{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["收支预算总表","部门收入总表","部门支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","财政拨款三公表","政府性基金","国有资本经营","支出总表（引用）","财拨总表（引用）"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3],[53,0,53,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:[404]新余市渝水区人力资源和社会保障局（部门） , [404001]新余市渝水区人力资源和社会保障局 , [404003]新余市渝水区社会保险服务中心 , [404004]新余市渝水区就业创业服务中心",null,null,"单位：万元"]
["收      入",null,"支出"]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款收入",{"v":1287.805,"d":"1,287.81"},"社会保障和就业支出",{"v":4909.004574,"d":"4,909.00"}]
["    （一）一般公共预算收入",{"v":1287.805,"d":"1,287.81"},"农林水支出",{"v":150,"d":"150.00"}]
["    （二）政府性基金预算收入",null,"住房保障支出",{"v":48.5048,"d":"48.50"}]
["    （三）国有资本经营预算收入",null," "," "]
["二、教育收费资金收入",null," "," "]
["三、事业收入",null," "," "]
["四、事业单位经营收入",null," "," "]
["五、附属单位上缴收入",null," "," "]
["六、上级补助收入",null," "," "]
["七、其他收入",null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[]
["本年收入合计",{"v":1287.805,"d":"1,287.81"},"本年支出合计",{"v":5107.509374,"d":"5,107.51"}]
["八、使用非财政拨款结余",null,"结转下年"," "]
["九、上年结转（结余）",{"v":3819.704374,"d":"3,819.70"}]
[]
["收入总计",{"v":5107.509374,"d":"5,107.51"},"支出总计",{"v":5107.509374,"d":"5,107.51"}]

{"sheet":"部门收入总表","index":1,"n_rows":29,"n_cols":15,"rows_kept":29,"merged":[[1,0,1,14],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,3,7],[3,8,4,8],[3,8,4,8],[3,9,4,9],[3,9,4,9],[3,10,4,10],[3,10,4,10],[3,11,4,11],[3,11,4,11],[3,12,4,12],[3,12,4,12],[3,13,4,13],[3,13,4,13],[3,14,4,14],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["部门收入总表"]
["[404]新余市渝水区人力资源和社会保障局（部门） , [404001]新余市渝水区人力资源和社会保障局 , [404003]新余市渝水区社会保险服务中心 , [404004]新余市渝水区就业创业服务中心",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":3},"教育收费资金收入","事业收入","事业单位经营收入","附属单位上缴收入","上级补助收入","其他收入","使用非财政拨款结余"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算收入"]
["**","**",1,2,3,4,5,2,3,4,5,6,7,8,9]
["","合计",{"v":5107.509374,"d":"5,107.51"},{"v":3819.704374,"d":"3,819.70"},{"v":1287.805,"d":"1,287.81"},{"v":1287.805,"d":"1,287.81"}]
["208","社会保障和就业支出",{"v":4909.004574,"d":"4,909.00"},{"v":3669.704374,"d":"3,669.70"},{"v":1239.3002,"d":"1,239.30"},{"v":1239.3002,"d":"1,239.30"}]
["　01","　人力资源和社会保障管理事务",{"v":875.8776,"d":"875.88"},null,{"v":875.8776,"d":"875.88"},{"v":875.8776,"d":"875.88"}]
["　　2080101","　　行政运行",{"v":326.4419,"d":"326.44"},null,{"v":326.4419,"d":"326.44"},{"v":326.4419,"d":"326.44"}]
["　　2080106","　　就业管理事务",{"v":198.8075,"d":"198.81"},null,{"v":198.8075,"d":"198.81"},{"v":198.8075,"d":"198.81"}]
["　　2080109","　　社会保险经办机构",{"v":325.6282,"d":"325.63"},null,{"v":325.6282,"d":"325.63"},{"v":325.6282,"d":"325.63"}]
["　　2080112","　　劳动人事争议调解仲裁",{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"},{"v":20,"d":"20.00"}]
["　　2080199","　　其他人力资源和社会保障管理事务支出",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["　05","　行政事业单位养老支出",{"v":363.4226,"d":"363.42"},null,{"v":363.4226,"d":"363.42"},{"v":363.4226,"d":"363.42"}]
["　　2080501","　　行政单位离退休",{"v":133.0964,"d":"133.10"},null,{"v":133.0964,"d":"133.10"},{"v":133.0964,"d":"133.10"}]
["　　2080502","　　事业单位离退休",{"v":68.2296,"d":"68.23"},null,{"v":68.2296,"d":"68.23"},{"v":68.2296,"d":"68.23"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":108.0644,"d":"108.06"},null,{"v":108.0644,"d":"108.06"},{"v":108.0644,"d":"108.06"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":54.0322,"d":"54.03"},null,{"v":54.0322,"d":"54.03"},{"v":54.0322,"d":"54.03"}]
["　07","　就业补助",{"v":53.232854,"d":"53.23"},{"v":53.232854,"d":"53.23"}]
["　　2080799","　　其他就业补助支出",{"v":53.232854,"d":"53.23"},{"v":53.232854,"d":"53.23"}]
["　99","　其他社会保障和就业支出",{"v":3616.47152,"d":"3,616.47"},{"v":3616.47152,"d":"3,616.47"}]
["　　2089999","　　其他社会保障和就业支出",{"v":3616.47152,"d":"3,616.47"},{"v":3616.47152,"d":"3,616.47"}]
["213","农林水支出",{"v":150,"d":"150.00"},{"v":150,"d":"150.00"}]
["　08","　普惠金融发展支出",{"v":150,"d":"150.00"},{"v":150,"d":"150.00"}]
["　　2130804","　　创业担保贷款贴息及奖补",{"v":150,"d":"150.00"},{"v":150,"d":"150.00"}]
["221","住房保障支出",{"v":48.5048,"d":"48.50"},null,{"v":48.5048,"d":"48.50"},{"v":48.5048,"d":"48.50"}]
["　02","　住房改革支出",{"v":48.5048,"d":"48.50"},null,{"v":48.5048,"d":"48.50"},{"v":48.5048,"d":"48.50"}]
["　　2210201","　　住房公积金",{"v":48.5048,"d":"48.50"},null,{"v":48.5048,"d":"48.50"},{"v":48.5048,"d":"48.50"}]

{"sheet":"部门支出总表","index":2,"n_rows":29,"n_cols":5,"rows_kept":29,"merged":[[1,0,1,4],[3,0,3,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4]],"flags":["formulas_cached_only"]}
[]
["部门支出总表"]
["填报单位[404]新余市渝水区人力资源和社会保障局（部门） , [404001]新余市渝水区人力资源和社会保障局 , [404003]新余市渝水区社会保险服务中心 , [404004]新余市渝水区就业创业服务中心",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出"]
["科目编码","科目名称 "]
["**","**",1,2,3]
["","合计",{"v":5107.509374,"d":"5,107.51"},{"v":1262.545,"d":"1,262.55"},{"v":3844.964374,"d":"3,844.96"}]
["208","社会保障和就业支出",{"v":4909.004574,"d":"4,909.00"},{"v":1214.0402,"d":"1,214.04"},{"v":3694.964374,"d":"3,694.96"}]
["　01","　人力资源和社会保障管理事务",{"v":875.8776,"d":"875.88"},{"v":850.6176,"d":"850.62"},25.26]
["　　2080101","　　行政运行",{"v":326.4419,"d":"326.44"},{"v":326.4419,"d":"326.44"}]
["　　2080106","　　就业管理事务",{"v":198.8075,"d":"198.81"},{"v":198.8075,"d":"198.81"}]
["　　2080109","　　社会保险经办机构",{"v":325.6282,"d":"325.63"},{"v":325.3682,"d":"325.37"},0.26]
["　　2080112","　　劳动人事争议调解仲裁",{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"}]
["　　2080199","　　其他人力资源和社会保障管理事务支出",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["　05","　行政事业单位养老支出",{"v":363.4226,"d":"363.42"},{"v":363.4226,"d":"363.42"}]
["　　2080501","　　行政单位离退休",{"v":133.0964,"d":"133.10"},{"v":133.0964,"d":"133.10"}]
["　　2080502","　　事业单位离退休",{"v":68.2296,"d":"68.23"},{"v":68.2296,"d":"68.23"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":108.0644,"d":"108.06"},{"v":108.0644,"d":"108.06"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":54.0322,"d":"54.03"},{"v":54.0322,"d":"54.03"}]
["　07","　就业补助",{"v":53.232854,"d":"53.23"},null,{"v":53.232854,"d":"53.23"}]
["　　2080799","　　其他就业补助支出",{"v":53.232854,"d":"53.23"},null,{"v":53.232854,"d":"53.23"}]
["　99","　其他社会保障和就业支出",{"v":3616.47152,"d":"3,616.47"},null,{"v":3616.47152,"d":"3,616.47"}]
["　　2089999","　　其他社会保障和就业支出",{"v":3616.47152,"d":"3,616.47"},null,{"v":3616.47152,"d":"3,616.47"}]
["213","农林水支出",{"v":150,"d":"150.00"},null,{"v":150,"d":"150.00"}]
["　08","　普惠金融发展支出",{"v":150,"d":"150.00"},null,{"v":150,"d":"150.00"}]
["　　2130804","　　创业担保贷款贴息及奖补",{"v":150,"d":"150.00"},null,{"v":150,"d":"150.00"}]
["221","住房保障支出",{"v":48.5048,"d":"48.50"},{"v":48.5048,"d":"48.50"}]
["　02","　住房改革支出",{"v":48.5048,"d":"48.50"},{"v":48.5048,"d":"48.50"}]
["　　2210201","　　住房公积金",{"v":48.5048,"d":"48.50"},{"v":48.5048,"d":"48.50"}]

{"sheet":"财拨收支总表","index":3,"n_rows":52,"n_cols":7,"rows_kept":52,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,6]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["[404]新余市渝水区人力资源和社会保障局（部门） , [404001]新余市渝水区人力资源和社会保障局 , [404003]新余市渝水区社会保险服务中心 , [404004]新余市渝水区就业创业服务中心",{"$nulls":5},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出","国有资本经营预算支出"]
["一、财政拨款收入",{"v":1287.805,"d":"1,287.81"},"一、本年支出",{"v":1287.805,"d":"1287.81"},{"v":1287.805,"d":"1,287.81"}," "," "]
["  一般公共预算拨款收入",{"v":1287.805,"d":"1,287.81"},"社会保障和就业支出",{"v":1239.3002,"d":"1,239.30"},{"v":1239.3002,"d":"1,239.30"}," "," "]
["  政府性基金预算拨款收入",null,"住房保障支出",{"v":48.5048,"d":"48.50"},{"v":48.5048,"d":"48.50"}," "," "]
["  国有资本经营预算收入",null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[null,null," "," "," "," "," "]
[{"$nulls":3}," "," "," "," "]
[{"$nulls":3}," "," "," "," "]
[{"$nulls":3}," "," "," "," "]
[{"$nulls":3}," "," "," "," "]
[{"$nulls":3}," "," "," "," "]
["收入总计",{"v":1287.805,"d":"1,287.81"},"支出总计",{"v":1287.805,"d":"1,287.81"},{"v":1287.805,"d":"1,287.81"}," "," "]

{"sheet":"一般公共预算支出表","index":4,"n_rows":22,"n_cols":5,"rows_kept":22,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["[404]新余市渝水区人力资源和社会保障局（部门） , [404001]新余市渝水区人力资源和社会保障局 , [404003]新余市渝水区社会保险服务中心 , [404004]新余市渝水区就业创业服务中心",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2025年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
["","合计",{"v":1287.805,"d":"1,287.81"},{"v":1262.545,"d":"1,262.55"},25.26]
["208","社会保障和就业支出",{"v":1239.3002,"d":"1,239.30"},{"v":1214.0402,"d":"1,214.04"},25.26]
["　01","　人力资源和社会保障管理事务",{"v":875.8776,"d":"875.88"},{"v":850.6176,"d":"850.62"},25.26]
["　　2080101","　　行政运行",{"v":326.4419,"d":"326.44"},{"v":326.4419,"d":"326.44"}]
["　　2080106","　　就业管理事务",{"v":198.8075,"d":"198.81"},{"v":198.8075,"d":"198.81"}]
["　　2080109","　　社会保险经办机构",{"v":325.6282,"d":"325.63"},{"v":325.3682,"d":"325.37"},0.26]
["　　2080112","　　劳动人事争议调解仲裁",{"v":20,"d":"20.00"},null,{"v":20,"d":"20.00"}]
["　　2080199","　　其他人力资源和社会保障管理事务支出",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["　05","　行政事业单位养老支出",{"v":363.4226,"d":"363.42"},{"v":363.4226,"d":"363.42"}]
["　　2080501","　　行政单位离退休",{"v":133.0964,"d":"133.10"},{"v":133.0964,"d":"133.10"}]
["　　2080502","　　事业单位离退休",{"v":68.2296,"d":"68.23"},{"v":68.2296,"d":"68.23"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":108.0644,"d":"108.06"},{"v":108.0644,"d":"108.06"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":54.0322,"d":"54.03"},{"v":54.0322,"d":"54.03"}]
["221","住房保障支出",{"v":48.5048,"d":"48.50"},{"v":48.5048,"d":"48.50"}]
["　02","　住房改革支出",{"v":48.5048,"d":"48.50"},{"v":48.5048,"d":"48.50"}]
["　　2210201","　　住房公积金",{"v":48.5048,"d":"48.50"},{"v":48.5048,"d":"48.50"}]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":37,"n_cols":5,"rows_kept":37,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["[404]新余市渝水区人力资源和社会保障局（部门） , [404001]新余市渝水区人力资源和社会保障局 , [404003]新余市渝水区社会保险服务中心 , [404004]新余市渝水区就业创业服务中心",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2025年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,2,3]
["合计","",{"v":1262.545,"d":"1,262.55"},{"v":1193.7677,"d":"1,193.77"},{"v":68.7773,"d":"68.78"}]
["301","工资福利支出",{"v":992.4417,"d":"992.44"},{"v":992.4417,"d":"992.44"}]
["　30101","　基本工资",{"v":241.3836,"d":"241.38"},{"v":241.3836,"d":"241.38"}]
["　30102","　津贴补贴",{"v":29.6592,"d":"29.66"},{"v":29.6592,"d":"29.66"}]
["　30103","　奖金",{"v":36.8726,"d":"36.87"},{"v":36.8726,"d":"36.87"}]
["　30106","　伙食补助费",{"v":33.6,"d":"33.60"},{"v":33.6,"d":"33.60"}]
["　30107","　绩效工资",{"v":374.8267,"d":"374.83"},{"v":374.8267,"d":"374.83"}]
["　30108","　机关事业单位基本养老保险缴费",{"v":108.0644,"d":"108.06"},{"v":108.0644,"d":"108.06"}]
["　30109","　职业年金缴费",{"v":54.0322,"d":"54.03"},{"v":54.0322,"d":"54.03"}]
["　30110","　职工基本医疗保险缴费",{"v":28.3548,"d":"28.35"},{"v":28.3548,"d":"28.35"}]
["　30111","　公务员医疗补助缴费",{"v":24.4491,"d":"24.45"},{"v":24.4491,"d":"24.45"}]
["　30112","　其他社会保障缴费",{"v":6.8703,"d":"6.87"},{"v":6.8703,"d":"6.87"}]
["　30113","　住房公积金",{"v":48.5048,"d":"48.50"},{"v":48.5048,"d":"48.50"}]
["　30199","　其他工资福利支出",{"v":5.824,"d":"5.82"},{"v":5.824,"d":"5.82"}]
["302","商品和服务支出",{"v":63.2273,"d":"63.23"},null,{"v":63.2273,"d":"63.23"}]
["　30201","　办公费",22.04,null,22.04]
["　30202","　印刷费",1.55,null,1.55]
["　30207","　邮电费",{"v":1.116,"d":"1.12"},null,{"v":1.116,"d":"1.12"}]
["　30208","　取暖费",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
["　30211","　差旅费",{"v":6,"d":"6.00"},null,{"v":6,"d":"6.00"}]
["　30213","　维修（护）费",{"v":5.5,"d":"5.50"},null,{"v":5.5,"d":"5.50"}]
["　30217","　公务接待费",8.65,null,8.65]
["　30228","　工会经费",{"v":4.8504,"d":"4.85"},null,{"v":4.8504,"d":"4.85"}]
["　30239","　其他交通费用",{"v":10.5209,"d":"10.52"},null,{"v":10.5209,"d":"10.52"}]
["303","对个人和家庭的补助",{"v":201.326,"d":"201.33"},{"v":201.326,"d":"201.33"}]
["　30302","　退休费",{"v":187.5372,"d":"187.54"},{"v":187.5372,"d":"187.54"}]
["　30307","　医疗费补助",{"v":6.6768,"d":"6.68"},{"v":6.6768,"d":"6.68"}]
["　30309","　奖励金",2.64,2.64]
["　30399","　其他对个人和家庭的补助",{"v":4.472,"d":"4.47"},{"v":4.472,"d":"4.47"}]
["310","资本性支出",5.55,null,5.55]
["　31002","　办公设备购置",5.55,null,5.55]

{"sheet":"财政拨款三公表","index":6,"n_rows":7,"n_cols":10,"rows_kept":7,"merged":[[0,6,0,9],[1,0,1,9],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,3,5],[3,6,4,6],[3,6,4,6],[3,7,3,9]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"注：若为空表，则为该部门（单位）无“三公”经费支出"]
["财政拨款“三公”经费支出表"]
["填报单位[404]新余市渝水区人力资源和社会保障局（部门） , [404001]新余市渝水区人力资源和社会保障局 , [404003]新余市渝水区社会保险服务中心 , [404004]新余市渝水区就业创业服务中心",{"$nulls":8},"单位：万元"]
["部门编码","部门名称","合计","因公出国(境)费",null,null,"公务接待费","公务用车购置及运行维护费"]
[{"$nulls":3},"小计","一般公务出国（境）费","高等院校和科研院所学术交流合作出国（境）费",null,"小计","公务用车运行维护费","公务用车购置"]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "},{"v":6,"d":"6 "},{"v":7,"d":"7 "},{"v":8,"d":"8 "}]
["404","新余市渝水区人力资源和社会保障局（部门）",8.65,{"$nulls":3},8.65]

{"sheet":"政府性基金","index":7,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,3,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"注：若为空表，则为该部门（单位）无政府性基金收支"]
["政府性基金预算支出表"]
[{"$nulls":4},"单位：万元"]
["支出功能分类科目",null,"2025年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"国有资本经营","index":8,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,2,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[null,null,"注：若为空表，则为该部门（单位）无国有资本经营预算收支"]
["国有资本经营预算支出表"]
["填报单位:[404]新余市渝水区人力资源和社会保障局（部门） , [404001]新余市渝水区人力资源和社会保障局 , [404003]新余市渝水区社会保险服务中心 , [404004]新余市渝水区就业创业服务中心",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2025年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"支出总表（引用）","index":9,"n_rows":10,"n_cols":3,"rows_kept":10,"merged":[[1,0,1,2],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2]],"flags":["formulas_cached_only"]}
[]
["支出预算总表"]
[]
["科目名称","合计","结转下年"]
[]
["**",1,2]
["合计",{"v":5107.509374,"d":"5,107.51"}]
["社会保障和就业支出",{"v":4909.004574,"d":"4,909.00"}]
["农林水支出",{"v":150,"d":"150.00"}]
["住房保障支出",{"v":48.5048,"d":"48.50"}]

{"sheet":"财拨总表（引用）","index":10,"n_rows":8,"n_cols":5,"rows_kept":8,"merged":[[0,0,0,4],[2,0,3,0],[2,0,3,0],[2,1,3,1],[2,1,3,1],[2,2,3,2],[2,2,3,2],[2,3,3,3],[2,3,3,3],[2,4,3,4],[2,4,3,4]],"flags":["formulas_cached_only"]}
["财政拨款预算表"]
[]
["科目名称","财政拨款","一般公共预算支出","政府性基金预算支出","国有资本经营预算"]
[]
["**",1,2,3,4]
["合计",{"v":1287.805,"d":"1,287.81"},{"v":1287.805,"d":"1,287.81"}]
["社会保障和就业支出",{"v":1239.3002,"d":"1,239.30"},{"v":1239.3002,"d":"1,239.30"}]
["住房保障支出",{"v":48.5048,"d":"48.50"},{"v":48.5048,"d":"48.50"}]