{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["收支预算总表","部门收入总表","部门支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","财政拨款三公表","政府性基金","国有资本经营","支出总表（引用）","财拨总表（引用）"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3],[53,0,53,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:[501]新余市渝水区农业农村和粮食局（部门） , [501001]新余市渝水区农业农村和粮食局 , [501002]新余市渝水区农业机械管理局",null,null,"单位：万元"]
["收      入",null,"支出"]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款收入",{"v":2646.2914,"d":"2,646.29"},"教育支出",{"v":2,"d":"2.00"}]
["    （一）一般公共预算收入",{"v":2646.2914,"d":"2,646.29"},"社会保障和就业支出",{"v":335.0777,"d":"335.08"}]
["    （二）政府性基金预算收入",null,"城乡社区支出",{"v":1074.771178,"d":"1,074.77"}]
["    （三）国有资本经营预算收入",null,"农林水支出",{"v":14928.351362,"d":"14,928.35"}]
["二、教育收费资金收入",null,"商业服务业等支出",{"v":42.35766,"d":"42.36"}]
["三、事业收入",null,"自然资源海洋气象等支出",{"v":218.151017,"d":"218.15"}]
["四、事业单位经营收入",null,"住房保障支出",{"v":76.5598,"d":"76.56"}]
["五、附属单位上缴收入",null,"其他支出",{"v":1.10255,"d":"1.10"}]
["六、上级补助收入",null," "," "]
["七、其他收入",null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[]
["本年收入合计",{"v":2646.2914,"d":"2,646.29"},"本年支出合计",{"v":16678.371267,"d":"16,678.37"}]
["八、使用非财政拨款结余",null,"结转下年"," "]
["九、上年结转（结余）",{"v":14032.079867,"d":"14,032.08"}]
[]
["收入总计",{"v":16678.371267,"d":"16,678.37"},"支出总计",{"v":16678.371267,"d":"16,678.37"}]

{"sheet":"部门收入总表","index":1,"n_rows":58,"n_cols":15,"rows_kept":58,"merged":[[1,0,1,14],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,3,7],[3,8,4,8],[3,8,4,8],[3,9,4,9],[3,9,4,9],[3,10,4,10],[3,10,4,10],[3,11,4,11],[3,11,4,11],[3,12,4,12],[3,12,4,12],[3,13,4,13],[3,13,4,13],[3,14,4,14],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["部门收入总表"]
["[501]新余市渝水区农业农村和粮食局（部门） , [501001]新余市渝水区农业农村和粮食局 , [501002]新余市渝水区农业机械管理局",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":3},"教育收费资金收入","事业收入","事业单位经营收入","附属单位上缴收入","上级补助收入","其他收入","使用非财政拨款结余"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算收入"]
["**","**",1,2,3,4,5,2,3,4,5,6,7,8,9]
["","合计",{"v":16678.371267,"d":"16,678.37"},{"v":14032.079867,"d":"14,032.08"},{"v":2646.2914,"d":"2,646.29"},{"v":2646.2914,"d":"2,646.29"}]
["205","教育支出",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
["　08","　进修及培训",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
["　　2050803","　　培训支出",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}]
["208","社会保障和就业支出",{"v":335.0777,"d":"335.08"},{"v":50,"d":"50.00"},{"v":285.0777,"d":"285.08"},{"v":285.0777,"d":"285.08"}]
["　05","　行政事业单位养老支出",{"v":335.0777,"d":"335.08"},{"v":50,"d":"50.00"},{"v":285.0777,"d":"285.08"},{"v":285.0777,"d":"285.08"}]
["　　2080501","　　行政单位离退休",{"v":81.5672,"d":"81.57"},{"v":50,"d":"50.00"},{"v":31.5672,"d":"31.57"},{"v":31.5672,"d":"31.57"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":169.007,"d":"169.01"},null,{"v":169.007,"d":"169.01"},{"v":169.007,"d":"169.01"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":84.5035,"d":"84.50"},null,{"v":84.5035,"d":"84.50"},{"v":84.5035,"d":"84.50"}]
["212","城乡社区支出",{"v":1074.771178,"d":"1,074.77"},{"v":1074.771178,"d":"1,074.77"}]
["　08","　国有土地使用权出让收入安排的支出",{"v":1074.771178,"d":"1,074.77"},{"v":1074.771178,"d":"1,074.77"}]
["　　2120804","　　农村基础设施建设支出",{"v":807.5,"d":"807.50"},{"v":807.5,"d":"807.50"}]
["　　2120809","　　支付破产或改制企业职工安置费",{"v":17.271178,"d":"17.27"},{"v":17.271178,"d":"17.27"}]
["　　2120814","　　农业生产发展支出",{"v":250,"d":"250.00"},{"v":250,"d":"250.00"}]
["213","农林水支出",{"v":14928.351362,"d":"14,928.35"},{"v":12645.697462,"d":"12,645.70"},{"v":2282.6539,"d":"2,282.65"},{"v":2282.6539,"d":"2,282.65"}]
["　01","　农业农村",{"v":12496.313894,"d":"12,496.31"},{"v":10213.659994,"d":"10,213.66"},{"v":2282.6539,"d":"2,282.65"},{"v":2282.6539,"d":"2,282.65"}]
["　　2130101","　　行政运行",{"v":1740.3539,"d":"1,740.35"},null,{"v":1740.3539,"d":"1,740.35"},{"v":1740.3539,"d":"1,740.35"}]
["　　2130104","　　事业运行",{"v":515.3,"d":"515.30"},null,{"v":515.3,"d":"515.30"},{"v":515.3,"d":"515.30"}]
["　　2130106","　　科技转化与推广服务",{"v":98.777765,"d":"98.78"},{"v":98.777765,"d":"98.78"}]
["　　2130108","　　病虫害控制",{"v":61.73459,"d":"61.73"},{"v":52.73459,"d":"52.73"},{"v":9,"d":"9.00"},{"v":9,"d":"9.00"}]
["　　2130109","　　农产品质量安全",{"v":330.1,"d":"330.10"},{"v":330.1,"d":"330.10"}]
["　　2130110","　　执法监管",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
["　　2130112","　　行业业务管理",{"v":39,"d":"39.00"},{"v":31,"d":"31.00"},{"v":8,"d":"8.00"},{"v":8,"d":"8.00"}]
["　　2130119","　　防灾救灾",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"}]
["　　2130121","　　农业结构调整补贴",{"v":198.9378,"d":"198.94"},{"v":198.9378,"d":"198.94"}]
["　　2130122","　　农业生产发展",{"v":3571.537536,"d":"3,571.54"},{"v":3571.537536,"d":"3,571.54"}]
["　　2130124","　　农村合作经济",{"v":1318.318553,"d":"1,318.32"},{"v":1318.318553,"d":"1,318.32"}]
["　　2130125","　　农产品加工与促销",{"v":341,"d":"341.00"},{"v":341,"d":"341.00"}]
["　　2130126","　　农村社会事业",{"v":91.2,"d":"91.20"},{"v":91.2,"d":"91.20"}]
["　　2130135","　　农业生态资源保护",{"v":147.746847,"d":"147.75"},{"v":147.746847,"d":"147.75"}]
["　　2130148","　　渔业发展",{"v":399.61925,"d":"399.62"},{"v":399.61925,"d":"399.62"}]
["　　2130153","　　耕地建设与利用",{"v":2800.45625,"d":"2,800.46"},{"v":2800.45625,"d":"2,800.46"}]
["　　2130199","　　其他农业农村支出",{"v":822.231403,"d":"822.23"},{"v":822.231403,"d":"822.23"}]
["　07","　农村综合改革",{"v":1401,"d":"1,401.00"},{"v":1401,"d":"1,401.00"}]
["　　2130701","　　对村级公益事业建设的补助",{"v":1401,"d":"1,401.00"},{"v":1401,"d":"1,401.00"}]
["　08","　普惠金融发展支出",{"v":828.894673,"d":"828.89"},{"v":828.894673,"d":"828.89"}]
["　　2130803","　　农业保险保费补贴",{"v":828.894673,"d":"828.89"},{"v":828.894673,"d":"828.89"}]
["　09","　目标价格补贴",{"v":202.142795,"d":"202.14"},{"v":202.142795,"d":"202.14"}]
["　　2130901","　　棉花目标价格补贴",{"v":202,"d":"202.00"},{"v":202,"d":"202.00"}]
["　　2130999","　　其他目标价格补贴",{"v":0.142795,"d":"0.14"},{"v":0.142795,"d":"0.14"}]
["216","商业服务业等支出",{"v":42.35766,"d":"42.36"},{"v":42.35766,"d":"42.36"}]
["　02","　商业流通事务",{"v":42.35766,"d":"42.36"},{"v":42.35766,"d":"42.36"}]
["　　2160299","　　其他商业流通事务支出",{"v":42.35766,"d":"42.36"},{"v":42.35766,"d":"42.36"}]
["220","自然资源海洋气象等支出",{"v":218.151017,"d":"218.15"},{"v":218.151017,"d":"218.15"}]
["　01","　自然资源事务",{"v":218.151017,"d":"218.15"},{"v":218.151017,"d":"218.15"}]
["　　2200106","　　自然资源利用与保护",{"v":218.151017,"d":"218.15"},{"v":218.151017,"d":"218.15"}]
["221","住房保障支出",{"v":76.5598,"d":"76.56"},null,{"v":76.5598,"d":"76.56"},{"v":76.5598,"d":"76.56"}]
["　02","　住房改革支出",{"v":76.5598,"d":"76.56"},null,{"v":76.5598,"d":"76.56"},{"v":76.5598,"d":"76.56"}]
["　　2210201","　　住房公积金",{"v":76.5598,"d":"76.56"},null,{"v":76.5598,"d":"76.56"},{"v":76.5598,"d":"76.56"}]
["229","其他支出",{"v":1.10255,"d":"1.10"},{"v":1.10255,"d":"1.10"}]
["　04","　其他政府性基金及对应专项债务收入安排的支出",{"v":1.10255,"d":"1.10"},{"v":1.10255,"d":"1.10"}]
["　　2290402","　　其他地方自行试点项目收益专项债券收入安排的支出",{"v":1.10255,"d":"1.10"},{"v":1.10255,"d":"1.10"}]

{"sheet":"部门支出总表","index":2,"n_rows":58,"n_cols":5,"rows_kept":58,"merged":[[1,0,1,4],[3,0,3,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4]],"flags":["formulas_cached_only"]}
[]
["部门支出总表"]
["填报单位[501]新余市渝水区农业农村和粮食局（部门） , [501001]新余市渝水区农业农村和粮食局 , [501002]新余市渝水区农业机械管理局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出"]
["科目编码","科目名称 "]
["**","**",1,2,3]
["","合计",{"v":16678.371267,"d":"16,678.37"},{"v":2151.9914,"d":"2,151.99"},{"v":14526.379867,"d":"14,526.38"}]
["205","教育支出",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["　08","　进修及培训",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["　　2050803","　　培训支出",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["208","社会保障和就业支出",{"v":335.0777,"d":"335.08"},{"v":335.0777,"d":"335.08"}]
["　05","　行政事业单位养老支出",{"v":335.0777,"d":"335.08"},{"v":335.0777,"d":"335.08"}]
["　　2080501","　　行政单位离退休",{"v":81.5672,"d":"81.57"},{"v":81.5672,"d":"81.57"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":169.007,"d":"169.01"},{"v":169.007,"d":"169.01"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":84.5035,"d":"84.50"},{"v":84.5035,"d":"84.50"}]
["212","城乡社区支出",{"v":1074.771178,"d":"1,074.77"},null,{"v":1074.771178,"d":"1,074.77"}]
["　08","　国有土地使用权出让收入安排的支出",{"v":1074.771178,"d":"1,074.77"},null,{"v":1074.771178,"d":"1,074.77"}]
["　　2120804","　　农村基础设施建设支出",{"v":807.5,"d":"807.50"},null,{"v":807.5,"d":"807.50"}]
["　　2120809","　　支付破产或改制企业职工安置费",{"v":17.271178,"d":"17.27"},null,{"v":17.271178,"d":"17.27"}]
["　　2120814","　　农业生产发展支出",{"v":250,"d":"250.00"},null,{"v":250,"d":"250.00"}]
["213","农林水支出",{"v":14928.351362,"d":"14,928.35"},{"v":1740.3539,"d":"1,740.35"},{"v":13187.997462,"d":"13,188.00"}]
["　01","　农业农村",{"v":12496.313894,"d":"12,496.31"},{"v":1740.3539,"d":"1,740.35"},{"v":10755.959994,"d":"10,755.96"}]
["　　2130101","　　行政运行",{"v":1740.3539,"d":"1,740.35"},{"v":1740.3539,"d":"1,740.35"}]
["　　2130104","　　事业运行",{"v":515.3,"d":"515.30"},null,{"v":515.3,"d":"515.30"}]
["　　2130106","　　科技转化与推广服务",{"v":98.777765,"d":"98.78"},null,{"v":98.777765,"d":"98.78"}]
["　　2130108","　　病虫害控制",{"v":61.73459,"d":"61.73"},null,{"v":61.73459,"d":"61.73"}]
["　　2130109","　　农产品质量安全",{"v":330.1,"d":"330.10"},null,{"v":330.1,"d":"330.10"}]
["　　2130110","　　执法监管",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"}]
["　　2130112","　　行业业务管理",{"v":39,"d":"39.00"},null,{"v":39,"d":"39.00"}]
["　　2130119","　　防灾救灾",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"}]
["　　2130121","　　农业结构调整补贴",{"v":198.9378,"d":"198.94"},null,{"v":198.9378,"d":"198.94"}]
["　　2130122","　　农业生产发展",{"v":3571.537536,"d":"3,571.54"},null,{"v":3571.537536,"d":"3,571.54"}]
["　　2130124","　　农村合作经济",{"v":1318.318553,"d":"1,318.32"},null,{"v":1318.318553,"d":"1,318.32"}]
["　　2130125","　　农产品加工与促销",{"v":341,"d":"341.00"},null,{"v":341,"d":"341.00"}]
["　　2130126","　　农村社会事业",{"v":91.2,"d":"91.20"},null,{"v":91.2,"d":"91.20"}]
["　　2130135","　　农业生态资源保护",{"v":147.746847,"d":"147.75"},null,{"v":147.746847,"d":"147.75"}]
["　　2130148","　　渔业发展",{"v":399.61925,"d":"399.62"},null,{"v":399.61925,"d":"399.62"}]
["　　2130153","　　耕地建设与利用",{"v":2800.45625,"d":"2,800.46"},null,{"v":2800.45625,"d":"2,800.46"}]
["　　2130199","　　其他农业农村支出",{"v":822.231403,"d":"822.23"},null,{"v":822.231403,"d":"822.23"}]
["　07","　农村综合改革",{"v":1401,"d":"1,401.00"},null,{"v":1401,"d":"1,401.00"}]
["　　2130701","　　对村级公益事业建设的补助",{"v":1401,"d":"1,401.00"},null,{"v":1401,"d":"1,401.00"}]
["　08","　普惠金融发展支出",{"v":828.894673,"d":"828.89"},null,{"v":828.894673,"d":"828.89"}]
["　　2130803","　　农业保险保费补贴",{"v":828.894673,"d":"828.89"},null,{"v":828.894673,"d":"828.89"}]
["　09","　目标价格补贴",{"v":202.142795,"d":"202.14"},null,{"v":202.142795,"d":"202.14"}]
["　　2130901","　　棉花目标价格补贴",{"v":202,"d":"202.00"},null,{"v":202,"d":"202.00"}]
["　　2130999","　　其他目标价格补贴",{"v":0.142795,"d":"0.14"},null,{"v":0.142795,"d":"0.14"}]
["216","商业服务业等支出",{"v":42.35766,"d":"42.36"},null,{"v":42.35766,"d":"42.36"}]
["　02","　商业流通事务",{"v":42.35766,"d":"42.36"},null,{"v":42.35766,"d":"42.36"}]
["　　2160299","　　其他商业流通事务支出",{"v":42.35766,"d":"42.36"},null,{"v":42.35766,"d":"42.36"}]
["220","自然资源海洋气象等支出",{"v":218.151017,"d":"218.15"},null,{"v":218.151017,"d":"218.15"}]
["　01","　自然资源事务",{"v":218.151017,"d":"218.15"},null,{"v":218.151017,"d":"218.15"}]
["　　2200106","　　自然资源利用与保护",{"v":218.151017,"d":"218.15"},null,{"v":218.151017,"d":"218.15"}]
["221","住房保障支出",{"v":76.5598,"d":"76.56"},{"v":76.5598,"d":"76.56"}]
["　02","　住房改革支出",{"v":76.5598,"d":"76.56"},{"v":76.5598,"d":"76.56"}]
["　　2210201","　　住房公积金",{"v":76.5598,"d":"76.56"},{"v":76.5598,"d":"76.56"}]
["229","其他支出",{"v":1.10255,"d":"1.10"},null,{"v":1.10255,"d":"1.10"}]
["　04","　其他政府性基金及对应专项债务收入安排的支出",{"v":1.10255,"d":"1.10"},null,{"v":1.10255,"d":"1.10"}]
["　　2290402","　　其他地方自行试点项目收益专项债券收入安排的支出",{"v":1.10255,"d":"1.10"},null,{"v":1.10255,"d":"1.10"}]

{"sheet":"财拨收支总表","index":3,"n_rows":52,"n_cols":7,"rows_kept":52,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,6]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["[501]新余市渝水区农业农村和粮食局（部门） , [501001]新余市渝水区农业农村和粮食局 , [501002]新余市渝水区农业机械管理局",{"$nulls":5},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出","国有资本经营预算支出"]
["一、财政拨款收入",{"v":2646.2914,"d":"2,646.29"},"一、本年支出",{"v":2646.2914,"d":"2,646.29"},{"v":2646.2914,"d":"2,646.29"}," "," "]
["  一般公共预算拨款收入",{"v":2646.2914,"d":"2,646.29"},"教育支出",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"}," "]
["  政府性基金预算拨款收入",null,"社会保障和就业支出",{"v":285.0777,"d":"285.08"},{"v":285.0777,"d":"285.08"}," "]
["  国有资本经营预算收入",null,"农林水支出",{"v":2282.6539,"d":"2,282.65"},{"v":2282.6539,"d":"2,282.65"}," "]
[null,null,"住房保障支出",{"v":76.5598,"d":"76.56"},{"v":76.5598,"d":"76.56"}," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
["收入总计",{"v":2646.2914,"d":"2,646.29"},"支出总计",{"v":2646.2914,"d":"2,646.29"},{"v":2646.2914,"d":"2,646.29"}," "," "]

{"sheet":"一般公共预算支出表","index":4,"n_rows":25,"n_cols":5,"rows_kept":25,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["[501]新余市渝水区农业农村和粮食局（部门） , [501001]新余市渝水区农业农村和粮食局 , [501002]新余市渝水区农业机械管理局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2023年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
["","合计",{"v":2646.2914,"d":"2,646.29"},{"v":2101.9914,"d":"2,101.99"},{"v":544.3,"d":"544.30"}]
["205","教育支出",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["　08","　进修及培训",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["　　2050803","　　培训支出",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["208","社会保障和就业支出",{"v":285.0777,"d":"285.08"},{"v":285.0777,"d":"285.08"}]
["　05","　行政事业单位养老支出",{"v":285.0777,"d":"285.08"},{"v":285.0777,"d":"285.08"}]
["　　2080501","　　行政单位离退休",{"v":31.5672,"d":"31.57"},{"v":31.5672,"d":"31.57"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":169.007,"d":"169.01"},{"v":169.007,"d":"169.01"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":84.5035,"d":"84.50"},{"v":84.5035,"d":"84.50"}]
["213","农林水支出",{"v":2282.6539,"d":"2,282.65"},{"v":1740.3539,"d":"1,740.35"},{"v":542.3,"d":"542.30"}]
["　01","　农业农村",{"v":2282.6539,"d":"2,282.65"},{"v":1740.3539,"d":"1,740.35"},{"v":542.3,"d":"542.30"}]
["　　2130101","　　行政运行",{"v":1740.3539,"d":"1,740.35"},{"v":1740.3539,"d":"1,740.35"}]
["　　2130104","　　事业运行",{"v":515.3,"d":"515.30"},null,{"v":515.3,"d":"515.30"}]
["　　2130108","　　病虫害控制",{"v":9,"d":"9.00"},null,{"v":9,"d":"9.00"}]
["　　2130110","　　执法监管",{"v":10,"d":"10.00"},null,{"v":10,"d":"10.00"}]
["　　2130112","　　行业业务管理",{"v":8,"d":"8.00"},null,{"v":8,"d":"8.00"}]
["221","住房保障支出",{"v":76.5598,"d":"76.56"},{"v":76.5598,"d":"76.56"}]
["　02","　住房改革支出",{"v":76.5598,"d":"76.56"},{"v":76.5598,"d":"76.56"}]
["　　2210201","　　住房公积金",{"v":76.5598,"d":"76.56"},{"v":76.5598,"d":"76.56"}]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":43,"n_cols":5,"rows_kept":43,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["[501]新余市渝水区农业农村和粮食局（部门） , [501001]新余市渝水区农业农村和粮食局 , [501002]新余市渝水区农业机械管理局",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2023年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,2,3]
["","合计",{"v":2101.9914,"d":"2,101.99"},1973.7201,128.2713]
["301","工资福利支出",{"v":1942.1529,"d":"1,942.15"}]
["　30101","　基本工资",{"v":394.0116,"d":"394.01"},394.0116]
["　3010201","　行政单位统一津补贴",{"v":70.968,"d":"70.97"},70.968]
["　3010202","　其他津补贴",{"v":10.7064,"d":"10.71"},10.7064]
["　3010301","　年终一次性奖",{"v":11.0203,"d":"11.02"},11.0203]
["　3010302","　公务员（含参公）基础绩效奖",{"v":776.2812,"d":"776.28"},776.2812]
["　30106","　伙食补助费",{"v":58.1,"d":"58.10"},58.1]
["　3010701","　事业单位基础性绩效工资",{"v":184.126,"d":"184.13"},184.126]
["　30108","　机关事业单位基本养老保险缴费",{"v":169.007,"d":"169.01"},169.007]
["　30109","　职业年金缴费",{"v":84.5035,"d":"84.50"},84.5035]
["　30110","　职工基本医疗保险缴费",{"v":44.8886,"d":"44.89"},44.8886]
["　30111","　公务员医疗补助缴费",{"v":42.7934,"d":"42.79"},42.7934]
["　30112","　其他社会保障缴费",{"v":10.5551,"d":"10.56"},10.5551]
["　30113","　住房公积金",{"v":76.5598,"d":"76.56"},76.5598]
["　3019999","　其他工资福利支出",{"v":8.632,"d":"8.63"},8.632]
["302","商品和服务支出",{"v":118.2713,"d":"118.27"}]
["　30201","　办公费",{"v":13.8,"d":"13.80"},null,13.8]
["　30202","　印刷费",{"v":4.5,"d":"4.50"},null,4.5]
["　30203","　咨询费",{"v":1,"d":"1.00"},null,1]
["　30205","　水费",{"v":1,"d":"1.00"},null,1]
["　30206","　电费",{"v":5,"d":"5.00"},null,5]
["　30207","　邮电费",{"v":3.264,"d":"3.26"},null,3.264]
["　30211","　差旅费",{"v":16,"d":"16.00"},null,16]
["　30213","　维修（护）费",{"v":5,"d":"5.00"},null,5]
["　30216","　培训费",{"v":2,"d":"2.00"},null,2]
["　30217","　公务接待费",{"v":18,"d":"18.00"},null,18]
["　30228","　工会经费",{"v":7.6559,"d":"7.66"},null,7.6559]
["　30239","　其他交通费用",{"v":26.0514,"d":"26.05"},null,26.0514]
["　30299","　其他商品和服务支出",{"v":15,"d":"15.00"},null,15]
["303","对个人和家庭的补助",{"v":31.5672,"d":"31.57"}]
["　30302","　退休费",{"v":13.1904,"d":"13.19"},13.1904]
["　30305","　生活补助",{"v":1.1688,"d":"1.17"},1.1688]
["　30309","　奖励金",8.16,8.16]
["　30399","　其他对个人和家庭的补助",{"v":9.048,"d":"9.05"},9.048]
["310","资本性支出",{"v":10,"d":"10.00"}]
["　31002","　办公设备购置",{"v":10,"d":"10.00"},null,10]

{"sheet":"财政拨款三公表","index":6,"n_rows":7,"n_cols":7,"rows_kept":7,"merged":[[0,4,0,6],[1,0,1,6],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4],[3,5,4,5],[3,5,4,5],[3,6,4,6],[3,6,4,6]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"注：若为空表，则为该部门（单位）无“三公”经费支出"]
["财政拨款“三公”经费支出表"]
["填报单位[501]新余市渝水区农业农村和粮食局（部门） , [501001]新余市渝水区农业农村和粮食局 , [501002]新余市渝水区农业机械管理局",{"$nulls":5},"单位：万元"]
["部门编码","部门名称","合计","因公出国(境)费","公务接待费","公务用车运行维护费","公务用车购置"]
[]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "}]
["501","新余市渝水区农业农村和粮食局（部门）",{"v":18,"d":"18.00"},null,{"v":18,"d":"18.00"}]

{"sheet":"政府性基金","index":7,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,3,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"注：若为空表，则为该部门（单位）无政府性基金收支"]
["政府性基金预算支出表"]
[{"$nulls":4},"单位：万元"]
["支出功能分类科目",null,"2023年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"国有资本经营","index":8,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,2,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[null,null,"注：若为空表，则为该部门（单位）无国有资本经营预算收支"]
["国有资本经营预算支出表"]
["填报单位:[501]新余市渝水区农业农村和粮食局（部门） , [501001]新余市渝水区农业农村和粮食局 , [501002]新余市渝水区农业机械管理局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2023年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"支出总表（引用）","index":9,"n_rows":15,"n_cols":3,"rows_kept":15,"merged":[[1,0,1,2],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2]],"flags":["formulas_cached_only"]}
[]
["支出预算总表"]
[]
["科目名称","合计","结转下年"]
[]
["**",1,2]
["合计",{"v":16678.371267,"d":"16,678.37"}]
["教育支出",{"v":2,"d":"2.00"}]
["社会保障和就业支出",{"v":335.0777,"d":"335.08"}]
["城乡社区支出",{"v":1074.771178,"d":"1,074.77"}]
["农林水支出",{"v":14928.351362,"d":"14,928.35"}]
["商业服务业等支出",{"v":42.35766,"d":"42.36"}]
["自然资源海洋气象等支出",{"v":218.151017,"d":"218.15"}]
["住房保障支出",{"v":76.5598,"d":"76.56"}]
["其他支出",{"v":1.10255,"d":"1.10"}]

{"sheet":"财拨总表（引用）","index":10,"n_rows":10,"n_cols":5,"rows_kept":10,"merged":[[0,0,0,4],[2,0,3,0],[2,0,3,0],[2,1,3,1],[2,1,3,1],[2,2,3,2],[2,2,3,2],[2,3,3,3],[2,3,3,3],[2,4,3,4],[2,4,3,4]],"flags":["formulas_cached_only"]}
["财政拨款预算表"]
[]
["科目名称","财政拨款","一般公共预算支出","政府性基金预算支出","国有资本经营预算"]
[]
["**",1,2,3,4]
["合计",{"v":2646.2914,"d":"2,646.29"},2646.2914]
["教育支出",{"v":2,"d":"2.00"},2]
["社会保障和就业支出",{"v":285.0777,"d":"285.08"},285.0777]
["农林水支出",{"v":2282.6539,"d":"2,282.65"},2282.6539]
["住房保障支出",{"v":76.5598,"d":"76.56"},76.5598]