{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["封面","收支预算总表","部门收入总表","部门支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","三公表","政府性基金"],"not_rendered":{"external_links":2,"defined_names":17},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":17,"n_cols":21,"rows_kept":17,"merged":[[2,0,2,15]],"flags":["formulas_cached_only"]}
[{"$nulls":20},"总计"]
[]
["2020年部门预算表"]
[]
[]
[{"$nulls":5},"部门名称：",null,"                新余市渝水区市场监督管理局"]
[]
[]
[]
[{"$nulls":5},"编制日期：",null,"2019-10-01"]
[]
[]
[{"$nulls":5},"编制单位：",null,"                新余市渝水区市场监督管理局"]
[]
[]
[]
["单位负责人签章：",{"$nulls":5},"财务负责人签章：",{"$nulls":5},"制表人签章："]

{"sheet":"收支预算总表","index":1,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:617901新余市渝水区市场和质量监督管理局",null,null,"单位：万元"]
["收      入",null,"支       出 "]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款",{"v":19198925,"d":"19,198,925.00"},{"$error":"#REF!"},{"$error":"#REF!"}]
["    一般公共预算拨款收入",{"v":19198925,"d":"19,198,925.00"},{"$error":"#REF!"},{"$error":"#REF!"}]
["    专项收入",null,{"$error":"#REF!"},{"$error":"#REF!"}]
["    政府性基金预算拨款收入",null,{"$error":"#REF!"},{"$error":"#REF!"}]
["    预算内投资收入",null,{"$error":"#REF!"},{"$error":"#REF!"}]
["二、事业收入",null,{"$error":"#REF!"},{"$error":"#REF!"}]
["三、事业单位经营收入",null,{"$error":"#REF!"},{"$error":"#REF!"}]
["四、其他收入",null,{"$error":"#REF!"},{"$error":"#REF!"}]
["五、附属单位上缴收入",null,{"$error":"#REF!"},{"$error":"#REF!"}]
["六、上级补助收入",null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
[null,null,{"$error":"#REF!"},{"$error":"#REF!"}]
["本年收入合计",{"v":19198925,"d":"19,198,925.00"},"本年支出合计",{"$error":"#REF!"}]
["七、用事业基金弥补收支差额",null,"结转下年"]
["八、上年结转（结余）"]
[]
["收入总计",{"v":19198925,"d":"19,198,925.00"},"支出总计",{"v":19198925,"d":"19,198,925.00"}]

{"sheet":"部门收入总表","index":2,"n_rows":17,"n_cols":15,"rows_kept":17,"merged":[[1,0,1,14],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,3,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["部门收入总表"]
["填报单位:617901新余市渝水区市场和质量监督管理局",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":4},"事业收入","事业单位经营收入","其他收入","附属单位上缴收入","上级补助收入","用事业基金弥补收支差额"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","专项收入","预算内投资收入"]
["**","**",1,2,3,4,5,6,7,8,9,10,11,12,13]
["","合计",{"v":19198925,"d":"19,198,925.00"},null,{"v":19198925,"d":"19,198,925.00"},{"v":19198925,"d":"19,198,925.00"}]
["201","一般公共服务支出",{"v":16707845,"d":"16,707,845.00"},null,{"v":16707845,"d":"16,707,845.00"},{"v":16707845,"d":"16,707,845.00"}]
["　38","　市场监督管理事务",{"v":16707845,"d":"16,707,845.00"},null,{"v":16707845,"d":"16,707,845.00"},{"v":16707845,"d":"16,707,845.00"}]
["　　2013801","　　行政运行",{"v":16707845,"d":"16,707,845.00"},null,{"v":16707845,"d":"16,707,845.00"},{"v":16707845,"d":"16,707,845.00"}]
["208","社会保障和就业支出",{"v":1507356,"d":"1,507,356.00"},null,{"v":1507356,"d":"1,507,356.00"},{"v":1507356,"d":"1,507,356.00"}]
["　05","　行政事业单位养老支出",{"v":1507356,"d":"1,507,356.00"},null,{"v":1507356,"d":"1,507,356.00"},{"v":1507356,"d":"1,507,356.00"}]
["　　2080501","　　行政单位离退休",{"v":170700,"d":"170,700.00"},null,{"v":170700,"d":"170,700.00"},{"v":170700,"d":"170,700.00"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":1336656,"d":"1,336,656.00"},null,{"v":1336656,"d":"1,336,656.00"},{"v":1336656,"d":"1,336,656.00"}]
["221","住房保障支出",{"v":983724,"d":"983,724.00"},null,{"v":983724,"d":"983,724.00"},{"v":983724,"d":"983,724.00"}]
["　02","　住房改革支出",{"v":983724,"d":"983,724.00"},null,{"v":983724,"d":"983,724.00"},{"v":983724,"d":"983,724.00"}]
["　　2210201","　　住房公积金",{"v":983724,"d":"983,724.00"},null,{"v":983724,"d":"983,724.00"},{"v":983724,"d":"983,724.00"}]

{"sheet":"部门支出总表","index":3,"n_rows":17,"n_cols":8,"rows_kept":17,"merged":[[1,0,1,7],[3,0,3,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7]],"flags":["formulas_cached_only"]}
[]
["部门支出总表"]
["填报单位:617901新余市渝水区市场和质量监督管理局",{"$nulls":6},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出","事业单位经营支出","上缴上级支出 ","对附属单位补助支出"]
["科目编码","科目名称 "]
["**","**",1,2,3,4,5,6]
["","合计",{"v":19198925,"d":"19,198,925.00"},{"v":17718925,"d":"17,718,925.00"},{"v":1480000,"d":"1,480,000.00"}]
["201","一般公共服务支出",{"v":16707845,"d":"16,707,845.00"},{"v":15227845,"d":"15,227,845.00"},{"v":1480000,"d":"1,480,000.00"}]
["　38","　市场监督管理事务",{"v":16707845,"d":"16,707,845.00"},{"v":15227845,"d":"15,227,845.00"},{"v":1480000,"d":"1,480,000.00"}]
["　　2013801","　　行政运行",{"v":16707845,"d":"16,707,845.00"},{"v":15227845,"d":"15,227,845.00"},{"v":1480000,"d":"1,480,000.00"}]
["208","社会保障和就业支出",{"v":1507356,"d":"1,507,356.00"},{"v":1507356,"d":"1,507,356.00"}]
["　05","　行政事业单位养老支出",{"v":1507356,"d":"1,507,356.00"},{"v":1507356,"d":"1,507,356.00"}]
["　　2080501","　　行政单位离退休",{"v":170700,"d":"170,700.00"},{"v":170700,"d":"170,700.00"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":1336656,"d":"1,336,656.00"},{"v":1336656,"d":"1,336,656.00"}]
["221","住房保障支出",{"v":983724,"d":"983,724.00"},{"v":983724,"d":"983,724.00"}]
["　02","　住房改革支出",{"v":983724,"d":"983,724.00"},{"v":983724,"d":"983,724.00"}]
["　　2210201","　　住房公积金",{"v":983724,"d":"983,724.00"},{"v":983724,"d":"983,724.00"}]

{"sheet":"财拨收支总表","index":4,"n_rows":122,"n_cols":33,"rows_kept":122,"merged":[[1,0,1,5],[3,2,3,5]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["填报单位:617901新余市渝水区市场和质量监督管理局",{"$nulls":4},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出"]
["一、财政拨款收入",{"v":19198925,"d":"19,198,925.00"},"一、本年支出",{"v":19198925,"d":"19,198,925.00"},{"v":19198925,"d":"19,198,925.00"},{"v":0,"d":"0.00"}]
["  一般公共预算拨款收入",{"v":19198925,"d":"19,198,925.00"},"一般公共服务支出",{"v":16707845,"d":"16,707,845.00"},{"v":16707845,"d":"16,707,845.00"},{"v":0,"d":"0.00"}]
["  专项收入",null,"社会保障和就业支出",{"v":1507356,"d":"1,507,356.00"},{"v":1507356,"d":"1,507,356.00"},{"v":0,"d":"0.00"}]
["  政府性基金预算拨款收入",null,"住房保障支出",{"v":983724,"d":"983,724.00"},{"v":983724,"d":"983,724.00"},{"v":0,"d":"0.00"}]
["  预算内投资收入",null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"0",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、上年结转",null,"二、结转下年"]
["  一般公共预算拨款结转"]
["  政府性基金预算拨款结转"]
[]
[]
["收入总计",{"v":19198925,"d":"19,198,925.00"},"支出总计",{"v":19198925,"d":"19,198,925.00"},{"v":19198925,"d":"19,198,925.00"},{"v":0,"d":"0.00"}]
{"$rows_empty":29}
[{"$nulls":32},"0"]
{"$rows_empty":37}
[{"$nulls":25},"0"]

{"sheet":"一般公共预算支出表","index":5,"n_rows":17,"n_cols":5,"rows_kept":17,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["填报单位:617901新余市渝水区市场和质量监督管理局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2020年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
["","合计",{"v":19198925,"d":"19,198,925.00"},{"v":17718925,"d":"17,718,925.00"},{"v":1480000,"d":"1,480,000.00"}]
["201","一般公共服务支出",{"v":16707845,"d":"16,707,845.00"},{"v":15227845,"d":"15,227,845.00"},{"v":1480000,"d":"1,480,000.00"}]
["　38","　市场监督管理事务",{"v":16707845,"d":"16,707,845.00"},{"v":15227845,"d":"15,227,845.00"},{"v":1480000,"d":"1,480,000.00"}]
["　　2013801","　　行政运行",{"v":16707845,"d":"16,707,845.00"},{"v":15227845,"d":"15,227,845.00"},{"v":1480000,"d":"1,480,000.00"}]
["208","社会保障和就业支出",{"v":1507356,"d":"1,507,356.00"},{"v":1507356,"d":"1,507,356.00"}]
["　05","　行政事业单位养老支出",{"v":1507356,"d":"1,507,356.00"},{"v":1507356,"d":"1,507,356.00"}]
["　　2080501","　　行政单位离退休",{"v":170700,"d":"170,700.00"},{"v":170700,"d":"170,700.00"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":1336656,"d":"1,336,656.00"},{"v":1336656,"d":"1,336,656.00"}]
["221","住房保障支出",{"v":983724,"d":"983,724.00"},{"v":983724,"d":"983,724.00"}]
["　02","　住房改革支出",{"v":983724,"d":"983,724.00"},{"v":983724,"d":"983,724.00"}]
["　　2210201","　　住房公积金",{"v":983724,"d":"983,724.00"},{"v":983724,"d":"983,724.00"}]

{"sheet":"一般公共预算基本支出表","index":6,"n_rows":51,"n_cols":5,"rows_kept":51,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["填报单位:617901新余市渝水区市场和质量监督管理局",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2020年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,2,3]
["","合计",{"v":17718925,"d":"17,718,925.00"},{"v":12394533,"d":"12,394,533.00"},{"v":5324392,"d":"5,324,392.00"}]
[null,"工资福利支出",{"v":12117947,"d":"12,117,947.00"},{"v":12117947,"d":"12,117,947.00"}]
["30101","　基本工资",{"v":4684800,"d":"4,684,800.00"},{"v":4684800,"d":"4,684,800.00"}]
["3010201","　规范性补贴",{"v":2789040,"d":"2,789,040.00"},{"v":2789040,"d":"2,789,040.00"}]
["3010203","　岗位津贴",{"v":66000,"d":"66,000.00"},{"v":66000,"d":"66,000.00"}]
["3010204","　医疗工龄补贴",{"v":158640,"d":"158,640.00"},{"v":158640,"d":"158,640.00"}]
["3010205","　降温费和烤火费",{"v":123760,"d":"123,760.00"},{"v":123760,"d":"123,760.00"}]
["3010299","　其他津贴补贴",{"v":9360,"d":"9,360.00"},{"v":9360,"d":"9,360.00"}]
["3010301","　年终一次性奖金",{"v":390400,"d":"390,400.00"},{"v":390400,"d":"390,400.00"}]
["3010701","　基础性绩效工资",{"v":342924,"d":"342,924.00"},{"v":342924,"d":"342,924.00"}]
["3010702","　奖励性绩效工资",{"v":146940,"d":"146,940.00"},{"v":146940,"d":"146,940.00"}]
["30108","　机关事业单位基本养老保险缴费",{"v":1336656,"d":"1,336,656.00"},{"v":1336656,"d":"1,336,656.00"}]
["30110","　职工基本医疗保险缴费",{"v":584787,"d":"584,787.00"},{"v":584787,"d":"584,787.00"}]
["30111","　公务员医疗补助缴费",{"v":398591,"d":"398,591.00"},{"v":398591,"d":"398,591.00"}]
["3011201","　失业保险",{"v":9693,"d":"9,693.00"},{"v":9693,"d":"9,693.00"}]
["3011202","　工伤保险",{"v":25062,"d":"25,062.00"},{"v":25062,"d":"25,062.00"}]
["3011203","　大病医疗保险",{"v":25800,"d":"25,800.00"},{"v":25800,"d":"25,800.00"}]
["3011204","　生育保险",{"v":41770,"d":"41,770.00"},{"v":41770,"d":"41,770.00"}]
["30113","　住房公积金",{"v":983724,"d":"983,724.00"},{"v":983724,"d":"983,724.00"}]
[null,"商品和服务支出",{"v":5324392,"d":"5,324,392.00"},null,{"v":5324392,"d":"5,324,392.00"}]
["30201","　办公费",{"v":1000000,"d":"1,000,000.00"},null,{"v":1000000,"d":"1,000,000.00"}]
["30202","　印刷费",{"v":800000,"d":"800,000.00"},null,{"v":800000,"d":"800,000.00"}]
["30205","　水费",{"v":100000,"d":"100,000.00"},null,{"v":100000,"d":"100,000.00"}]
["30206","　电费",{"v":200000,"d":"200,000.00"},null,{"v":200000,"d":"200,000.00"}]
["30207","　邮电费",{"v":200000,"d":"200,000.00"},null,{"v":200000,"d":"200,000.00"}]
["3020701","　领导干部电话费补助",{"v":23100,"d":"23,100.00"},null,{"v":23100,"d":"23,100.00"}]
["30209","　物业管理费",{"v":100000,"d":"100,000.00"},null,{"v":100000,"d":"100,000.00"}]
["30211","　差旅费",{"v":400000,"d":"400,000.00"},null,{"v":400000,"d":"400,000.00"}]
["30213","　维修（护）费",{"v":200000,"d":"200,000.00"},null,{"v":200000,"d":"200,000.00"}]
["30214","　租赁费",{"v":100000,"d":"100,000.00"},null,{"v":100000,"d":"100,000.00"}]
["30215","　会议费",{"v":200000,"d":"200,000.00"},null,{"v":200000,"d":"200,000.00"}]
["30216","　培训费",{"v":300000,"d":"300,000.00"},null,{"v":300000,"d":"300,000.00"}]
["30217","　公务接待费",{"v":130000,"d":"130,000.00"},null,{"v":130000,"d":"130,000.00"}]
["30226","　劳务费",{"v":100000,"d":"100,000.00"},null,{"v":100000,"d":"100,000.00"}]
["30228","　工会经费",{"v":98372,"d":"98,372.00"},null,{"v":98372,"d":"98,372.00"}]
["30231","　公务用车运行维护费",{"v":420000,"d":"420,000.00"},null,{"v":420000,"d":"420,000.00"}]
["30239","　其他交通费用",{"v":736920,"d":"736,920.00"},null,{"v":736920,"d":"736,920.00"}]
["3029999","　其他_其他商品和服务支出",{"v":216000,"d":"216,000.00"},null,{"v":216000,"d":"216,000.00"}]
[null,"对个人和家庭的补助",{"v":276586,"d":"276,586.00"},{"v":276586,"d":"276,586.00"}]
["30301","　离休费",{"v":89148,"d":"89,148.00"},{"v":89148,"d":"89,148.00"}]
["30302","　退休费",{"v":81552,"d":"81,552.00"},{"v":81552,"d":"81,552.00"}]
["3030501","　遗嘱补助",{"v":16896,"d":"16,896.00"},{"v":16896,"d":"16,896.00"}]
["3030901","　独生子女费",{"v":20600,"d":"20,600.00"},{"v":20600,"d":"20,600.00"}]
["3039901","　离退休人员活动经费",{"v":59670,"d":"59,670.00"},{"v":59670,"d":"59,670.00"}]
["3039902","　书报费",{"v":8720,"d":"8,720.00"},{"v":8720,"d":"8,720.00"}]

{"sheet":"三公表","index":7,"n_rows":7,"n_cols":7,"rows_kept":7,"merged":[[1,0,1,6]],"flags":["formulas_cached_only"]}
[]
["一般公共预算'三公'经费支出表"]
["填报单位:617901新余市渝水区市场和质量监督管理局",{"$nulls":5},"单位：万元"]
["单位编码","单位名称","合计","因公出国(境)费","公务接待费","公务用车运行维护费","公务用车购置"]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "}]
["","合计",{"v":550000,"d":"550,000.00"},null,{"v":130000,"d":"130,000.00"},{"v":420000,"d":"420,000.00"}]
["617","市场监督管理局",{"v":550000,"d":"550,000.00"},null,{"v":130000,"d":"130,000.00"},{"v":420000,"d":"420,000.00"}]

{"sheet":"政府性基金","index":8,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["政府性基金预算支出表"]
["填报单位:617901新余市渝水区市场和质量监督管理局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2020年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]