{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["收支预算总表","部门收入总表","部门支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","财政拨款三公表","政府性基金","国有资本经营","支出总表（引用）","财拨总表（引用）"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3],[53,0,53,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:[617]新余市渝水区市场监督管理局（部门） , [617001]新余市渝水区市场监督管理局",null,null,"单位：万元"]
["收      入",null,"支出"]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款收入",{"v":2339.4338,"d":"2,339.43"},"一般公共服务支出",{"v":1999.862913,"d":"1,999.86"}]
["    （一）一般公共预算收入",{"v":2339.4338,"d":"2,339.43"},"社会保障和就业支出",{"v":357.1567,"d":"357.16"}]
["    （二）政府性基金预算收入",null,"农林水支出",{"v":3,"d":"3.00"}]
["    （三）国有资本经营预算收入",null,"住房保障支出",{"v":101.8448,"d":"101.84"}]
["二、教育收费资金收入",null," "," "]
["三、事业收入",null," "," "]
["四、事业单位经营收入",null," "," "]
["五、附属单位上缴收入",null," "," "]
["六、上级补助收入",null," "," "]
["七、其他收入",null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[]
["本年收入合计",{"v":2339.4338,"d":"2,339.43"},"本年支出合计",{"v":2461.864413,"d":"2,461.86"}]
["八、使用非财政拨款结余",null,"结转下年"," "]
["九、上年结转（结余）",{"v":122.430613,"d":"122.43"}]
[]
["收入总计",{"v":2461.864413,"d":"2,461.86"},"支出总计",{"v":2461.864413,"d":"2,461.86"}]

{"sheet":"部门收入总表","index":1,"n_rows":26,"n_cols":15,"rows_kept":26,"merged":[[1,0,1,14],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,3,7],[3,8,4,8],[3,8,4,8],[3,9,4,9],[3,9,4,9],[3,10,4,10],[3,10,4,10],[3,11,4,11],[3,11,4,11],[3,12,4,12],[3,12,4,12],[3,13,4,13],[3,13,4,13],[3,14,4,14],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["部门收入总表"]
["[617]新余市渝水区市场监督管理局（部门） , [617001]新余市渝水区市场监督管理局",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":3},"教育收费资金收入","事业收入","事业单位经营收入","附属单位上缴收入","上级补助收入","其他收入","使用非财政拨款结余"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算收入"]
["**","**",1,2,3,4,5,2,3,4,5,6,7,8,9]
[null,"合计",{"v":2461.864413,"d":"2,461.86"},{"v":122.430613,"d":"122.43"},{"v":2339.4338,"d":"2,339.43"},{"v":2339.4338,"d":"2,339.43"}]
["201","一般公共服务支出",{"v":1999.862913,"d":"1,999.86"},{"v":119.430613,"d":"119.43"},{"v":1880.4323,"d":"1,880.43"},{"v":1880.4323,"d":"1,880.43"}]
["　11","　纪检监察事务",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["　　2011199","　　其他纪检监察事务支出",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"}]
["　38","　市场监督管理事务",{"v":1994.862913,"d":"1,994.86"},{"v":114.430613,"d":"114.43"},{"v":1880.4323,"d":"1,880.43"},{"v":1880.4323,"d":"1,880.43"}]
["　　2013801","　　行政运行",{"v":1879.4323,"d":"1,879.43"},null,{"v":1879.4323,"d":"1,879.43"},{"v":1879.4323,"d":"1,879.43"}]
["　　2013804","　　市场主体管理",{"v":92.142609,"d":"92.14"},{"v":92.142609,"d":"92.14"}]
["　　2013805","　　市场秩序执法",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"},{"v":1,"d":"1.00"}]
["　　2013816","　　食品安全监管",{"v":22.288004,"d":"22.29"},{"v":22.288004,"d":"22.29"}]
["208","社会保障和就业支出",{"v":357.1567,"d":"357.16"},null,{"v":357.1567,"d":"357.16"},{"v":357.1567,"d":"357.16"}]
["　05","　行政事业单位养老支出",{"v":357.1567,"d":"357.16"},null,{"v":357.1567,"d":"357.16"},{"v":357.1567,"d":"357.16"}]
["　　2080501","　　行政单位离退休",{"v":20.8072,"d":"20.81"},null,{"v":20.8072,"d":"20.81"},{"v":20.8072,"d":"20.81"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":224.233,"d":"224.23"},null,{"v":224.233,"d":"224.23"},{"v":224.233,"d":"224.23"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":112.1165,"d":"112.12"},null,{"v":112.1165,"d":"112.12"},{"v":112.1165,"d":"112.12"}]
["213","农林水支出",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
["　05","　巩固拓展脱贫攻坚成果衔接乡村振兴",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
["　　2130599","　　其他巩固拓展脱贫攻坚成果衔接乡村振兴支出",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
["221","住房保障支出",{"v":101.8448,"d":"101.84"},null,{"v":101.8448,"d":"101.84"},{"v":101.8448,"d":"101.84"}]
["　02","　住房改革支出",{"v":101.8448,"d":"101.84"},null,{"v":101.8448,"d":"101.84"},{"v":101.8448,"d":"101.84"}]
["　　2210201","　　住房公积金",{"v":101.8448,"d":"101.84"},null,{"v":101.8448,"d":"101.84"},{"v":101.8448,"d":"101.84"}]

{"sheet":"部门支出总表","index":2,"n_rows":26,"n_cols":5,"rows_kept":26,"merged":[[1,0,1,4],[3,0,3,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4]],"flags":["formulas_cached_only"]}
[]
["部门支出总表"]
["填报单位[617]新余市渝水区市场监督管理局（部门） , [617001]新余市渝水区市场监督管理局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出"]
["科目编码","科目名称 "]
["**","**",1,2,3]
[null,"合计",{"v":2461.864413,"d":"2,461.86"},{"v":2338.4338,"d":"2,338.43"},{"v":123.430613,"d":"123.43"}]
["201","一般公共服务支出",{"v":1999.862913,"d":"1,999.86"},{"v":1879.4323,"d":"1,879.43"},{"v":120.430613,"d":"120.43"}]
["　11","　纪检监察事务",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["　　2011199","　　其他纪检监察事务支出",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["　38","　市场监督管理事务",{"v":1994.862913,"d":"1,994.86"},{"v":1879.4323,"d":"1,879.43"},{"v":115.430613,"d":"115.43"}]
["　　2013801","　　行政运行",{"v":1879.4323,"d":"1,879.43"},{"v":1879.4323,"d":"1,879.43"}]
["　　2013804","　　市场主体管理",{"v":92.142609,"d":"92.14"},null,{"v":92.142609,"d":"92.14"}]
["　　2013805","　　市场秩序执法",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["　　2013816","　　食品安全监管",{"v":22.288004,"d":"22.29"},null,{"v":22.288004,"d":"22.29"}]
["208","社会保障和就业支出",{"v":357.1567,"d":"357.16"},{"v":357.1567,"d":"357.16"}]
["　05","　行政事业单位养老支出",{"v":357.1567,"d":"357.16"},{"v":357.1567,"d":"357.16"}]
["　　2080501","　　行政单位离退休",{"v":20.8072,"d":"20.81"},{"v":20.8072,"d":"20.81"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":224.233,"d":"224.23"},{"v":224.233,"d":"224.23"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":112.1165,"d":"112.12"},{"v":112.1165,"d":"112.12"}]
["213","农林水支出",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
["　05","　巩固拓展脱贫攻坚成果衔接乡村振兴",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
["　　2130599","　　其他巩固拓展脱贫攻坚成果衔接乡村振兴支出",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
["221","住房保障支出",{"v":101.8448,"d":"101.84"},{"v":101.8448,"d":"101.84"}]
["　02","　住房改革支出",{"v":101.8448,"d":"101.84"},{"v":101.8448,"d":"101.84"}]
["　　2210201","　　住房公积金",{"v":101.8448,"d":"101.84"},{"v":101.8448,"d":"101.84"}]

{"sheet":"财拨收支总表","index":3,"n_rows":52,"n_cols":7,"rows_kept":52,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,6]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["[617]新余市渝水区市场监督管理局（部门） , [617001]新余市渝水区市场监督管理局",{"$nulls":5},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出","国有资本经营预算支出"]
["一、财政拨款收入",{"v":2339.4338,"d":"2,339.43"},"一、本年支出",{"v":2339.4338,"d":"2,339.43"},{"v":2339.4338,"d":"2,339.43"}," "," "]
["  一般公共预算拨款收入",{"v":2339.4338,"d":"2,339.43"},"一般公共服务支出",{"v":1880.4323,"d":"1,880.43"},{"v":1880.4323,"d":"1,880.43"}," "]
["  政府性基金预算拨款收入",null,"社会保障和就业支出",{"v":357.1567,"d":"357.16"},{"v":357.1567,"d":"357.16"}," "]
["  国有资本经营预算收入",null,"住房保障支出",{"v":101.8448,"d":"101.84"},{"v":101.8448,"d":"101.84"}," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
["二、上年结转",null,"二、结转下年"," "," "," "]
["  一般公共预算拨款结转",null,null," "," "," "]
["  政府性基金预算拨款结转",null,null," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
["收入总计",{"v":2339.4338,"d":"2,339.43"},"支出总计",{"v":2339.4338,"d":"2,339.43"},{"v":2339.4338,"d":"2,339.43"}," "," "]

{"sheet":"一般公共预算支出表","index":4,"n_rows":19,"n_cols":5,"rows_kept":19,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["[617]新余市渝水区市场监督管理局（部门） , [617001]新余市渝水区市场监督管理局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2023年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
[null,"合计",{"v":2339.4338,"d":"2,339.43"},{"v":2338.4338,"d":"2,338.43"},{"v":1,"d":"1.00"}]
["201","一般公共服务支出",{"v":1880.4323,"d":"1,880.43"},{"v":1879.4323,"d":"1,879.43"},{"v":1,"d":"1.00"}]
["　38","　市场监督管理事务",{"v":1880.4323,"d":"1,880.43"},{"v":1879.4323,"d":"1,879.43"},{"v":1,"d":"1.00"}]
["　　2013801","　　行政运行",{"v":1879.4323,"d":"1,879.43"},{"v":1879.4323,"d":"1,879.43"}]
["　　2013805","　　市场秩序执法",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["208","社会保障和就业支出",{"v":357.1567,"d":"357.16"},{"v":357.1567,"d":"357.16"}]
["　05","　行政事业单位养老支出",{"v":357.1567,"d":"357.16"},{"v":357.1567,"d":"357.16"}]
["　　2080501","　　行政单位离退休",{"v":20.8072,"d":"20.81"},{"v":20.8072,"d":"20.81"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":224.233,"d":"224.23"},{"v":224.233,"d":"224.23"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":112.1165,"d":"112.12"},{"v":112.1165,"d":"112.12"}]
["221","住房保障支出",{"v":101.8448,"d":"101.84"},{"v":101.8448,"d":"101.84"}]
["　02","　住房改革支出",{"v":101.8448,"d":"101.84"},{"v":101.8448,"d":"101.84"}]
["　　2210201","　　住房公积金",{"v":101.8448,"d":"101.84"},{"v":101.8448,"d":"101.84"}]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":43,"n_cols":5,"rows_kept":43,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["[617]新余市渝水区市场监督管理局（部门） , [617001]新余市渝水区市场监督管理局",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2023年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,2,3]
[null,"合计",{"v":2338.4338,"d":"2,338.43"},{"v":2091.2322,"d":"2,091.23"},{"v":247.2016,"d":"247.20"}]
["301","工资福利支出",{"v":2070.425,"d":"2,070.43"},{"v":2070.425,"d":"2,070.43"}]
["　30101","　基本工资",{"v":506.8308,"d":"506.83"},{"v":506.8308,"d":"506.83"}]
["　30102","　津贴补贴",{"v":262.8684,"d":"262.87"},{"v":262.8684,"d":"262.87"}]
["　30103","　奖金",{"v":575.2519,"d":"575.25"},{"v":575.2519,"d":"575.25"}]
["　30106","　伙食补助费",{"v":81.2,"d":"81.20"},{"v":81.2,"d":"81.20"}]
["　30107","　绩效工资",{"v":79.008,"d":"79.01"},{"v":79.008,"d":"79.01"}]
["　30108","　机关事业单位基本养老保险缴费",{"v":224.233,"d":"224.23"},{"v":224.233,"d":"224.23"}]
["　30109","　职业年金缴费",{"v":112.1165,"d":"112.12"},{"v":112.1165,"d":"112.12"}]
["　30110","　职工基本医疗保险缴费",{"v":59.0539,"d":"59.05"},{"v":59.0539,"d":"59.05"}]
["　30111","　公务员医疗补助缴费",{"v":44.3843,"d":"44.38"},{"v":44.3843,"d":"44.38"}]
["　30112","　其他社会保障缴费",{"v":11.4014,"d":"11.40"},{"v":11.4014,"d":"11.40"}]
["　30113","　住房公积金",{"v":101.8448,"d":"101.84"},{"v":101.8448,"d":"101.84"}]
["　30199","　其他工资福利支出",{"v":12.232,"d":"12.23"},{"v":12.232,"d":"12.23"}]
["302","商品和服务支出",{"v":235.2016,"d":"235.20"},null,{"v":235.2016,"d":"235.20"}]
["　30201","　办公费",{"v":33,"d":"33.00"},null,{"v":33,"d":"33.00"}]
["　30202","　印刷费",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
["　30203","　咨询费",{"v":8,"d":"8.00"},null,{"v":8,"d":"8.00"}]
["　30205","　水费",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
["　30206","　电费",{"v":8.5,"d":"8.50"},null,{"v":8.5,"d":"8.50"}]
["　30207","　邮电费",{"v":2.952,"d":"2.95"},null,{"v":2.952,"d":"2.95"}]
["　30208","　取暖费",{"v":4.5,"d":"4.50"},null,{"v":4.5,"d":"4.50"}]
["　30211","　差旅费",{"v":3.5,"d":"3.50"},null,{"v":3.5,"d":"3.50"}]
["　30213","　维修（护）费",{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"}]
["　30216","　培训费",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
["　30217","　公务接待费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
["　30228","　工会经费",{"v":10.1844,"d":"10.18"},null,{"v":10.1844,"d":"10.18"}]
["　30231","　公务用车运行维护费",{"v":42,"d":"42.00"},null,{"v":42,"d":"42.00"}]
["　30239","　其他交通费用",{"v":64.4652,"d":"64.47"},null,{"v":64.4652,"d":"64.47"}]
["　30299","　其他商品和服务支出",{"v":45.1,"d":"45.10"},null,{"v":45.1,"d":"45.10"}]
["303","对个人和家庭的补助",{"v":20.8072,"d":"20.81"},{"v":20.8072,"d":"20.81"}]
["　30302","　退休费",{"v":9.9576,"d":"9.96"},{"v":9.9576,"d":"9.96"}]
["　30305","　生活补助",{"v":1.0896,"d":"1.09"},{"v":1.0896,"d":"1.09"}]
["　30309","　奖励金",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]
["　30399","　其他对个人和家庭的补助",6.76,6.76]
["310","资本性支出",{"v":12,"d":"12.00"},null,{"v":12,"d":"12.00"}]
["　31002","　办公设备购置",{"v":12,"d":"12.00"},null,{"v":12,"d":"12.00"}]

{"sheet":"财政拨款三公表","index":6,"n_rows":7,"n_cols":7,"rows_kept":7,"merged":[[0,4,0,6],[1,0,1,6],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4],[3,5,4,5],[3,5,4,5],[3,6,4,6],[3,6,4,6]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"注：若为空表，则为该部门（单位）无“三公”经费支出"]
["财政拨款“三公”经费支出表"]
["填报单位[617]新余市渝水区市场监督管理局（部门） , [617001]新余市渝水区市场监督管理局",{"$nulls":5},"单位：万元"]
["部门编码","部门名称","合计","因公出国(境)费","公务接待费","公务用车运行维护费","公务用车购置"]
[]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "}]
["617","新余市渝水区市场监督管理局（部门）",{"v":44,"d":"44.00"},null,{"v":2,"d":"2.00"},{"v":42,"d":"42.00"}]

{"sheet":"政府性基金","index":7,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,3,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"注：若为空表，则为该部门（单位）无政府性基金收支"]
["政府性基金预算支出表"]
[{"$nulls":4},"单位：万元"]
["支出功能分类科目",null,"2023年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"国有资本经营","index":8,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,2,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[null,null,"注：若为空表，则为该部门（单位）无国有资本经营预算收支"]
["国有资本经营预算支出表"]
["填报单位:[617]新余市渝水区市场监督管理局（部门） , [617001]新余市渝水区市场监督管理局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2023年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"支出总表（引用）","index":9,"n_rows":11,"n_cols":3,"rows_kept":11,"merged":[[1,0,1,2],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2]],"flags":["formulas_cached_only"]}
[]
["支出预算总表"]
[]
["科目名称","合计","结转下年"]
[]
["**",1,2]
["合计",{"v":2461.864413,"d":"2,461.86"}]
["一般公共服务支出",{"v":1999.862913,"d":"1,999.86"}]
["社会保障和就业支出",{"v":357.1567,"d":"357.16"}]
["农林水支出",{"v":3,"d":"3.00"}]
["住房保障支出",{"v":101.8448,"d":"101.84"}]

{"sheet":"财拨总表（引用）","index":10,"n_rows":9,"n_cols":5,"rows_kept":9,"merged":[[0,0,0,4],[2,0,3,0],[2,0,3,0],[2,1,3,1],[2,1,3,1],[2,2,3,2],[2,2,3,2],[2,3,3,3],[2,3,3,3],[2,4,3,4],[2,4,3,4]],"flags":["formulas_cached_only"]}
["财政拨款预算表"]
[]
["科目名称","财政拨款","一般公共预算支出","政府性基金预算支出","国有资本经营预算"]
[]
["**",1,2,3,4]
["合计",{"v":2339.4338,"d":"2,339.43"},{"v":2339.4338,"d":"2,339.43"}]
["一般公共服务支出",{"v":1880.4323,"d":"1,880.43"},{"v":1880.4323,"d":"1,880.43"}]
["社会保障和就业支出",{"v":357.1567,"d":"357.16"},{"v":357.1567,"d":"357.16"}]
["住房保障支出",{"v":101.8448,"d":"101.84"},{"v":101.8448,"d":"101.84"}]