{"text_format":"3","workbook":"xls","n_sheets":13,"sheets":["收支预算总表","单位收入总表","单位支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","财政拨款三公表","政府性基金","国有资本经营","部门整体支出绩效目标表","重点项目绩效目标表","支出总表（引用）","财拨总表（引用）"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3],[53,0,53,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:[619001]新余市城市管理局渝水分局",null,null,"单位：万元"]
["收      入",null,"支出"]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款收入",{"v":1218.5045,"d":"1,218.50"},"社会保障和就业支出",{"v":166.5615,"d":"166.56"}]
["    （一）一般公共预算收入",{"v":1218.5045,"d":"1,218.50"},"城乡社区支出",{"v":1004.043,"d":"1,004.04"}]
["    （二）政府性基金预算收入",null,"住房保障支出",{"v":47.9,"d":"47.90"}]
["    （三）国有资本经营预算收入",null," "," "]
["二、教育收费资金收入",null," "," "]
["三、事业收入",null," "," "]
["四、事业单位经营收入",null," "," "]
["五、附属单位上缴收入",null," "," "]
["六、上级补助收入",null," "," "]
["七、其他收入",null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[]
["本年收入合计",{"v":1218.5045,"d":"1,218.50"},"本年支出合计",{"v":1218.5045,"d":"1,218.50"}]
["八、使用非财政拨款结余",null,"结转下年"," "]
["九、上年结转（结余）"]
[]
["收入总计",{"v":1218.5045,"d":"1,218.50"},"支出总计",{"v":1218.5045,"d":"1,218.50"}]

{"sheet":"单位收入总表","index":1,"n_rows":19,"n_cols":15,"rows_kept":19,"merged":[[1,0,1,14],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,3,7],[3,8,4,8],[3,8,4,8],[3,9,4,9],[3,9,4,9],[3,10,4,10],[3,10,4,10],[3,11,4,11],[3,11,4,11],[3,12,4,12],[3,12,4,12],[3,13,4,13],[3,13,4,13],[3,14,4,14],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["单位收入总表"]
["[619001]新余市城市管理局渝水分局",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":3},"教育收费资金收入","事业收入","事业单位经营收入","附属单位上缴收入","上级补助收入","其他收入","使用非财政拨款结余"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算收入"]
["**","**",1,2,3,4,5,2,3,4,5,6,7,8,9]
["","合计",{"v":1218.5045,"d":"1,218.50"},null,{"v":1218.5045,"d":"1,218.50"},{"v":1218.5045,"d":"1,218.50"}]
["208","社会保障和就业支出",{"v":166.5615,"d":"166.56"},null,{"v":166.5615,"d":"166.56"},{"v":166.5615,"d":"166.56"}]
["　05","　行政事业单位养老支出",{"v":166.5615,"d":"166.56"},null,{"v":166.5615,"d":"166.56"},{"v":166.5615,"d":"166.56"}]
["　　2080502","　　事业单位离退休",{"v":4.2496,"d":"4.25"},null,{"v":4.2496,"d":"4.25"},{"v":4.2496,"d":"4.25"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":108.2079,"d":"108.21"},null,{"v":108.2079,"d":"108.21"},{"v":108.2079,"d":"108.21"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":54.104,"d":"54.10"},null,{"v":54.104,"d":"54.10"},{"v":54.104,"d":"54.10"}]
["212","城乡社区支出",{"v":1004.043,"d":"1,004.04"},null,{"v":1004.043,"d":"1,004.04"},{"v":1004.043,"d":"1,004.04"}]
["　01","　城乡社区管理事务",{"v":1004.043,"d":"1,004.04"},null,{"v":1004.043,"d":"1,004.04"},{"v":1004.043,"d":"1,004.04"}]
["　　2120101","　　行政运行",{"v":895.773,"d":"895.77"},null,{"v":895.773,"d":"895.77"},{"v":895.773,"d":"895.77"}]
["　　2120104","　　城管执法",108.27,null,108.27,108.27]
["221","住房保障支出",{"v":47.9,"d":"47.90"},null,{"v":47.9,"d":"47.90"},{"v":47.9,"d":"47.90"}]
["　02","　住房改革支出",{"v":47.9,"d":"47.90"},null,{"v":47.9,"d":"47.90"},{"v":47.9,"d":"47.90"}]
["　　2210201","　　住房公积金",{"v":47.9,"d":"47.90"},null,{"v":47.9,"d":"47.90"},{"v":47.9,"d":"47.90"}]

{"sheet":"单位支出总表","index":2,"n_rows":19,"n_cols":5,"rows_kept":19,"merged":[[1,0,1,4],[3,0,3,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4]],"flags":["formulas_cached_only"]}
[]
["单位支出总表"]
["填报单位[619001]新余市城市管理局渝水分局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出"]
["科目编码","科目名称 "]
["**","**",1,2,3]
["","合计",{"v":1218.5045,"d":"1,218.50"},{"v":1110.2345,"d":"1,110.23"},108.27]
["208","社会保障和就业支出",{"v":166.5615,"d":"166.56"},{"v":166.5615,"d":"166.56"}]
["　05","　行政事业单位养老支出",{"v":166.5615,"d":"166.56"},{"v":166.5615,"d":"166.56"}]
["　　2080502","　　事业单位离退休",{"v":4.2496,"d":"4.25"},{"v":4.2496,"d":"4.25"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":108.2079,"d":"108.21"},{"v":108.2079,"d":"108.21"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":54.104,"d":"54.10"},{"v":54.104,"d":"54.10"}]
["212","城乡社区支出",{"v":1004.043,"d":"1,004.04"},{"v":895.773,"d":"895.77"},108.27]
["　01","　城乡社区管理事务",{"v":1004.043,"d":"1,004.04"},{"v":895.773,"d":"895.77"},108.27]
["　　2120101","　　行政运行",{"v":895.773,"d":"895.77"},{"v":895.773,"d":"895.77"}]
["　　2120104","　　城管执法",108.27,null,108.27]
["221","住房保障支出",{"v":47.9,"d":"47.90"},{"v":47.9,"d":"47.90"}]
["　02","　住房改革支出",{"v":47.9,"d":"47.90"},{"v":47.9,"d":"47.90"}]
["　　2210201","　　住房公积金",{"v":47.9,"d":"47.90"},{"v":47.9,"d":"47.90"}]

{"sheet":"财拨收支总表","index":3,"n_rows":52,"n_cols":7,"rows_kept":52,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,6]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["[619001]新余市城市管理局渝水分局",{"$nulls":5},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出","国有资本经营预算支出"]
["一、财政拨款收入",{"v":1218.5045,"d":"1,218.50"},"一、本年支出",{"v":1218.5045,"d":"1,218.50"},{"v":1218.5045,"d":"1,218.50"}," "," "]
["  一般公共预算拨款收入",{"v":1218.5045,"d":"1,218.50"},"社会保障和就业支出",{"v":166.5615,"d":"166.56"},{"v":166.5615,"d":"166.56"}," "]
["  政府性基金预算拨款收入",null,"城乡社区支出",{"v":1004.043,"d":"1,004.04"},{"v":1004.043,"d":"1,004.04"}," "]
["  国有资本经营预算收入",null,"住房保障支出",{"v":47.9,"d":"47.90"},{"v":47.9,"d":"47.90"}," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
["收入总计",{"v":1218.5045,"d":"1,218.50"},"支出总计",{"v":1218.5045,"d":"1,218.50"},{"v":1218.5045,"d":"1,218.50"}," "," "]

{"sheet":"一般公共预算支出表","index":4,"n_rows":19,"n_cols":5,"rows_kept":19,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["[619001]新余市城市管理局渝水分局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2024年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
["","合计",{"v":1218.5045,"d":"1,218.50"},{"v":1110.2345,"d":"1,110.23"},108.27]
["208","社会保障和就业支出",{"v":166.5615,"d":"166.56"},{"v":166.5615,"d":"166.56"}]
["　05","　行政事业单位养老支出",{"v":166.5615,"d":"166.56"},{"v":166.5615,"d":"166.56"}]
["　　2080502","　　事业单位离退休",{"v":4.2496,"d":"4.25"},{"v":4.2496,"d":"4.25"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":108.2079,"d":"108.21"},{"v":108.2079,"d":"108.21"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":54.104,"d":"54.10"},{"v":54.104,"d":"54.10"}]
["212","城乡社区支出",{"v":1004.043,"d":"1,004.04"},{"v":895.773,"d":"895.77"},108.27]
["　01","　城乡社区管理事务",{"v":1004.043,"d":"1,004.04"},{"v":895.773,"d":"895.77"},108.27]
["　　2120101","　　行政运行",{"v":895.773,"d":"895.77"},{"v":895.773,"d":"895.77"}]
["　　2120104","　　城管执法",108.27,null,108.27]
["221","住房保障支出",{"v":47.9,"d":"47.90"},{"v":47.9,"d":"47.90"}]
["　02","　住房改革支出",{"v":47.9,"d":"47.90"},{"v":47.9,"d":"47.90"}]
["　　2210201","　　住房公积金",{"v":47.9,"d":"47.90"},{"v":47.9,"d":"47.90"}]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":39,"n_cols":5,"rows_kept":39,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["[619001]新余市城市管理局渝水分局",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2024年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,2,3]
["","合计",{"v":1110.2345,"d":"1,110.23"},{"v":1001.3651,"d":"1,001.37"},108.8694]
["301","工资福利支出",{"v":997.1155,"d":"997.12"}]
["　30101","　基本工资",{"v":230.3976,"d":"230.40"},{"v":230.3976,"d":"230.40"}]
["　3010201","　行政单位统一津补贴",{"v":150.558,"d":"150.56"},{"v":150.558,"d":"150.56"}]
["　3010202","　其他津补贴",{"v":7.3272,"d":"7.33"},{"v":7.3272,"d":"7.33"}]
["　3010301","　年终一次性奖",{"v":18.0456,"d":"18.05"},{"v":18.0456,"d":"18.05"}]
["　3010302","　公务员（含参公）基础绩效奖",{"v":273.9096,"d":"273.91"},{"v":273.9096,"d":"273.91"}]
["　30106","　伙食补助费",{"v":41.3,"d":"41.30"},{"v":41.3,"d":"41.30"}]
["　3010701","　事业单位基础性绩效工资",{"v":12.0382,"d":"12.04"},{"v":12.0382,"d":"12.04"}]
["　30108","　机关事业单位基本养老保险缴费",{"v":108.2079,"d":"108.21"},{"v":108.2079,"d":"108.21"}]
["　30109","　职业年金缴费",{"v":54.104,"d":"54.10"},{"v":54.104,"d":"54.10"}]
["　30110","　职工基本医疗保险缴费",{"v":27.9507,"d":"27.95"},{"v":27.9507,"d":"27.95"}]
["　30111","　公务员医疗补助缴费",{"v":14.8284,"d":"14.83"},{"v":14.8284,"d":"14.83"}]
["　30112","　其他社会保障缴费",{"v":4.4123,"d":"4.41"},{"v":4.4123,"d":"4.41"}]
["　30113","　住房公积金",{"v":47.9,"d":"47.90"},{"v":47.9,"d":"47.90"}]
["　3019999","　其他工资福利支出",{"v":6.136,"d":"6.14"},{"v":6.136,"d":"6.14"}]
["302","商品和服务支出",{"v":102.6854,"d":"102.69"}]
["　30201","　办公费",{"v":36.636,"d":"36.64"},null,36.636]
["　30202","　印刷费",{"v":0.5,"d":"0.50"},null,0.5]
["　30205","　水费",{"v":0.3,"d":"0.30"},null,0.3]
["　30211","　差旅费",{"v":1.8,"d":"1.80"},null,1.8]
["　30213","　维修（护）费",{"v":3,"d":"3.00"},null,3]
["　30216","　培训费",{"v":3,"d":"3.00"},null,3]
["　30217","　公务接待费",{"v":0.5,"d":"0.50"},null,0.5]
["　30228","　工会经费",4.79,null,4.79]
["　30239","　其他交通费用",{"v":39.1794,"d":"39.18"},null,39.1794]
["　30299","　其他商品和服务支出",12.98,null,12.98]
["303","对个人和家庭的补助",{"v":4.2496,"d":"4.25"}]
["　30302","　退休费",{"v":3.8016,"d":"3.80"},{"v":3.8016,"d":"3.80"}]
["　30309","　奖励金",0.24,0.24]
["　30399","　其他对个人和家庭的补助",{"v":0.208,"d":"0.21"},{"v":0.208,"d":"0.21"}]
["310","资本性支出",{"v":6.184,"d":"6.18"}]
["　31002","　办公设备购置",{"v":6.184,"d":"6.18"},null,6.184]

{"sheet":"财政拨款三公表","index":6,"n_rows":7,"n_cols":7,"rows_kept":7,"merged":[[1,0,1,6],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4],[3,5,4,5],[3,5,4,5],[3,6,4,6],[3,6,4,6]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"注：若为空表，则为该部门（单位）无“三公”经费支出"]
["财政拨款“三公”经费支出表"]
["填报单位[619001]新余市城市管理局渝水分局",{"$nulls":5},"单位：万元"]
["单位编码","单位名称","合计","因公出国(境)费","公务接待费","公务用车运行维护费","公务用车购置"]
[]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "}]
["619001","新余市城市管理局渝水分局",{"v":0.5,"d":"0.50"},null,{"v":0.5,"d":"0.50"}]

{"sheet":"政府性基金","index":7,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,3,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"注：若为空表，则为该部门（单位）无政府性基金收支"]
["政府性基金预算支出表"]
[{"$nulls":4},"单位：万元"]
["支出功能分类科目",null,"2024年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"国有资本经营","index":8,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,2,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[null,null,"注：若为空表，则为该部门（单位）无国有资本经营预算收支"]
["国有资本经营预算支出表"]
["填报单位:[619001]新余市城市管理局渝水分局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2024年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"部门整体支出绩效目标表","index":9,"n_rows":38,"n_cols":12,"rows_kept":38,"merged":[[0,0,0,12],[1,1,1,12],[2,1,2,5],[2,7,2,12],[3,0,3,12],[4,0,4,2],[4,3,4,5],[4,6,4,7],[4,8,4,12],[5,0,5,2],[5,3,5,5],[5,6,5,7],[5,8,5,12],[6,0,6,2],[6,3,6,5],[6,6,6,7],[6,8,6,12],[7,0,7,2],[7,3,7,5],[7,6,7,7],[7,8,7,12],[8,0,8,12],[9,0,9,2],[9,3,9,5],[9,6,9,7],[9,8,9,12],[10,0,10,2],[10,3,10,5],[10,6,10,7],[10,8,10,12],[11,0,11,2],[11,3,11,5],[11,6,11,7],[11,8,11,12],[12,0,12,2],[12,3,12,5],[12,6,12,7],[12,8,12,12],[13,0,13,12],[14,0,14,2],[14,3,14,4],[14,5,14,7],[14,8,14,12],[15,0,30,2],[15,3,20,5],[15,6,15,10],[15,11,15,12],[16,6,16,10],[16,11,16,12],[17,6,17,10],[17,11,17,12],[18,6,18,10],[18,11,18,12],[19,6,19,10],[19,11,19,12],[20,6,20,10],[20,11,20,12],[21,3,24,5],[21,6,21,10],[21,11,21,12],[22,6,22,10],[22,11,22,12],[23,6,23,10],[23,11,23,12],[24,6,24,10],[24,11,24,12],[25,3,28,5],[25,6,25,10],[25,11,25,12],[26,6,26,10],[26,11,26,12],[27,6,27,10],[27,11,27,12],[28,6,28,10],[28,11,28,12],[29,3,29,5],[29,6,29,10],[29,11,29,12],[30,3,30,5],[30,6,30,10],[30,11,30,12],[31,0,34,2],[31,3,34,5],[31,6,31,10],[31,11,31,12],[32,6,32,10],[32,11,32,12],[33,6,33,10],[33,11,33,12],[34,6,34,10],[34,11,34,12],[35,0,37,2],[35,3,37,5],[35,6,35,10],[35,11,35,12],[36,6,36,10],[36,11,36,12],[37,6,37,10],[37,11,37,12]],"flags":["formulas_cached_only"]}
["部门整体支出绩效目标表"]
["部门名称","新余市城市管理局渝水分局"]
["联系人","李耀东",{"$nulls":4},"联系电话",13879061124]
["部门基本信息"]
["部门所属领域",null,null,"住房和城乡建设领域",null,null,"直属单位包括",null,"无"]
["内设职能部门",null,null,"办公室、法制室、督查室",null,null,"编制控制数",null,59]
["在职人员总数",null,null,59,null,null,"其中：行政编制人数",null,28]
["事业编制人数",null,null,31,null,null,"编外人数",null,6]
["当年预算情况（万元）"]
["收入预算合计",null,null,1218.5,null,null,"其中：上级财政拨款"]
["本级财政安排",null,null,1218.5,null,null,"其他资金"]
["支出预算合计",null,null,1218.5,null,null,"其中：人员经费",null,"1,110.23"]
["公用经费",null,null,108.86,null,null,"项目经费",null,"108.27"]
["年度绩效指标"]
["一级指标",null,null,"二级指标",null,"三级指标",null,null,"目标值"]
["产出指标",null,null,"数量指标",null,null,"购置“城管通”通讯设备及套餐",{"$nulls":4},"65台"]
[{"$nulls":6},"违规执法发生数",{"$nulls":4},"0起"]
[{"$nulls":6},"清理户外“牛皮癣”数",{"$nulls":4},"≥10000处"]
[{"$nulls":6},"城管执法及维护市容市貌天数",{"$nulls":4},"≥365天"]
[{"$nulls":6},"整治违停非机动车数量",{"$nulls":4},"≥10000辆"]
[{"$nulls":6},"出动执法人员及协管",{"$nulls":4},"≥170人"]
[{"$nulls":3},"质量指标",null,null,"执法及相关通讯设备合格率",{"$nulls":4},"100%"]
[{"$nulls":6},"安全事故发生数",{"$nulls":4},"0起"]
[{"$nulls":6},"交通整治工作合格率",{"$nulls":4},"≥95%"]
[{"$nulls":6},"“牛皮癣”清洗整洁度",{"$nulls":4},"整洁"]
[{"$nulls":3},"时效指标",null,null,"“牛皮癣”清洗及时率",{"$nulls":4},"≥98%"]
[{"$nulls":6},"城市管理工作完成及时率",{"$nulls":4},"≥95%"]
[{"$nulls":6},"投诉办结率",{"$nulls":4},"≥98%"]
[{"$nulls":6},"交通整治及时率",{"$nulls":4},"≥95%"]
[{"$nulls":6},"违法建筑拆除及时率",{"$nulls":4},"≥90%"]
[{"$nulls":3},"成本指标",null,null,"交通整治投入成本",{"$nulls":4},"≤630900元"]
["效益指标",null,null,"社会效益指标",null,null,"“牛皮癣”清理残留率",{"$nulls":4},"≤5%"]
[{"$nulls":6},"有责投诉发生率",{"$nulls":4},"≤3%"]
[{"$nulls":6},"“门前五包”责任普及率",{"$nulls":4},"显著提高"]
[{"$nulls":6},"城市常态化管理水平",{"$nulls":4},"显著提高"]
["满意度指标",null,null,"服务对象满意度指标",null,null,"处理投诉满意度",{"$nulls":4},"≥95%"]
[{"$nulls":6},"设备使用人员满意度",{"$nulls":4},"≥95%"]
[{"$nulls":6},"服务对象满意度",{"$nulls":4},"≥95%"]

{"sheet":"重点项目绩效目标表","index":10,"n_rows":20,"n_cols":8,"rows_kept":20,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,1],[2,2,2,7],[3,0,3,1],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,0,5,1],[4,2,5,3],[4,4,5,5],[4,6,4,7],[5,6,5,7],[6,0,8,1],[6,2,6,3],[6,4,6,7],[7,2,7,3],[7,4,7,7],[8,2,8,3],[8,4,8,7],[9,0,9,7],[10,0,10,7],[11,2,11,6],[12,2,12,6],[13,0,17,0],[13,1,15,1],[13,2,13,6],[14,2,14,6],[15,2,15,6],[16,2,16,6],[17,2,17,6],[18,2,18,6],[19,2,19,6]],"flags":["formulas_cached_only"]}
["项目绩效目标表"]
["(    2024   年度)"]
["项目名称",null,"“三城同创”交通整治经费"]
["主管部门",null,"新余市城市管理局渝水分局",null,"实施单位",null,"新余市城市管理局渝水分局"]
["项目属性",null,"延续项目",null,"项目日期范围",null,"2024-01-01"]
[{"$nulls":6},"2024-12-01"]
["项目资金\n（万元）",null," 年度资金总额",null,63.09]
[null,null,"其中：财政拨款",null,63.09]
[null,null,"其他资金"]
["年度绩效目标"]
["通过委托劳务公司，及时对城区内乱停乱放、违规占道等不文明现象及违法行为进行整治，提升市民出行便捷度，确保“三城同创”工作合格率。"]
["一级指标","二级指标","三级指标",{"$nulls":4},"指标值"]
["成本指标","经济成本指标","“三城同创”交通整治费用",{"$nulls":4},"≤63.09万元"]
["产出指标","数量指标","交通整治委托劳务公司数量",{"$nulls":4},"＝2家"]
[null,null,"整治乱停乱放非机动车数量",{"$nulls":4},"≥10000辆"]
[null,null,"出动整治人员数",{"$nulls":4},"≥12人"]
[null,"质量指标","交通整治工作合格率",{"$nulls":4},"≥95%"]
[null,"时效指标","交通整治及时性",{"$nulls":4},"及时"]
["效益指标","社会效益指标","改善市容市貌状况",{"$nulls":4},"明显改善"]
["满意度指标","服务对象满意度","受益群众满意度",{"$nulls":4},"≥95%"]

{"sheet":"支出总表（引用）","index":11,"n_rows":10,"n_cols":3,"rows_kept":10,"merged":[[1,0,1,2],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2]],"flags":["formulas_cached_only"]}
[]
["支出预算总表"]
[]
["科目名称","合计","结转下年"]
[]
["**",1,2]
["合计",{"v":1218.5045,"d":"1,218.50"}]
["社会保障和就业支出",{"v":166.5615,"d":"166.56"}]
["城乡社区支出",{"v":1004.043,"d":"1,004.04"}]
["住房保障支出",{"v":47.9,"d":"47.90"}]

{"sheet":"财拨总表（引用）","index":12,"n_rows":9,"n_cols":5,"rows_kept":9,"merged":[[0,0,0,4],[2,0,3,0],[2,0,3,0],[2,1,3,1],[2,1,3,1],[2,2,3,2],[2,2,3,2],[2,3,3,3],[2,3,3,3],[2,4,3,4],[2,4,3,4]],"flags":["formulas_cached_only"]}
["财政拨款预算表"]
[]
["科目名称","财政拨款","一般公共预算支出","政府性基金预算支出","国有资本经营预算"]
[]
["**",1,2,3,4]
["合计",{"v":1218.5045,"d":"1,218.50"},{"v":1218.5045,"d":"1,218.50"}]
["社会保障和就业支出",{"v":166.5615,"d":"166.56"},{"v":166.5615,"d":"166.56"}]
["城乡社区支出",{"v":1004.043,"d":"1,004.04"},{"v":1004.043,"d":"1,004.04"}]
["住房保障支出",{"v":47.9,"d":"47.90"},{"v":47.9,"d":"47.90"}]