{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["收支预算总表","单位收入总表","单位支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","财政拨款三公表","政府性基金","国有资本经营","支出总表（引用）","财拨总表（引用）"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3],[53,0,53,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:[617001]新余市渝水区市场监督管理局",null,null,"单位：万元"]
["收      入",null,"支出"]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款收入",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    （一）一般公共预算收入",{"v":2646.4813,"d":"2,646.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    （二）政府性基金预算收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    （三）国有资本经营预算收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、教育收费资金收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["三、事业收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["四、事业单位经营收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["五、附属单位上缴收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["六、上级补助收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["七、其他收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["本年收入合计",{"v":2646.4813,"d":"2,646.48"},"本年支出合计",{"v":0,"d":"0.00"}]
["八、使用非财政拨款结余",null,"结转下年",{"v":0,"d":"0.00"}]
["九、上年结转（结余）",{"v":332.246503,"d":"332.25"}]
[]
["收入总计",{"v":2978.727803,"d":"2,978.73"},"支出总计",{"v":0,"d":"0.00"}]

{"sheet":"单位收入总表","index":1,"n_rows":26,"n_cols":15,"rows_kept":26,"merged":[[1,0,1,14],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,3,7],[3,8,4,8],[3,8,4,8],[3,9,4,9],[3,9,4,9],[3,10,4,10],[3,10,4,10],[3,11,4,11],[3,11,4,11],[3,12,4,12],[3,12,4,12],[3,13,4,13],[3,13,4,13],[3,14,4,14],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["单位收入总表"]
["[617001]新余市渝水区市场监督管理局",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":3},"教育收费资金收入","事业收入","事业单位经营收入","附属单位上缴收入","上级补助收入","其他收入","使用非财政拨款结余"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算收入"]
["**","**",1,0,0,0,0,2,0,0,0,0,0,0,0]
["","合计",{"v":2978.727803,"d":"2,978.73"},{"v":332.246503,"d":"332.25"},{"v":2646.4813,"d":"2,646.48"},{"v":2646.4813,"d":"2,646.48"}]
["201","一般公共服务支出",{"v":2148.926603,"d":"2,148.93"},{"v":296.246503,"d":"296.25"},{"v":1852.6801,"d":"1,852.68"},{"v":1852.6801,"d":"1,852.68"}]
["　05","　统计信息事务",{"v":36.2,"d":"36.20"},{"v":36.2,"d":"36.20"}]
["　　2010504","　　信息事务",{"v":36.2,"d":"36.20"},{"v":36.2,"d":"36.20"}]
["　38","　市场监督管理事务",{"v":2112.726603,"d":"2,112.73"},{"v":260.046503,"d":"260.05"},{"v":1852.6801,"d":"1,852.68"},{"v":1852.6801,"d":"1,852.68"}]
["　　2013801","　　行政运行",{"v":1851.6801,"d":"1,851.68"},null,{"v":1851.6801,"d":"1,851.68"},{"v":1851.6801,"d":"1,851.68"}]
["　　2013804","　　经营主体管理",{"v":253.232353,"d":"253.23"},{"v":253.232353,"d":"253.23"}]
["　　2013805","　　市场秩序执法",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["　　2013812","　　药品事务",{"v":6.81415,"d":"6.81"},{"v":6.81415,"d":"6.81"}]
["206","科学技术支出",{"v":36,"d":"36.00"},{"v":36,"d":"36.00"}]
["　04","　技术研究与开发",{"v":36,"d":"36.00"},{"v":36,"d":"36.00"}]
["　　2060404","　　科技成果转化与扩散",{"v":36,"d":"36.00"},{"v":36,"d":"36.00"}]
["208","社会保障和就业支出",{"v":692.836,"d":"692.84"},null,{"v":692.836,"d":"692.84"},{"v":692.836,"d":"692.84"}]
["　05","　行政事业单位养老支出",{"v":692.836,"d":"692.84"},null,{"v":692.836,"d":"692.84"},{"v":692.836,"d":"692.84"}]
["　　2080501","　　行政单位离退休",{"v":356.6408,"d":"356.64"},null,{"v":356.6408,"d":"356.64"},{"v":356.6408,"d":"356.64"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":224.1301,"d":"224.13"},null,{"v":224.1301,"d":"224.13"},{"v":224.1301,"d":"224.13"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":112.0651,"d":"112.07"},null,{"v":112.0651,"d":"112.07"},{"v":112.0651,"d":"112.07"}]
["221","住房保障支出",{"v":100.9652,"d":"100.97"},null,{"v":100.9652,"d":"100.97"},{"v":100.9652,"d":"100.97"}]
["　02","　住房改革支出",{"v":100.9652,"d":"100.97"},null,{"v":100.9652,"d":"100.97"},{"v":100.9652,"d":"100.97"}]
["　　2210201","　　住房公积金",{"v":100.9652,"d":"100.97"},null,{"v":100.9652,"d":"100.97"},{"v":100.9652,"d":"100.97"}]

{"sheet":"单位支出总表","index":2,"n_rows":26,"n_cols":5,"rows_kept":26,"merged":[[1,0,1,4],[3,0,3,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4]],"flags":["formulas_cached_only"]}
[]
["单位支出总表"]
["填报单位[617001]新余市渝水区市场监督管理局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出"]
["科目编码","科目名称 "]
["**","**",1,0,0]
["","合计",{"v":2978.727803,"d":"2,978.73"},{"v":2645.4813,"d":"2,645.48"},{"v":333.246503,"d":"333.25"}]
["201","一般公共服务支出",{"v":2148.926603,"d":"2,148.93"},{"v":1851.6801,"d":"1,851.68"},{"v":297.246503,"d":"297.25"}]
["　05","　统计信息事务",{"v":36.2,"d":"36.20"},null,{"v":36.2,"d":"36.20"}]
["　　2010504","　　信息事务",{"v":36.2,"d":"36.20"},null,{"v":36.2,"d":"36.20"}]
["　38","　市场监督管理事务",{"v":2112.726603,"d":"2,112.73"},{"v":1851.6801,"d":"1,851.68"},{"v":261.046503,"d":"261.05"}]
["　　2013801","　　行政运行",{"v":1851.6801,"d":"1,851.68"},{"v":1851.6801,"d":"1,851.68"}]
["　　2013804","　　经营主体管理",{"v":253.232353,"d":"253.23"},null,{"v":253.232353,"d":"253.23"}]
["　　2013805","　　市场秩序执法",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["　　2013812","　　药品事务",{"v":6.81415,"d":"6.81"},null,{"v":6.81415,"d":"6.81"}]
["206","科学技术支出",{"v":36,"d":"36.00"},null,{"v":36,"d":"36.00"}]
["　04","　技术研究与开发",{"v":36,"d":"36.00"},null,{"v":36,"d":"36.00"}]
["　　2060404","　　科技成果转化与扩散",{"v":36,"d":"36.00"},null,{"v":36,"d":"36.00"}]
["208","社会保障和就业支出",{"v":692.836,"d":"692.84"},{"v":692.836,"d":"692.84"}]
["　05","　行政事业单位养老支出",{"v":692.836,"d":"692.84"},{"v":692.836,"d":"692.84"}]
["　　2080501","　　行政单位离退休",{"v":356.6408,"d":"356.64"},{"v":356.6408,"d":"356.64"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":224.1301,"d":"224.13"},{"v":224.1301,"d":"224.13"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":112.0651,"d":"112.07"},{"v":112.0651,"d":"112.07"}]
["221","住房保障支出",{"v":100.9652,"d":"100.97"},{"v":100.9652,"d":"100.97"}]
["　02","　住房改革支出",{"v":100.9652,"d":"100.97"},{"v":100.9652,"d":"100.97"}]
["　　2210201","　　住房公积金",{"v":100.9652,"d":"100.97"},{"v":100.9652,"d":"100.97"}]

{"sheet":"财拨收支总表","index":3,"n_rows":52,"n_cols":7,"rows_kept":52,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,6]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["[617001]新余市渝水区市场监督管理局",{"$nulls":5},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出","国有资本经营预算支出"]
["一、财政拨款收入",{"v":2646.4813,"d":"2,646.48"},"一、本年支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  一般公共预算拨款收入",{"v":2646.4813,"d":"2,646.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  政府性基金预算拨款收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  国有资本经营预算收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["收入总计",{"v":2646.4813,"d":"2,646.48"},"支出总计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"一般公共预算支出表","index":4,"n_rows":19,"n_cols":5,"rows_kept":19,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["[617001]新余市渝水区市场监督管理局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2025年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,0,0]
["","合计",{"v":2646.4813,"d":"2,646.48"},{"v":2645.4813,"d":"2,645.48"},{"v":1,"d":"1.00"}]
["201","一般公共服务支出",{"v":1852.6801,"d":"1,852.68"},{"v":1851.6801,"d":"1,851.68"},{"v":1,"d":"1.00"}]
["　38","　市场监督管理事务",{"v":1852.6801,"d":"1,852.68"},{"v":1851.6801,"d":"1,851.68"},{"v":1,"d":"1.00"}]
["　　2013801","　　行政运行",{"v":1851.6801,"d":"1,851.68"},{"v":1851.6801,"d":"1,851.68"}]
["　　2013805","　　市场秩序执法",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["208","社会保障和就业支出",{"v":692.836,"d":"692.84"},{"v":692.836,"d":"692.84"}]
["　05","　行政事业单位养老支出",{"v":692.836,"d":"692.84"},{"v":692.836,"d":"692.84"}]
["　　2080501","　　行政单位离退休",{"v":356.6408,"d":"356.64"},{"v":356.6408,"d":"356.64"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":224.1301,"d":"224.13"},{"v":224.1301,"d":"224.13"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":112.0651,"d":"112.07"},{"v":112.0651,"d":"112.07"}]
["221","住房保障支出",{"v":100.9652,"d":"100.97"},{"v":100.9652,"d":"100.97"}]
["　02","　住房改革支出",{"v":100.9652,"d":"100.97"},{"v":100.9652,"d":"100.97"}]
["　　2210201","　　住房公积金",{"v":100.9652,"d":"100.97"},{"v":100.9652,"d":"100.97"}]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":44,"n_cols":5,"rows_kept":44,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["[617001]新余市渝水区市场监督管理局",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2025年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,0,0]
["合计","",{"v":2645.4813,"d":"2,645.48"},{"v":2414.8047,"d":"2,414.80"},{"v":230.6766,"d":"230.68"}]
["301","工资福利支出",{"v":2058.1639,"d":"2,058.16"},{"v":2058.1639,"d":"2,058.16"}]
["　30101","　基本工资",{"v":498.0624,"d":"498.06"},{"v":498.0624,"d":"498.06"}]
["　30102","　津贴补贴",{"v":247.764,"d":"247.76"},{"v":247.764,"d":"247.76"}]
["　30103","　奖金",{"v":363.912,"d":"363.91"},{"v":363.912,"d":"363.91"}]
["　30106","　伙食补助费",{"v":70.8,"d":"70.80"},{"v":70.8,"d":"70.80"}]
["　30107","　绩效工资",{"v":309.9512,"d":"309.95"},{"v":309.9512,"d":"309.95"}]
["　30108","　机关事业单位基本养老保险缴费",{"v":224.1301,"d":"224.13"},{"v":224.1301,"d":"224.13"}]
["　30109","　职业年金缴费",{"v":112.0651,"d":"112.07"},{"v":112.0651,"d":"112.07"}]
["　30110","　职工基本医疗保险缴费",{"v":58.7524,"d":"58.75"},{"v":58.7524,"d":"58.75"}]
["　30111","　公务员医疗补助缴费",{"v":47.6641,"d":"47.66"},{"v":47.6641,"d":"47.66"}]
["　30112","　其他社会保障缴费",{"v":11.8254,"d":"11.83"},{"v":11.8254,"d":"11.83"}]
["　30113","　住房公积金",{"v":100.9652,"d":"100.97"},{"v":100.9652,"d":"100.97"}]
["　30199","　其他工资福利支出",{"v":12.272,"d":"12.27"},{"v":12.272,"d":"12.27"}]
["302","商品和服务支出",{"v":203.6166,"d":"203.62"},null,{"v":203.6166,"d":"203.62"}]
["　30201","　办公费",{"v":30,"d":"30.00"},null,{"v":30,"d":"30.00"}]
["　30202","　印刷费",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["　30205","　水费",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["　30206","　电费",{"v":6,"d":"6.00"},null,{"v":6,"d":"6.00"}]
["　30207","　邮电费",{"v":2.628,"d":"2.63"},null,{"v":2.628,"d":"2.63"}]
["　30208","　取暖费",{"v":4.656,"d":"4.66"},null,{"v":4.656,"d":"4.66"}]
["　30211","　差旅费",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["　30213","　维修（护）费",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
["　30214","　租赁费",{"v":0.2,"d":"0.20"},null,{"v":0.2,"d":"0.20"}]
["　30216","　培训费",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["　30217","　公务接待费",{"v":1.9999,"d":"2.00"},null,{"v":1.9999,"d":"2.00"}]
["　30228","　工会经费",{"v":10.0965,"d":"10.10"},null,{"v":10.0965,"d":"10.10"}]
["　30231","　公务用车运行维护费",{"v":42,"d":"42.00"},null,{"v":42,"d":"42.00"}]
["　30239","　其他交通费用",{"v":59.1321,"d":"59.13"},null,{"v":59.1321,"d":"59.13"}]
["　30299","　其他商品和服务支出",{"v":31.9041,"d":"31.90"},null,{"v":31.9041,"d":"31.90"}]
["303","对个人和家庭的补助",{"v":356.6408,"d":"356.64"},{"v":356.6408,"d":"356.64"}]
["　30302","　退休费",329.46,329.46]
["　30305","　生活补助",{"v":2.4696,"d":"2.47"},{"v":2.4696,"d":"2.47"}]
["　30307","　医疗费补助",{"v":11.6472,"d":"11.65"},{"v":11.6472,"d":"11.65"}]
["　30309","　奖励金",5.16,5.16]
["　30399","　其他对个人和家庭的补助",{"v":7.904,"d":"7.90"},{"v":7.904,"d":"7.90"}]
["310","资本性支出",27.06,null,27.06]
["　31002","　办公设备购置",27.06,null,27.06]

{"sheet":"财政拨款三公表","index":6,"n_rows":7,"n_cols":10,"rows_kept":7,"merged":[[1,0,1,9],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,3,5],[3,6,4,6],[3,6,4,6],[3,7,3,9]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"注：若为空表，则为该部门（单位）无“三公”经费支出"]
["财政拨款“三公”经费支出表"]
["填报单位[617001]新余市渝水区市场监督管理局",{"$nulls":8},"单位：万元"]
["单位编码","单位名称","合计","因公出国(境)费",null,null,"公务接待费","公务用车购置及运行维护费"]
[{"$nulls":3},"小计","一般公务出国（境）费","高等院校和科研院所学术交流合作出国（境）费",null,"小计","公务用车运行维护费","公务用车购置"]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "},{"v":6,"d":"6 "},{"v":7,"d":"7 "},{"v":8,"d":"8 "}]
["617001","新余市渝水区市场监督管理局",{"v":43.9999,"d":"44.00"},{"$nulls":3},{"v":1.9999,"d":"2.00"},{"v":42,"d":"42.00"},{"v":42,"d":"42.00"}]

{"sheet":"政府性基金","index":7,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,3,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"注：若为空表，则为该部门（单位）无政府性基金收支"]
["政府性基金预算支出表"]
[{"$nulls":4},"单位：万元"]
["支出功能分类科目",null,"2025年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,0,0]

{"sheet":"国有资本经营","index":8,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,2,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[null,null,"注：若为空表，则为该部门（单位）无国有资本经营预算收支"]
["国有资本经营预算支出表"]
["填报单位:[617001]新余市渝水区市场监督管理局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2025年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,0,0]

{"sheet":"支出总表（引用）","index":9,"n_rows":11,"n_cols":3,"rows_kept":11,"merged":[[1,0,1,2],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2]],"flags":["formulas_cached_only"]}
[]
["支出预算总表"]
[]
["科目名称","合计","结转下年"]
[]
["**",1,2]
["合计",{"v":2978.727803,"d":"2,978.73"}]
["一般公共服务支出",{"v":2148.926603,"d":"2,148.93"}]
["科学技术支出",{"v":36,"d":"36.00"}]
["社会保障和就业支出",{"v":692.836,"d":"692.84"}]
["住房保障支出",{"v":100.9652,"d":"100.97"}]

{"sheet":"财拨总表（引用）","index":10,"n_rows":9,"n_cols":5,"rows_kept":9,"merged":[[0,0,0,4],[2,0,3,0],[2,0,3,0],[2,1,3,1],[2,1,3,1],[2,2,3,2],[2,2,3,2],[2,3,3,3],[2,3,3,3],[2,4,3,4],[2,4,3,4]],"flags":["formulas_cached_only"]}
["财政拨款预算表"]
[]
["科目名称","财政拨款","一般公共预算支出","政府性基金预算支出","国有资本经营预算"]
[]
["**",1,2,3,4]
["合计",{"v":2646.4813,"d":"2,646.48"},{"v":2646.4813,"d":"2,646.48"}]
["一般公共服务支出",{"v":1852.6801,"d":"1,852.68"},{"v":1852.6801,"d":"1,852.68"}]
["社会保障和就业支出",{"v":692.836,"d":"692.84"},{"v":692.836,"d":"692.84"}]
["住房保障支出",{"v":100.9652,"d":"100.97"},{"v":100.9652,"d":"100.97"}]