",{"v":2301.699769,"d":"2,301.70"},{"v":1062.119269,"d":"1,062.12"},{"v":1239.5805,"d":"1,239.58"},{"v":1239.5805,"d":"1,239.58"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20801","人力资源和社会保障管理事务",{"v":874.0303,"d":"874.03"},{"v":0,"d":"0.00"},{"v":874.0303,"d":"874.03"},{"v":874.0303,"d":"874.03"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080101","行政运行",{"v":339.4424,"d":"339.44"},{"v":0,"d":"0.00"},{"v":339.4424,"d":"339.44"},{"v":339.4424,"d":"339.44"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080106","就业管理事务",{"v":185.0043,"d":"185.00"},{"v":0,"d":"0.00"},{"v":185.0043,"d":"185.00"},{"v":185.0043,"d":"185.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080109","社会保险经办机构",{"v":324.5836,"d":"324.58"},{"v":0,"d":"0.00"},{"v":324.5836,"d":"324.58"},{"v":324.5836,"d":"324.58"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080112","劳动人事争议调解仲裁",{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080199","其他人力资源和社会保障管理事务支出",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","行政事业单位养老支出",{"v":365.5502,"d":"365.55"},{"v":0,"d":"0.00"},{"v":365.5502,"d":"365.55"},{"v":365.5502,"d":"365.55"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080501","行政单位离退休",{"v":128.0508,"d":"128.05"},{"v":0,"d":"0.00"},{"v":128.0508,"d":"128.05"},{"v":128.0508,"d":"128.05"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080502","事业单位离退休",{"v":63.648,"d":"63.65"},{"v":0,"d":"0.00"},{"v":63.648,"d":"63.65"},{"v":63.648,"d":"63.65"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","机关事业单位基本养老保险缴费支出",{"v":115.9009,"d":"115.90"},{"v":0,"d":"0.00"},{"v":115.9009,"d":"115.90"},{"v":115.9009,"d":"115.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","机关事业单位职业年金缴费支出",{"v":57.9505,"d":"57.95"},{"v":0,"d":"0.00"},{"v":57.9505,"d":"57.95"},{"v":57.9505,"d":"57.95"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20807","就业补助",{"v":1057.459269,"d":"1,057.46"},{"v":1057.459269,"d":"1,057.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080704","社会保险补贴",{"v":307.963733,"d":"307.96"},{"v":307.963733,"d":"307.96"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080799","其他就业补助支出",{"v":749.495536,"d":"749.50"},{"v":749.495536,"d":"749.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20899","其他社会保障和就业支出",4.66,4.66,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2089999","其他社会保障和就业支出",4.66,4.66,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","卫生健康支出",{"v":49.2579,"d":"49.26"},{"v":0,"d":"0.00"},{"v":49.2579,"d":"49.26"},{"v":49.2579,"d":"49.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","行政事业单位医疗",{"v":49.2579,"d":"49.26"},{"v":0,"d":"0.00"},{"v":49.2579,"d":"49.26"},{"v":49.2579,"d":"49.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101101","行政单位医疗",{"v":19.2336,"d":"19.23"},{"v":0,"d":"0.00"},{"v":19.2336,"d":"19.23"},{"v":19.2336,"d":"19.23"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102","事业单位医疗",{"v":30.0243,"d":"30.02"},{"v":0,"d":"0.00"},{"v":30.0243,"d":"30.02"},{"v":30.0243,"d":"30.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["213","农林水支出",{"v":377.095127,"d":"377.10"},{"v":377.095127,"d":"377.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21305","巩固脱贫攻坚成果衔接乡村振兴",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130599","其他巩固脱贫攻坚成果衔接乡村振兴支出",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21308","普惠金融发展支出",{"v":374.095127,"d":"374.10"},{"v":374.095127,"d":"374.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130804","创业担保贷款贴息及奖补",{"v":374.095127,"d":"374.10"},{"v":374.095127,"d":"374.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","住房保障支出",{"v":52.8391,"d":"52.84"},{"v":0,"d":"0.00"},{"v":52.8391,"d":"52.84"},{"v":52.8391,"d":"52.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","住房改革支出",{"v":52.8391,"d":"52.84"},{"v":0,"d":"0.00"},{"v":52.8391,"d":"52.84"},{"v":52.8391,"d":"52.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","住房公积金",{"v":52.8391,"d":"52.84"},{"v":0,"d":"0.00"},{"v":52.8391,"d":"52.84"},{"v":52.8391,"d":"52.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"部门支出总表","index":2,"n_rows":40,"n_cols":5,"rows_kept":40,"merged":[[1,0,1,4],[3,0,3,1],[3,2,4,2],[3,3,4,3],[3,4,4,4]]}
["","","","",""]
["单位支出总表"]
["填报单位","","","","单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出"]
["科目编码","科目名称 "]
["**","**","1","2","3"]
[null,"合计",{"v":2790.760115,"d":"2,790.76"},{"v":1316.6775,"d":"1,316.68"},{"v":1474.082615,"d":"1,474.08"}]
["201","一般公共服务支出",{"v":9.868219,"d":"9.87"},{"v":0,"d":"0.00"},{"v":9.868219,"d":"9.87"}]
["20132","组织事务",{"v":9.868219,"d":"9.87"},{"v":0,"d":"0.00"},{"v":9.868219,"d":"9.87"}]
["2013299","其他组织事务支出",{"v":9.868219,"d":"9.87"},{"v":0,"d":"0.00"},{"v":9.868219,"d":"9.87"}]
["208","社会保障和就业支出",{"v":2301.699769,"d":"2,301.70"},{"v":1214.5805,"d":"1,214.58"},{"v":1087.119269,"d":"1,087.12"}]
["20801","人力资源和社会保障管理事务",{"v":874.0303,"d":"874.03"},{"v":849.0303,"d":"849.03"},{"v":25,"d":"25.00"}]
["2080101","行政运行",{"v":339.4424,"d":"339.44"},{"v":339.4424,"d":"339.44"},{"v":0,"d":"0.00"}]
["2080106","就业管理事务",{"v":185.0043,"d":"185.00"},{"v":185.0043,"d":"185.00"},{"v":0,"d":"0.00"}]
["2080109","社会保险经办机构",{"v":324.5836,"d":"324.58"},{"v":324.5836,"d":"324.58"},{"v":0,"d":"0.00"}]
["2080112","劳动人事争议调解仲裁",{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"}]
["2080199","其他人力资源和社会保障管理事务支出",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"}]
["20805","行政事业单位养老支出",{"v":365.5502,"d":"365.55"},{"v":365.5502,"d":"365.55"},{"v":0,"d":"0.00"}]
["2080501","行政单位离退休",{"v":128.0508,"d":"128.05"},{"v":128.0508,"d":"128.05"},{"v":0,"d":"0.00"}]
["2080502","事业单位离退休",{"v":63.648,"d":"63.65"},{"v":63.648,"d":"63.65"},{"v":0,"d":"0.00"}]
["2080505","机关事业单位基本养老保险缴费支出",{"v":115.9009,"d":"115.90"},{"v":115.9009,"d":"115.90"},{"v":0,"d":"0.00"}]
["2080506","机关事业单位职业年金缴费支出",{"v":57.9505,"d":"57.95"},{"v":57.9505,"d":"57.95"},{"v":0,"d":"0.00"}]
["20807","就业补助",{"v":1057.459269,"d":"1,057.46"},{"v":0,"d":"0.00"},{"v":1057.459269,"d":"1,057.46"}]
["2080704","社会保险补贴",{"v":307.963733,"d":"307.96"},{"v":0,"d":"0.00"},{"v":307.963733,"d":"307.96"}]
["2080799","其他就业补助支出",{"v":749.495536,"d":"749.50"},{"v":0,"d":"0.00"},{"v":749.495536,"d":"749.50"}]
["20899","其他社会保障和就业支出",4.66,{"v":0,"d":"0.00"},4.66]
["2089999","其他社会保障和就业支出",4.66,{"v":0,"d":"0.00"},4.66]
["210","卫生健康支出",{"v":49.2579,"d":"49.26"},{"v":49.2579,"d":"49.26"},{"v":0,"d":"0.00"}]
["21011","行政事业单位医疗",{"v":49.2579,"d":"49.26"},{"v":49.2579,"d":"49.26"},{"v":0,"d":"0.00"}]
["2101101","行政单位医疗",{"v":19.2336,"d":"19.23"},{"v":19.2336,"d":"19.23"},{"v":0,"d":"0.00"}]
["2101102","事业单位医疗",{"v":30.0243,"d":"30.02"},{"v":30.0243,"d":"30.02"},{"v":0,"d":"0.00"}]
["2101103","公务员医疗补助",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["213","农林水支出",{"v":377.095127,"d":"377.10"},{"v":0,"d":"0.00"},{"v":377.095127,"d":"377.10"}]
["21305","巩固脱贫攻坚成果衔接乡村振兴",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"}]
["2130599","其他巩固脱贫攻坚成果衔接乡村振兴支出",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"}]
["21308","普惠金融发展支出",{"v":374.095127,"d":"374.10"},{"v":0,"d":"0.00"},{"v":374.095127,"d":"374.10"}]
["2130804","创业担保贷款贴息及奖补",{"v":374.095127,"d":"374.10"},{"v":0,"d":"0.00"},{"v":374.095127,"d":"374.10"}]
["221","住房保障支出",{"v":52.8391,"d":"52.84"},{"v":52.8391,"d":"52.84"},{"v":0,"d":"0.00"}]
["22102","住房改革支出",{"v":52.8391,"d":"52.84"},{"v":52.8391,"d":"52.84"},{"v":0,"d":"0.00"}]
["2210201","住房公积金",{"v":52.8391,"d":"52.84"},{"v":52.8391,"d":"52.84"},{"v":0,"d":"0.00"}]

{"sheet":"财拨收支总表","index":3,"n_rows":34,"n_cols":7,"rows_kept":34,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,6]]}
["","","","","","",""]
["财政拨款收支总表",{"$nulls":5},""]
["","","","","","","单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出","国有资本经营预算支出"]
["一、财政拨款收入",{"v":1341.6775,"d":"1,341.68"},"201一般公共服务支出",{"v":9.868219,"d":"9.87"},{"v":9.868219,"d":"9.87"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    （一）一般公共预算收入",{"v":1341.6775,"d":"1,341.68"},"208社会保障和就业支出",{"v":2301.699769,"d":"2,301.70"},{"v":2301.699769,"d":"2,301.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    （二）政府性基金预算收入",{"v":0,"d":"0.00"},"210卫生健康支出",{"v":49.2579,"d":"49.26"},{"v":49.2579,"d":"49.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    （三）国有资本经营预算收入",{"v":0,"d":"0.00"},"213农林水支出",{"v":377.095127,"d":"377.10"},{"v":377.095127,"d":"377.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","221住房保障支出",{"v":52.8391,"d":"52.84"},{"v":52.8391,"d":"52.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",""]
["","",""]
["","",""]
["","",""]
["","",""]
["","",""]
["","",""]
["","",""]
["","",""]
["","",""]
["","",""]
["","",""]
["","",""]
["","",""]
["","",""]
["","",""]
["","",""]
["","",""]
["","","","","","",""]
["二、上年结转",{"v":1449.082615,"d":"1,449.08"},"","","","",""]
["      （一） 一般公共预算拨款",{"v":1449.082615,"d":"1,449.08"},"","","","",""]
["      （二）政府性基金预算拨款",{"v":0,"d":"0.00"},"","","","",""]
["      （三） 国有资本经营预算拨款",{"v":0,"d":"0.00"},"","","","",""]
["        收入总计",{"v":2790.760115,"d":"2,790.76"},"支出总计",{"v":2790.760115,"d":"2,790.76"},{"v":2790.760115,"d":"2,790.76"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"一般公共预算支出表","index":4,"n_rows":27,"n_cols":5,"rows_kept":27,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]]}
["","","","",""]
["一般公共预算支出表"]
["","","","","单位：万元"]
["支出功能分类科目",null,"2026年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**","1","2","3"]
[null,"合计",{"v":1341.6775,"d":"1,341.68"},{"v":1316.6775,"d":"1,316.68"},{"v":25,"d":"25.00"}]
["208","社会保障和就业支出",{"v":1239.5805,"d":"1,239.58"},{"v":1214.5805,"d":"1,214.58"},{"v":25,"d":"25.00"}]
["20801","人力资源和社会保障管理事务",{"v":874.0303,"d":"874.03"},{"v":849.0303,"d":"849.03"},{"v":25,"d":"25.00"}]
["2080101","行政运行",{"v":339.4424,"d":"339.44"},{"v":339.4424,"d":"339.44"},{"v":0,"d":"0.00"}]
["2080106","就业管理事务",{"v":185.0043,"d":"185.00"},{"v":185.0043,"d":"185.00"},{"v":0,"d":"0.00"}]
["2080109","社会保险经办机构",{"v":324.5836,"d":"324.58"},{"v":324.5836,"d":"324.58"},{"v":0,"d":"0.00"}]
["2080112","劳动人事争议调解仲裁",{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"}]
["2080199","其他人力资源和社会保障管理事务支出",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"},{"v":5,"d":"5.00"}]
["20805","行政事业单位养老支出",{"v":365.5502,"d":"365.55"},{"v":365.5502,"d":"365.55"},{"v":0,"d":"0.00"}]
["2080501","行政单位离退休",{"v":128.0508,"d":"128.05"},{"v":128.0508,"d":"128.05"},{"v":0,"d":"0.00"}]
["2080502","事业单位离退休",{"v":63.648,"d":"63.65"},{"v":63.648,"d":"63.65"},{"v":0,"d":"0.00"}]
["2080505","机关事业单位基本养老保险缴费支出",{"v":115.9009,"d":"115.90"},{"v":115.9009,"d":"115.90"},{"v":0,"d":"0.00"}]
["2080506","机关事业单位职业年金缴费支出",{"v":57.9505,"d":"57.95"},{"v":57.9505,"d":"57.95"},{"v":0,"d":"0.00"}]
["210","卫生健康支出",{"v":49.2579,"d":"49.26"},{"v":49.2579,"d":"49.26"},{"v":0,"d":"0.00"}]
["21011","行政事业单位医疗",{"v":49.2579,"d":"49.26"},{"v":49.2579,"d":"49.26"},{"v":0,"d":"0.00"}]
["2101101","行政单位医疗",{"v":19.2336,"d":"19.23"},{"v":19.2336,"d":"19.23"},{"v":0,"d":"0.00"}]
["2101102","事业单位医疗",{"v":30.0243,"d":"30.02"},{"v":30.0243,"d":"30.02"},{"v":0,"d":"0.00"}]
["2101103","公务员医疗补助",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","住房保障支出",{"v":52.8391,"d":"52.84"},{"v":52.8391,"d":"52.84"},{"v":0,"d":"0.00"}]
["22102","住房改革支出",{"v":52.8391,"d":"52.84"},{"v":52.8391,"d":"52.84"},{"v":0,"d":"0.00"}]
["2210201","住房公积金",{"v":52.8391,"d":"52.84"},{"v":52.8391,"d":"52.84"},{"v":0,"d":"0.00"}]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":35,"n_cols":5,"rows_kept":35,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]]}
["","","","",""]
["一般公共预算基本支出表"]
["","","","","单位：万元"]
["支出经济分类科目",null,"2026年预算数"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**","1","2","3"]
[null,"合计",{"v":1316.6775,"d":"1,316.68"},{"v":1245.1147,"d":"1,245.11"},{"v":71.5628,"d":"71.56"}]
["301","工资福利支出",{"v":1049.5999,"d":"1,049.60"},{"v":1049.5999,"d":"1,049.60"},{"v":0,"d":"0.00"}]
["30101","基本工资",{"v":281.2536,"d":"281.25"},{"v":281.2536,"d":"281.25"},{"v":0,"d":"0.00"}]
["30102","津贴补贴",{"v":28.764,"d":"28.76"},{"v":28.764,"d":"28.76"},{"v":0,"d":"0.00"}]
["30103","奖金",{"v":45.2939,"d":"45.29"},{"v":45.2939,"d":"45.29"},{"v":0,"d":"0.00"}]
["30106","伙食补助费",{"v":34.2,"d":"34.20"},{"v":34.2,"d":"34.20"},{"v":0,"d":"0.00"}]
["30107","绩效工资",{"v":370.1492,"d":"370.15"},{"v":370.1492,"d":"370.15"},{"v":0,"d":"0.00"}]
["30108","机关事业单位基本养老保险缴费",{"v":115.9009,"d":"115.90"},{"v":115.9009,"d":"115.90"},{"v":0,"d":"0.00"}]
["30109","职业年金缴费",{"v":57.9505,"d":"57.95"},{"v":57.9505,"d":"57.95"},{"v":0,"d":"0.00"}]
["30110","职工基本医疗保险缴费",{"v":49.2579,"d":"49.26"},{"v":49.2579,"d":"49.26"},{"v":0,"d":"0.00"}]
["30111","公务员医疗补助缴费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["30112","其他社会保障缴费",{"v":8.0628,"d":"8.06"},{"v":8.0628,"d":"8.06"},{"v":0,"d":"0.00"}]
["30113","住房公积金",{"v":52.8391,"d":"52.84"},{"v":52.8391,"d":"52.84"},{"v":0,"d":"0.00"}]
["30199","其他工资福利支出",{"v":5.928,"d":"5.93"},{"v":5.928,"d":"5.93"},{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":68.8028,"d":"68.80"},{"v":0,"d":"0.00"},{"v":68.8028,"d":"68.80"}]
["30201","办公费",32.81,{"v":0,"d":"0.00"},32.81]
["30207","邮电费",1.12,{"v":0,"d":"0.00"},1.12]
["30211","差旅费",{"v":4.8,"d":"4.80"},{"v":0,"d":"0.00"},{"v":4.8,"d":"4.80"}]
["30213","维修（护）费",{"v":2.5,"d":"2.50"},{"v":0,"d":"0.00"},{"v":2.5,"d":"2.50"}]
["30217","公务接待费",{"v":7.5,"d":"7.50"},{"v":0,"d":"0.00"},{"v":7.5,"d":"7.50"}]
["30228","工会经费",{"v":5.2709,"d":"5.27"},{"v":0,"d":"0.00"},{"v":5.2709,"d":"5.27"}]
["30239","其他交通费用",{"v":11.8019,"d":"11.80"},{"v":0,"d":"0.00"},{"v":11.8019,"d":"11.80"}]
["30299","其他商品和服务支出",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"}]
["303","对个人和家庭的补助",{"v":195.5148,"d":"195.51"},{"v":195.5148,"d":"195.51"},{"v":0,"d":"0.00"}]
["30302","退休费",{"v":191.6988,"d":"191.70"},{"v":191.6988,"d":"191.70"},{"v":0,"d":"0.00"}]
["30309","奖励金",2.76,2.76,{"v":0,"d":"0.00"}]
["30399","其他对个人和家庭的补助",{"v":1.056,"d":"1.06"},{"v":1.056,"d":"1.06"},{"v":0,"d":"0.00"}]
["310","资本性支出",2.76,{"v":0,"d":"0.00"},2.76]
["31002","办公设备购置",2.76,{"v":0,"d":"0.00"},2.76]

{"sheet":"财政拨款三公表","index":6,"n_rows":12,"n_cols":10,"rows_kept":12,"merged":[[0,6,0,9],[1,0,1,9],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,5],[3,6,4,6],[3,7,3,9]]}
["","","","","","","注：若为空表，则为该部门（单位）无“三公”经费支出"]
["财政拨款“三公”经费支出表"]
["填报单位","","","","","","","","",""]
["单位编码","单位名称","合计","因公出国(境)费",null,null,"公务接待费","公务用车购置及运行维护费"]
[{"$nulls":3},"小计","一般公务出国（境）费","高等院校和科研院所学术交流合作出国（境）费",null,"小计","公务用车运行维护费","公务用车购置"]
["**","**","1","2","3","4","5","6","7","8"]
[null,"合计","7.5",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7.5,"d":"7.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1","行政单位","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["404001","新余市渝水区人力资源和社会保障局","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22","公益一类","4.5",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4.5,"d":"4.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["404003","新余市渝水区社会保险服务中心","1.5",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1.5,"d":"1.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["404004","新余市渝水区就业创业服务中心","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"政府性基金","index":7,"n_rows":7,"n_cols":5,"rows_kept":7,"merged":[[0,0,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]]}
["注：若为空表，则为该部门（单位）无政府性基金收支"]
["政府性基金预算支出表"]
["","","","","单位：万元"]
["支出功能分类科目",null,"2026年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**","1","2","3"]
["","","","",""]

{"sheet":"国有资本经营","index":8,"n_rows":7,"n_cols":5,"rows_kept":7,"merged":[[0,2,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]]}
["","","注：若为空表，则为该部门（单位）无国有资本经营预算收支"]
["国有资本经营预算支出表"]
["填报单位:","","","","单位：万元"]
["支出功能分类科目",null,"2026年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**","1","2","3"]
["","","","",""]

{"sheet":"支出总表（引用）","index":9,"n_rows":26,"n_cols":3,"rows_kept":26,"merged":[[1,0,1,2],[3,0,4,0],[3,1,4,1],[3,2,4,2]]}
["","",""]
["支出预算总表"]
["","",""]
["科目名称","合计","结转下年"]
[]
["**","1","2"]
["合计",{"v":1341.6775,"d":"1,341.68"},{"v":0,"d":"0.00"}]
["208社会保障和就业支出",{"v":1239.5805,"d":"1,239.58"},{"v":0,"d":"0.00"}]
["20801人力资源和社会保障管理事务",{"v":874.0303,"d":"874.03"},{"v":0,"d":"0.00"}]
["2080101行政运行",{"v":339.4424,"d":"339.44"},{"v":0,"d":"0.00"}]
["2080106就业管理事务",{"v":185.0043,"d":"185.00"},{"v":0,"d":"0.00"}]
["2080109社会保险经办机构",{"v":324.5836,"d":"324.58"},{"v":0,"d":"0.00"}]
["2080112劳动人事争议调解仲裁",{"v":20,"d":"20.00"},{"v":0,"d":"0.00"}]
["2080199其他人力资源和社会保障管理事务支出",{"v":5,"d":"5.00"},{"v":0,"d":"0.00"}]
["20805行政事业单位养老支出",{"v":365.5502,"d":"365.55"},{"v":0,"d":"0.00"}]
["2080501行政单位离退休",{"v":128.0508,"d":"128.05"},{"v":0,"d":"0.00"}]
["2080502事业单位离退休",{"v":63.648,"d":"63.65"},{"v":0,"d":"0.00"}]
["2080505机关事业单位基本养老保险缴费支出",{"v":115.9009,"d":"115.90"},{"v":0,"d":"0.00"}]
["2080506机关事业单位职业年金缴费支出",{"v":57.9505,"d":"57.95"},{"v":0,"d":"0.00"}]
["210卫生健康支出",{"v":49.2579,"d":"49.26"},{"v":0,"d":"0.00"}]
["21011行政事业单位医疗",{"v":49.2579,"d":"49.26"},{"v":0,"d":"0.00"}]
["2101101行政单位医疗",{"v":19.2336,"d":"19.23"},{"v":0,"d":"0.00"}]
["2101102事业单位医疗",{"v":30.0243,"d":"30.02"},{"v":0,"d":"0.00"}]
["221住房保障支出",{"v":52.8391,"d":"52.84"},{"v":0,"d":"0.00"}]
["22102住房改革支出",{"v":52.8391,"d":"52.84"},{"v":0,"d":"0.00"}]
["2210201住房公积金",{"v":52.8391,"d":"52.84"},{"v":0,"d":"0.00"}]

{"sheet":"财拨总表（引用）","index":10,"n_rows":10,"n_cols":5,"rows_kept":10,"merged":[[0,0,0,4],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4]]}
["财政拨款预算表"]
["","","","",""]
["科目名称","财政拨款","一般公共预算支出","政府性基金预算支出","国有资本经营预算支出"]
[]
["**","1","2","3","4"]
["201一般公共服务支出",{"v":9.868219,"d":"9.87"},{"v":9.868219,"d":"9.87"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208社会保障和就业支出",{"v":2301.699769,"d":"2,301.70"},{"v":2301.699769,"d":"2,301.70"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210卫生健康支出",{"v":49.2579,"d":"49.26"},{"v":49.2579,"d":"49.26"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["213农林水支出",{"v":377.095127,"d":"377.10"},{"v":377.095127,"d":"377.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221住房保障支出",{"v":52.8391,"d":"52.84"},{"v":52.8391,"d":"52.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"部门整体支出绩效目标表","index":11,"n_rows":47,"n_cols":8,"rows_kept":47,"merged":[[0,0,1,7],[2,0,2,7],[3,1,3,2],[3,4,3,5],[4,1,4,7],[5,0,7,0],[5,1,7,7],[8,0,9,7],[10,0,12,0],[10,1,12,7],[13,6,13,7],[14,0,36,0],[14,1,18,1],[14,6,14,7],[15,6,15,7],[16,6,16,7],[17,6,17,7],[18,6,18,7],[19,1,23,1],[19,6,19,7],[20,6,20,7],[21,6,21,7],[22,6,22,7],[23,6,23,7],[24,1,29,1],[24,6,24,7],[25,6,25,7],[26,6,26,7],[27,6,27,7],[28,6,28,7],[29,6,29,7],[30,1,36,1],[30,6,30,7],[31,6,31,7],[32,6,32,7],[33,6,33,7],[34,6,34,7],[35,6,35,7],[36,6,36,7],[37,0,45,0],[37,1,38,1],[37,6,37,7],[38,6,38,7],[39,1,44,1],[39,6,39,7],[40,6,40,7],[41,6,41,7],[42,6,42,7],[43,6,43,7],[44,6,44,7],[45,6,45,7],[46,6,46,7]]}
["部门整体绩效目标"]
[]
["基本信息"]
["部门编码：","404",null,"部门名称：","新余市渝水区人力资源和社会保障局（部门）",null,"*联系人：","欧阳珊萍"]
["联系电话：","0790-6222882"]
["*部门职能职责概述","贯彻落实专业技术人员管理和继续教育政策。贯彻落实劳动者公平就业、农村劳动力转移就业和跨地区有序流动等政策,健全公共就业服务体系。贯彻执行高校毕业生就业政策,落实就业援助和特殊群体就业政策。贯彻落实失业保险政策并拟定实施全区规划、标准、办法。贯彻落实失业保险基金管理办法。负责“三支一扶”招募、随军家属安置、退役运动员安置、援疆专业技术人员选派等政策性调配工作。指导全区事业单位人事制度改革和管理工作。指导事业单位公开招聘、人员聘用、考核、奖惩、申诉、培训等工作。负责全区事业单位岗位设置(管理岗位类)的核准工作并监督实施。贯彻落实机关事业单位工作人员和机关工勤人员工资收入分配、福利和离退休政策。负责全区机关企事业单位基本养老保险、企业(职业)年金、个人储蓄性养老保险政策的落实并组织实施,落实城乡居民养老保险政策并组织实施。负责就业再就业资金管理和监督的各项法律法规的落实并组织实施,监督就业补助资金、中央转移支付资金管理使用情况,协助查处重大案件。大力保障劳动人民的合法权益。"]
[]
[]
["年度绩效目标"]
[]
["*年度绩效总目标","完善社会保障体系，吸引集聚高层次创新人才，突出“三个重点”，着力抓好就业创业政策落实，实现更高质量的就业创业；着力扩大社会保险覆盖范围，提高社会保障能力和水平；着力加强人才队伍建设，为全区经济社会发展提供人才保障和智力支持。提升“四项水平”，即提升干部管理水平、提升干部职工综合业务水平、提升和谐劳动关系创建水平、提升公共服务水平，努力使人民群众分享更多更好的人社改革发展成果。"]
[]
[]
["一级指标","二级指标","三级指标","计算符号","目标值","度量单位","指标值说明"]
["产出指标","数量指标","档案送递次数","≥","50","次","档案调取次数计算"]
["产出指标","数量指标","劳动监察处理投诉案件数","≥","240","件","以案件号为准"]
["产出指标","数量指标","现场执法检查次数","≥","15","次","以案件号为准"]
["产出指标","数量指标","仲裁办案数量","≥","300","件","以申请仲裁人数为准，一人一案号"]
["产出指标","数量指标","城乡居民基本养老保险参保人数","≥","270900","人","以系统数据为准"]
["产出指标","质量指标","个人缴费补贴率","=","100","%","查看台账"]
["产出指标","质量指标","待遇足额发放率","=","100","%","查看台账"]
["产出指标","质量指标","特殊群体政府代缴率","=","100","%","查看台账"]
["产出指标","质量指标","仲裁案件办结率","=","100","%","查看台账"]
["产出指标","质量指标","劳动保障监察举报投诉案件结案率","=","100","%","查看台账"]
["产出指标","时效指标","拨付资金及时性","定性","及时","","查看支付凭证"]
["产出指标","时效指标","劳动仲裁到期结案率","=","100","%","查看台账"]
["产出指标","时效指标","档案归档及时率","=","100","%","查看台账"]
["产出指标","时效指标","仲裁案件立案及时率","=","100","%","查看台账"]
["产出指标","时效指标","养老金按时足额支付率","=","100","%","查看台账"]
["产出指标","时效指标","劳动监察立案查处及时率","=","100","%","查看台账"]
["产出指标","成本指标","城乡居民年基础养老金标准","≤","2604","元","查看台账"]
["产出指标","成本指标","政府缴费补贴标准","≤","230","元","查看台账"]
["产出指标","成本指标","仲裁办案平均成本","≤","100","元","查看台账"]
["产出指标","成本指标","在职人员控制率","≤","90","%","人员不超过编制90%"]
["产出指标","成本指标","公用经费控制率","≤","95","%","贯彻落实过紧日子，从严控制经费支出。"]
["产出指标","成本指标","三公经费控制率","≤","95","%","比上年减少5%以上"]
["产出指标","成本指标","预算支出标准执行率","≥","90","%","制定标准占比超过90%"]
["效益指标","经济效益指标","就业困难人员就业人数","≤","800","元","按上级指标"]
["效益指标","经济效益指标","城镇新增就业人数","≥","6100","元","按上级指标"]
["效益指标","社会效益指标","劳动争议矛盾化解率","≥","65","%","查看台账"]
["效益指标","社会效益指标","普及农民工权益政策知晓率","≥","90","%","查看台账"]
["效益指标","社会效益指标","劳动监察投诉案件办结率","=","100","%","查看台账"]
["效益指标","社会效益指标","因就业问题发生重大群体性事件数量","=","0","起","查看台账"]
["效益指标","社会效益指标","零就业家庭帮扶率","≥","95","%","查看台账"]
["效益指标","社会效益指标","农民工欠薪追回完成率","=","100","%","查看台账"]
["效益指标","可持续影响指标","待遇领取人员终身保障率","=","100","%","查看台账"]
["满意度指标","服务对象满意度指标","群众满意度","≥","90","%","查看台账"]

{"sheet":"项目绩效目标表1","index":12,"n_rows":26,"n_cols":7,"rows_kept":26,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,1],[2,2,2,7],[3,0,3,1],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,0,5,1],[4,2,5,3],[4,4,5,5],[4,6,4,7],[5,6,5,7],[6,0,8,1],[6,2,6,3],[6,4,6,7],[7,2,7,3],[7,4,7,7],[8,2,8,3],[8,4,8,7],[9,0,9,7],[10,0,10,7],[11,2,11,5],[11,6,11,7],[12,0,19,0],[12,1,13,1],[12,2,12,5],[12,6,12,7],[13,2,13,5],[13,6,13,7],[14,1,15,1],[14,2,14,5],[14,6,14,7],[15,2,15,5],[15,6,15,7],[16,1,17,1],[16,2,16,5],[16,6,16,7],[17,2,17,5],[17,6,17,7],[18,1,19,1],[18,2,18,5],[18,6,18,7],[19,2,19,5],[19,6,19,7],[20,0,23,0],[20,1,21,1],[20,2,20,5],[20,6,20,7],[21,2,21,5],[21,6,21,7],[22,1,23,1],[22,2,22,5],[22,6,22,7],[23,2,23,5],[23,6,23,7],[24,0,25,0],[24,1,25,1],[24,2,24,5],[24,6,24,7],[25,2,25,5],[25,6,25,7]]}
["项目绩效目标表"]
["( 2026年度)"]
["项目名称",null,"劳动人事争议仲裁经费"]
["主管部门",null,"新余市渝水区人力资源和社会保障局（部门）",null,"实施单位",null,"新余市渝水区人力资源和社会保障局"]
["项目属性",null,"延续",null,"项目日期范围",null,"2026-01-01"]
[{"$nulls":6},"2026-12-31"]
["项目资金\n（万元）",null," 年度资金总额",null,20]
[null,null,"其中：财政拨款",null,20]
[null,null,"其他资金"]
["年度绩效目标"]
["1、强化劳动保障基层队伍和制度建设。\n2、加大调解工作力度。\n3、加大劳动保障法律、法规宣传。\n4、做好日常解答、案件开庭审理、调解裁决结果送达、结案、整理和归档工作。\n5、调解率努力提高至80%，按期结案率保持在100%。"]
["一级指标","二级指标","三级指标",{"$nulls":3},"指标值"]
["产出指标","数量指标","发放补贴人数",{"$nulls":3},"≥6人"]
["产出指标","数量指标","邮寄仲裁文件数量",{"$nulls":3},"≥1100件"]
["产出指标","质量指标","发放补贴准确率",{"$nulls":3},"=100%"]
["产出指标","质量指标","邮寄成功率",{"$nulls":3},"=100%"]
["产出指标","时效指标","发放补贴及时率",{"$nulls":3},"=100%"]
["产出指标","时效指标","邮寄及时率",{"$nulls":3},"=100%"]
[null,"成本指标","仲裁人员办案补贴标准",{"$nulls":3},"≤50元/人/月"]
["产出指标",null,"邮寄费",{"$nulls":3},"≤33000元/年"]
["效益指标","社会效益指标","保障劳动者合法权益",{"$nulls":3},"定性"]
["效益指标","社会效益指标"]
["效益指标","可持续影响指标"]
["效益指标","可持续影响指标"]
["满意度指标","满意度指标","投诉者满意率（%）",{"$nulls":3},"≥90%"]
["满意度指标","满意度指标"]

{"sheet":"项目绩效目标表2","index":13,"n_rows":26,"n_cols":7,"rows_kept":26,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,1],[2,2,2,7],[3,0,3,1],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,0,5,1],[4,2,5,3],[4,4,5,5],[4,6,4,7],[5,6,5,7],[6,0,8,1],[6,2,6,3],[6,4,6,7],[7,2,7,3],[7,4,7,7],[8,2,8,3],[8,4,8,7],[9,0,9,7],[10,0,10,7],[11,2,11,5],[11,6,11,7],[12,0,19,0],[12,1,13,1],[12,2,12,5],[12,6,12,7],[13,2,13,5],[13,6,13,7],[14,1,15,1],[14,2,14,5],[14,6,14,7],[15,2,15,5],[15,6,15,7],[16,1,17,1],[16,2,16,5],[16,6,16,7],[17,2,17,5],[17,6,17,7],[18,1,19,1],[18,2,18,5],[18,6,18,7],[19,2,19,5],[19,6,19,7],[20,0,23,0],[20,1,21,1],[20,2,20,5],[20,6,20,7],[21,2,21,5],[21,6,21,7],[22,1,23,1],[22,2,22,5],[22,6,22,7],[23,2,23,5],[23,6,23,7],[24,0,25,0],[24,1,25,1],[24,2,24,5],[24,6,24,7],[25,2,25,5],[25,6,25,7]]}
["项目绩效目标表"]
["( 2026年度)"]
["项目名称",null,"统发工资经费"]
["主管部门",null,"新余市渝水区人力资源和社会保障局（部门）",null,"实施单位",null,"新余市渝水区人力资源和社会保障局"]
["项目属性",null,"延续",null,"项目日期范围",null,"2026-01-01"]
[{"$nulls":6},"2026-12-31"]
["项目资金\n（万元）",null," 年度资金总额",null,5]
[null,null,"其中：财政拨款",null,5]
[null,null,"其他资金"]
["年度绩效目标"]
["按照统发工资规定，按时准确发放每个月财政保障供养人员工资，统发工资设立各项工资明细栏，使各单位可以详细了解每月发放人数和工资变动情况。"]
["一级指标","二级指标","三级指标",{"$nulls":3},"指标值"]
["产出指标","数量指标","工资发放次数（次）",{"$nulls":3},"＝12次"]
["产出指标","数量指标"]
["产出指标","质量指标","工资发放数据准确率（%）",{"$nulls":3},"=100%"]
["产出指标","质量指标"]
["产出指标","时效指标","发放完成及时率（%）",{"$nulls":3},"=100%"]
["产出指标","时效指标","数据更新及时率（%）",{"$nulls":3},"=100%"]
[null,"成本指标","统发工资工作经费",{"$nulls":3},"≤5万元"]
["产出指标"]
["效益指标","社会效益指标","提升公民幸福感",{"$nulls":3},"定性"]
["效益指标","社会效益指标"]
["效益指标","可持续影响指标"]
["效益指标","可持续影响指标"]
["满意度指标","满意度指标","公职人员满意度（%）",{"$nulls":3},"≥95%"]
["满意度指标","满意度指标"]