{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["收支预算总表","单位收入总表","单位支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","财政拨款三公表","政府性基金","国有资本经营","支出总表（引用）","财拨总表（引用）"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3],[53,0,53,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:[402001]新余市渝水区民政局",null,null,"单位：万元"]
["收      入",null,"支出"]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款收入",{"v":3472.7058,"d":"3,472.71"},"社会保障和就业支出",{"v":5912.931682,"d":"5,912.93"}]
["    （一）一般公共预算收入",{"v":3472.7058,"d":"3,472.71"},"住房保障支出",{"v":25.8888,"d":"25.89"}]
["    （二）政府性基金预算收入",null,"其他支出",{"v":1899.9018,"d":"1,899.90"}]
["    （三）国有资本经营预算收入",null," "," "]
["二、教育收费资金收入",null," "," "]
["三、事业收入",null," "," "]
["四、事业单位经营收入",null," "," "]
["五、附属单位上缴收入",null," "," "]
["六、上级补助收入",null," "," "]
["七、其他收入",null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[]
["本年收入合计",{"v":3472.7058,"d":"3,472.71"},"本年支出合计",{"v":7838.722282,"d":"7,838.72"}]
["八、使用非财政拨款结余",null,"结转下年"," "]
["九、上年结转（结余）",{"v":4366.016482,"d":"4,366.02"}]
[]
["收入总计",{"v":7838.722282,"d":"7,838.72"},"支出总计",{"v":7838.722282,"d":"7,838.72"}]

{"sheet":"单位收入总表","index":1,"n_rows":34,"n_cols":15,"rows_kept":34,"merged":[[1,0,1,14],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["单位收入总表"]
["[402001]新余市渝水区民政局",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":3},"教育收费资金收入","事业收入","事业单位经营收入","附属单位上缴收入","上级补助收入","其他收入","使用非财政拨款结余"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算收入"]
["**","**",1,2,3,4,5,2,3,4,5,6,7,8,9]
["","合计",{"v":7317.348582,"d":"7,317.35"},{"v":4366.016482,"d":"4,366.02"},{"v":2951.3321,"d":"2,951.33"},{"v":2951.3321,"d":"2,951.33"}]
["208","社会保障和就业支出",{"v":5391.557982,"d":"5,391.56"},{"v":2466.114682,"d":"2,466.11"},{"v":2925.4433,"d":"2,925.44"},{"v":2925.4433,"d":"2,925.44"}]
["　02","　民政管理事务",{"v":847.2764,"d":"847.28"},{"v":225.769,"d":"225.77"},{"v":621.5074,"d":"621.51"},{"v":621.5074,"d":"621.51"}]
["　　2080201","　　行政运行",{"v":575.1074,"d":"575.11"},null,{"v":575.1074,"d":"575.11"},{"v":575.1074,"d":"575.11"}]
["　　2080208","　　基层政权建设和社区治理",{"v":225.769,"d":"225.77"},{"v":225.769,"d":"225.77"}]
["　　2080299","　　其他民政管理事务支出",{"v":46.4,"d":"46.40"},null,{"v":46.4,"d":"46.40"},{"v":46.4,"d":"46.40"}]
["　05","　行政事业单位养老支出",{"v":94.9359,"d":"94.94"},null,{"v":94.9359,"d":"94.94"},{"v":94.9359,"d":"94.94"}]
["　　2080501","　　行政单位离退休",{"v":9.0568,"d":"9.06"},null,{"v":9.0568,"d":"9.06"},{"v":9.0568,"d":"9.06"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":57.2527,"d":"57.25"},null,{"v":57.2527,"d":"57.25"},{"v":57.2527,"d":"57.25"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":28.6264,"d":"28.63"},null,{"v":28.6264,"d":"28.63"},{"v":28.6264,"d":"28.63"}]
["　10","　社会福利",{"v":1604.107797,"d":"1,604.11"},{"v":1604.107797,"d":"1,604.11"}]
["　　2081002","　　老年福利",{"v":566.382,"d":"566.38"},{"v":566.382,"d":"566.38"}]
["　　2081004","　　殡葬",{"v":460,"d":"460.00"},{"v":460,"d":"460.00"}]
["　　2081006","　　养老服务",{"v":513.6692,"d":"513.67"},{"v":513.6692,"d":"513.67"}]
["　　2081099","　　其他社会福利支出",{"v":64.056597,"d":"64.06"},{"v":64.056597,"d":"64.06"}]
["　19","　最低生活保障",{"v":1530.002,"d":"1,530.00"},null,{"v":1530.002,"d":"1,530.00"},{"v":1530.002,"d":"1,530.00"}]
["　　2081901","　　城市最低生活保障金支出",{"v":430,"d":"430.00"},null,{"v":430,"d":"430.00"},{"v":430,"d":"430.00"}]
["　　2081902","　　农村最低生活保障金支出",{"v":1100.002,"d":"1,100.00"},null,{"v":1100.002,"d":"1,100.00"},{"v":1100.002,"d":"1,100.00"}]
["　21","　特困人员救助供养",41.76,41.76]
["　　2082102","　　农村特困人员救助供养支出",41.76,41.76]
["　99","　其他社会保障和就业支出",{"v":1273.475885,"d":"1,273.48"},{"v":594.477885,"d":"594.48"},{"v":678.998,"d":"679.00"},{"v":678.998,"d":"679.00"}]
["　　2089999","　　其他社会保障和就业支出",{"v":1273.475885,"d":"1,273.48"},{"v":594.477885,"d":"594.48"},{"v":678.998,"d":"679.00"},{"v":678.998,"d":"679.00"}]
["221","住房保障支出",{"v":25.8888,"d":"25.89"},null,{"v":25.8888,"d":"25.89"},{"v":25.8888,"d":"25.89"}]
["　02","　住房改革支出",{"v":25.8888,"d":"25.89"},null,{"v":25.8888,"d":"25.89"},{"v":25.8888,"d":"25.89"}]
["　　2210201","　　住房公积金",{"v":25.8888,"d":"25.89"},null,{"v":25.8888,"d":"25.89"},{"v":25.8888,"d":"25.89"}]
["229","其他支出",{"v":1899.9018,"d":"1,899.90"},{"v":1899.9018,"d":"1,899.90"}]
["　60","　彩票公益金安排的支出",{"v":1899.9018,"d":"1,899.90"},{"v":1899.9018,"d":"1,899.90"}]
["　　2296002","　　用于社会福利的彩票公益金支出",{"v":1899.9018,"d":"1,899.90"},{"v":1899.9018,"d":"1,899.90"}]

{"sheet":"单位支出总表","index":2,"n_rows":34,"n_cols":5,"rows_kept":34,"merged":[[1,0,1,4],[3,0,3,1],[3,2,4,2],[3,3,4,3],[3,4,4,4]],"flags":["formulas_cached_only"]}
[]
["单位支出总表"]
["填报单位[402001]新余市渝水区民政局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出"]
["科目编码","科目名称 "]
["**","**",1,2,3]
["","合计",{"v":7838.722282,"d":"7,838.72"},{"v":695.9321,"d":"695.93"},{"v":7142.790182,"d":"7,142.79"}]
["208","社会保障和就业支出",{"v":5912.931682,"d":"5,912.93"},{"v":670.0433,"d":"670.04"},{"v":5242.888382,"d":"5,242.89"}]
["　02","　民政管理事务",{"v":1338.1941,"d":"1,338.19"},{"v":575.1074,"d":"575.11"},{"v":763.0867,"d":"763.09"}]
["　　2080201","　　行政运行",{"v":575.1074,"d":"575.11"},{"v":575.1074,"d":"575.11"}]
["　　2080208","　　基层政权建设和社区治理",{"v":716.6867,"d":"716.69"},null,{"v":716.6867,"d":"716.69"}]
["　　2080299","　　其他民政管理事务支出",{"v":46.4,"d":"46.40"},null,{"v":46.4,"d":"46.40"}]
["　05","　行政事业单位养老支出",{"v":94.9359,"d":"94.94"},{"v":94.9359,"d":"94.94"}]
["　　2080501","　　行政单位离退休",{"v":9.0568,"d":"9.06"},{"v":9.0568,"d":"9.06"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":57.2527,"d":"57.25"},{"v":57.2527,"d":"57.25"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":28.6264,"d":"28.63"},{"v":28.6264,"d":"28.63"}]
["　10","　社会福利",{"v":1604.107797,"d":"1,604.11"},null,{"v":1604.107797,"d":"1,604.11"}]
["　　2081002","　　老年福利",{"v":566.382,"d":"566.38"},null,{"v":566.382,"d":"566.38"}]
["　　2081004","　　殡葬",{"v":460,"d":"460.00"},null,{"v":460,"d":"460.00"}]
["　　2081006","　　养老服务",{"v":513.6692,"d":"513.67"},null,{"v":513.6692,"d":"513.67"}]
["　　2081099","　　其他社会福利支出",{"v":64.056597,"d":"64.06"},null,{"v":64.056597,"d":"64.06"}]
["　19","　最低生活保障",{"v":1530.002,"d":"1,530.00"},null,{"v":1530.002,"d":"1,530.00"}]
["　　2081901","　　城市最低生活保障金支出",{"v":430,"d":"430.00"},null,{"v":430,"d":"430.00"}]
["　　2081902","　　农村最低生活保障金支出",{"v":1100.002,"d":"1,100.00"},null,{"v":1100.002,"d":"1,100.00"}]
["　21","　特困人员救助供养",41.76,null,41.76]
["　　2082102","　　农村特困人员救助供养支出",41.76,null,41.76]
["　99","　其他社会保障和就业支出",{"v":1303.931885,"d":"1,303.93"},null,{"v":1303.931885,"d":"1,303.93"}]
["　　2089999","　　其他社会保障和就业支出",{"v":1303.931885,"d":"1,303.93"},null,{"v":1303.931885,"d":"1,303.93"}]
["221","住房保障支出",{"v":25.8888,"d":"25.89"},{"v":25.8888,"d":"25.89"}]
["　02","　住房改革支出",{"v":25.8888,"d":"25.89"},{"v":25.8888,"d":"25.89"}]
["　　2210201","　　住房公积金",{"v":25.8888,"d":"25.89"},{"v":25.8888,"d":"25.89"}]
["229","其他支出",{"v":1899.9018,"d":"1,899.90"},null,{"v":1899.9018,"d":"1,899.90"}]
["　60","　彩票公益金安排的支出",{"v":1899.9018,"d":"1,899.90"},null,{"v":1899.9018,"d":"1,899.90"}]
["　　2296002","　　用于社会福利的彩票公益金支出",{"v":1899.9018,"d":"1,899.90"},null,{"v":1899.9018,"d":"1,899.90"}]

{"sheet":"财拨收支总表","index":3,"n_rows":52,"n_cols":7,"rows_kept":52,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,6]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["[402001]新余市渝水区民政局",{"$nulls":5},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出","国有资本经营预算支出"]
["一、财政拨款收入",{"v":2951.3321,"d":"2,951.33"},"一、本年支出",{"v":3472.7058,"d":"3,472.71"},{"v":3472.7058,"d":"3,472.71"}," "," "]
["  一般公共预算拨款收入",{"v":2951.3321,"d":"2,951.33"},"社会保障和就业支出",{"v":3446.817,"d":"3,446.82"},{"v":3446.817,"d":"3,446.82"}," "]
["  政府性基金预算拨款收入",null,"住房保障支出",{"v":25.8888,"d":"25.89"},{"v":25.8888,"d":"25.89"}," "]
["  国有资本经营预算收入",null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
["收入总计",{"v":2951.3321,"d":"2,951.33"},"支出总计",{"v":3472.7058,"d":"3,472.71"},{"v":3472.7058,"d":"3,472.71"}," "," "]

{"sheet":"一般公共预算支出表","index":4,"n_rows":24,"n_cols":5,"rows_kept":24,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["[402001]新余市渝水区民政局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2024年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
["","合计",{"v":3472.7058,"d":"3,472.71"},{"v":695.9321,"d":"695.93"},{"v":2776.7737,"d":"2,776.77"}]
["208","社会保障和就业支出",{"v":3446.817,"d":"3,446.82"},{"v":670.0433,"d":"670.04"},{"v":2776.7737,"d":"2,776.77"}]
["　02","　民政管理事务",{"v":1112.4251,"d":"1,112.43"},{"v":575.1074,"d":"575.11"},{"v":537.3177,"d":"537.32"}]
["　　2080201","　　行政运行",{"v":575.1074,"d":"575.11"},{"v":575.1074,"d":"575.11"}]
["　　2080208","　　基层政权建设和社区治理",{"v":490.9177,"d":"490.92"},null,{"v":490.9177,"d":"490.92"}]
["　　2080299","　　其他民政管理事务支出",{"v":46.4,"d":"46.40"},null,{"v":46.4,"d":"46.40"}]
["　05","　行政事业单位养老支出",{"v":94.9359,"d":"94.94"},{"v":94.9359,"d":"94.94"}]
["　　2080501","　　行政单位离退休",{"v":9.0568,"d":"9.06"},{"v":9.0568,"d":"9.06"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":57.2527,"d":"57.25"},{"v":57.2527,"d":"57.25"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":28.6264,"d":"28.63"},{"v":28.6264,"d":"28.63"}]
["　19","　最低生活保障",{"v":1530.002,"d":"1,530.00"},null,{"v":1530.002,"d":"1,530.00"}]
["　　2081901","　　城市最低生活保障金支出",{"v":430,"d":"430.00"},null,{"v":430,"d":"430.00"}]
["　　2081902","　　农村最低生活保障金支出",{"v":1100.002,"d":"1,100.00"},null,{"v":1100.002,"d":"1,100.00"}]
["　99","　其他社会保障和就业支出",{"v":709.454,"d":"709.45"},null,{"v":709.454,"d":"709.45"}]
["　　2089999","　　其他社会保障和就业支出",{"v":709.454,"d":"709.45"},null,{"v":709.454,"d":"709.45"}]
["221","住房保障支出",{"v":25.8888,"d":"25.89"},{"v":25.8888,"d":"25.89"}]
["　02","　住房改革支出",{"v":25.8888,"d":"25.89"},{"v":25.8888,"d":"25.89"}]
["　　2210201","　　住房公积金",{"v":25.8888,"d":"25.89"},{"v":25.8888,"d":"25.89"}]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":41,"n_cols":5,"rows_kept":41,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["[402001]新余市渝水区民政局",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2024年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,2,3]
["","合计",{"v":695.9321,"d":"695.93"},{"v":651.3669,"d":"651.37"},44.5652]
["301","工资福利支出",{"v":642.3101,"d":"642.31"}]
["　30101","　基本工资",{"v":129.2916,"d":"129.29"},{"v":129.2916,"d":"129.29"}]
["　3010201","　行政单位统一津补贴",{"v":19.932,"d":"19.93"},{"v":19.932,"d":"19.93"}]
["　3010202","　其他津补贴",{"v":5.256,"d":"5.26"},{"v":5.256,"d":"5.26"}]
["　3010301","　年终一次性奖",{"v":2.9378,"d":"2.94"},{"v":2.9378,"d":"2.94"}]
["　3010302","　公务员（含参公）基础绩效奖",{"v":248.7312,"d":"248.73"},{"v":248.7312,"d":"248.73"}]
["　30106","　伙食补助费",{"v":20.3,"d":"20.30"},{"v":20.3,"d":"20.30"}]
["　3010701","　事业单位基础性绩效工资",{"v":69.0965,"d":"69.10"},{"v":69.0965,"d":"69.10"}]
["　30108","　机关事业单位基本养老保险缴费",{"v":57.2527,"d":"57.25"},{"v":57.2527,"d":"57.25"}]
["　30109","　职业年金缴费",{"v":28.6264,"d":"28.63"},{"v":28.6264,"d":"28.63"}]
["　30110","　职工基本医疗保险缴费",{"v":15.0455,"d":"15.05"},{"v":15.0455,"d":"15.05"}]
["　30111","　公务员医疗补助缴费",{"v":13.3934,"d":"13.39"},{"v":13.3934,"d":"13.39"}]
["　30112","　其他社会保障缴费",{"v":3.5422,"d":"3.54"},{"v":3.5422,"d":"3.54"}]
["　30113","　住房公积金",{"v":25.8888,"d":"25.89"},{"v":25.8888,"d":"25.89"}]
["　3019999","　其他工资福利支出",{"v":3.016,"d":"3.02"},{"v":3.016,"d":"3.02"}]
["302","商品和服务支出",{"v":42.1652,"d":"42.17"}]
["　30201","　办公费",{"v":14.5,"d":"14.50"},null,14.5]
["　30202","　印刷费",{"v":1.6,"d":"1.60"},null,1.6]
["　30205","　水费",{"v":0.5,"d":"0.50"},null,0.5]
["　30206","　电费",{"v":0.5,"d":"0.50"},null,0.5]
["　30207","　邮电费",{"v":1.776,"d":"1.78"},null,1.776]
["　30211","　差旅费",{"v":4,"d":"4.00"},null,4]
["　30216","　培训费",{"v":2,"d":"2.00"},null,2]
["　30217","　公务接待费",{"v":5.8,"d":"5.80"},null,5.8]
["　30228","　工会经费",{"v":2.5888,"d":"2.59"},null,2.5888]
["　30239","　其他交通费用",{"v":8.3004,"d":"8.30"},null,8.3004]
["　30299","　其他商品和服务支出",{"v":0.6,"d":"0.60"},null,0.6]
["303","对个人和家庭的补助",{"v":9.0568,"d":"9.06"}]
["　30302","　退休费",{"v":3.864,"d":"3.86"},{"v":3.864,"d":"3.86"}]
["　30305","　生活补助",{"v":1.1688,"d":"1.17"},{"v":1.1688,"d":"1.17"}]
["　30309","　奖励金",1.32,1.32]
["　30399","　其他对个人和家庭的补助",{"v":2.704,"d":"2.70"},{"v":2.704,"d":"2.70"}]
["310","资本性支出",{"v":2.4,"d":"2.40"}]
["　31002","　办公设备购置",{"v":2.4,"d":"2.40"},null,2.4]

{"sheet":"财政拨款三公表","index":6,"n_rows":7,"n_cols":7,"rows_kept":7,"merged":[[1,0,1,6],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"注：若为空表，则为该部门（单位）无“三公”经费支出"]
["财政拨款“三公”经费支出表"]
["填报单位[402001]新余市渝水区民政局",{"$nulls":5},"单位：万元"]
["单位编码","单位名称","合计","因公出国(境)费","公务接待费","公务用车运行维护费","公务用车购置"]
[]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "}]
["402001","新余市渝水区民政局",{"v":5.8,"d":"5.80"},null,{"v":5.8,"d":"5.80"}]

{"sheet":"政府性基金","index":7,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,3,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"注：若为空表，则为该部门（单位）无政府性基金收支"]
["政府性基金预算支出表"]
[{"$nulls":4},"单位：万元"]
["支出功能分类科目",null,"2024年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"国有资本经营","index":8,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,2,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[null,null,"注：若为空表，则为该部门（单位）无国有资本经营预算收支"]
["国有资本经营预算支出表"]
["填报单位:[402001]新余市渝水区民政局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2024年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"支出总表（引用）","index":9,"n_rows":10,"n_cols":3,"rows_kept":10,"merged":[[1,0,1,2],[3,0,4,0],[3,1,4,1],[3,2,4,2]],"flags":["formulas_cached_only"]}
[]
["支出预算总表"]
[]
["科目名称","合计","结转下年"]
[]
["**",1,2]
["合计",{"v":7838.722282,"d":"7,838.72"}]
["社会保障和就业支出",{"v":5912.931682,"d":"5,912.93"}]
["住房保障支出",{"v":25.8888,"d":"25.89"}]
["其他支出",{"v":1899.9018,"d":"1,899.90"}]

{"sheet":"财拨总表（引用）","index":10,"n_rows":8,"n_cols":5,"rows_kept":8,"merged":[[0,0,0,4],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4]],"flags":["formulas_cached_only"]}
["财政拨款预算表"]
[]
["科目名称","财政拨款","一般公共预算支出","政府性基金预算支出","国有资本经营预算"]
[]
["**",1,2,3,4]
["合计",{"v":3472.7058,"d":"3,472.71"},{"v":3472.7058,"d":"3,472.71"}]
["社会保障和就业支出",{"v":3446.817,"d":"3,446.82"},{"v":3446.817,"d":"3,446.82"}]
["住房保障支出",{"v":25.8888,"d":"25.89"},{"v":25.8888,"d":"25.89"}]