{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["林长制生态护林员管护费","森林资源培育管护专项经费","安全生产培训经费","苗圃经费.","百丈峰林场经费.","林业技术推广站经费."],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"林长制生态护林员管护费","index":0,"n_rows":20,"n_cols":5,"rows_kept":20,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[2,2,2,4],[3,0,3,1],[4,0,7,1],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,0,8,4],[9,0,9,4],[10,2,10,3],[11,2,11,3],[12,0,17,0],[12,1,13,1],[12,2,12,3],[13,2,13,3],[14,1,15,1],[14,2,14,3],[15,2,15,3],[16,1,17,1],[16,2,16,3],[17,2,17,3],[18,2,18,3],[19,2,19,3]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2,025年度）"]
["项目名称",null,"林长制生态护林员管护费"]
["主管部门及代码",null,"504-新余市渝水区林业局（部门）","实施单位","新余市渝水区林业局"]
["项目资金\n（万元）",null,"年度资金总额","85"]
[null,null,"其中：财政拨款","85"]
[null,null,"其他资金","0"]
[null,null,"上年结转","0"]
["年度绩效目标"]
["根据《国家林业和草原局办公室关于常态化开展林长制森林管护工作的通知》（办资字〔2022〕96 号）及《2023年渝水区林长制专职护林员管理办法》文件精神要求，我区每年需要常态化林长制森林管护工作。完成全区兼职护林员工资发放105人，完成林地巡护面积约5万公顷。为林长制工作建设及生态文明建设提供有力支柱。"]
["一级指标","二级指标","三级指标",null,"指标值"]
["成本指标","经济成本指标","生态护林员管护成本",null,"＝1.44万元/人"]
["产出指标","数量指标","发放生态护林员工资的数量",null,"＝105人"]
[null,null,"巡护林地面积",null,"≥5万公顷"]
[null,"质量指标","工资发放准确率",null,"＝100%"]
[null,null,"生态护林员巡护任务完成合格率",null,"≥85%"]
[null,"时效指标","生态护林员巡护及时率",null,"≥90%"]
[null,null,"生态护林员工资发放及时率",null,"≥85%"]
["效益指标","生态效益指标","对提高森林资源安全性效果显著",null,"显著"]
["满意度指标","服务对象满意度","生态护林员满意度",null,"≥85%"]

{"sheet":"森林资源培育管护专项经费","index":1,"n_rows":19,"n_cols":5,"rows_kept":19,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[2,2,2,4],[3,0,3,1],[4,0,7,1],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,0,8,4],[9,0,9,4],[10,2,10,3],[11,0,12,0],[11,1,12,1],[11,2,11,3],[12,2,12,3],[13,0,16,0],[13,1,14,1],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,2,17,3],[18,2,18,3]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2,025年度）"]
["项目名称",null,"森林资源培育管护专项经费"]
["主管部门及代码",null,"504-新余市渝水区林业局（部门）","实施单位","新余市渝水区林业局"]
["项目资金\n（万元）",null,"年度资金总额","205"]
[null,null,"其中：财政拨款","205"]
[null,null,"其他资金","0"]
[null,null,"上年结转","0"]
["年度绩效目标"]
["保障百丈峰林场生产经营，完成林场抚育任务3500亩、造林面积560亩、森林管护面积32988亩。"]
["一级指标","二级指标","三级指标",null,"指标值"]
["成本指标","经济成本指标","森林抚育成本",null,"≤300元/亩"]
[null,null,"造林成本",null,"≤2000元/亩"]
["产出指标","数量指标","森林抚育面积",null,"＝3500亩"]
[null,null,"营造林面积",null,"＝560亩"]
[null,"质量指标","营造林验收合格率",null,"≥85%"]
[null,"时效指标","项目完成及时率",null,"≥85%"]
["效益指标","社会效益指标","带动就业人数",null,"≥800人"]
["满意度指标","服务对象满意度","群众满意度",null,"≥85%"]

{"sheet":"安全生产培训经费","index":2,"n_rows":17,"n_cols":5,"rows_kept":17,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[2,2,2,4],[3,0,3,1],[4,0,7,1],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,0,8,4],[9,0,9,4],[10,2,10,3],[11,2,11,3],[12,0,14,0],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2,025年度）"]
["项目名称",null,"安全生产培训经费"]
["主管部门及代码",null,"504-新余市渝水区林业局（部门）","实施单位","新余市渝水区林业局"]
["项目资金\n（万元）",null,"年度资金总额","2"]
[null,null,"其中：财政拨款","2"]
[null,null,"其他资金","0"]
[null,null,"上年结转","0"]
["年度绩效目标"]
["本项目旨在全面提升安全生产管理水平，预防和减少安全事故的发生，确保公共安全和行政效能的稳步提升。"]
["一级指标","二级指标","三级指标",null,"指标值"]
["成本指标","经济成本指标","安全生产培训成本",null,"≤20000元/年"]
["产出指标","数量指标","安全生产培训次数",null,"≥4次"]
[null,"质量指标","安全生产培训覆盖率",null,"≥90%"]
[null,"时效指标","安全生产培训完成及时率",null,"≥85%"]
["效益指标","社会效益指标","提高员工安全生产意识",null,"显著提高"]
["满意度指标","服务对象满意度","培训对象满意度",null,"≥85%"]

{"sheet":"苗圃经费.","index":3,"n_rows":20,"n_cols":5,"rows_kept":20,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[2,2,2,4],[3,0,3,1],[4,0,7,1],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,0,8,4],[9,0,9,4],[10,2,10,3],[11,2,11,3],[12,0,17,0],[12,1,13,1],[12,2,12,3],[13,2,13,3],[14,1,15,1],[14,2,14,3],[15,2,15,3],[16,1,17,1],[16,2,16,3],[17,2,17,3],[18,2,18,3],[19,2,19,3]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2,025年度）"]
["项目名称",null,"苗圃经费."]
["主管部门及代码",null,"504-新余市渝水区林业局（部门）","实施单位","新余市渝水区林业局"]
["项目资金\n（万元）",null,"年度资金总额","56.215"]
[null,null,"其中：财政拨款","56.215"]
[null,null,"其他资金","0"]
[null,null,"上年结转","0"]
["年度绩效目标"]
["为苗圃在职人员发放工资，退休人员发放生活费，为在职及退休人员缴纳社保。"]
["一级指标","二级指标","三级指标",null,"指标值"]
["成本指标","经济成本指标","财政供养成本",null,"＝579997.44元/年"]
["产出指标","数量指标","发放在职人员工资及缴纳社保人数",null,"＝18人"]
[null,null,"发放退休人员生活费数量",null,"＝14人"]
[null,"质量指标","社保参保覆盖率",null,"＝100%"]
[null,null,"工资及生活费发放足额率",null,"＝100%"]
[null,"时效指标","工资及生活费发放及时率",null,"≥85%"]
[null,null,"社保缴纳及时率",null,"≥85%"]
["效益指标","社会效益指标","苗圃正常运行是否可持续",null,"可持续"]
["满意度指标","服务对象满意度","苗圃职工满意度",null,"≥85%"]

{"sheet":"百丈峰林场经费.","index":4,"n_rows":21,"n_cols":5,"rows_kept":21,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[2,2,2,4],[3,0,3,1],[4,0,7,1],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,0,8,4],[9,0,9,4],[10,2,10,3],[11,0,12,0],[11,1,12,1],[11,2,11,3],[12,2,12,3],[13,0,18,0],[13,1,14,1],[13,2,13,3],[14,2,14,3],[15,1,16,1],[15,2,15,3],[16,2,16,3],[17,1,18,1],[17,2,17,3],[18,2,18,3],[19,2,19,3],[20,2,20,3]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2,025年度）"]
["项目名称",null,"百丈峰林场经费."]
["主管部门及代码",null,"504-新余市渝水区林业局（部门）","实施单位","新余市渝水区林业局"]
["项目资金\n（万元）",null,"年度资金总额","248.82"]
[null,null,"其中：财政拨款","248.82"]
[null,null,"其他资金","0"]
[null,null,"上年结转","0"]
["年度绩效目标"]
["保障百丈峰林场正常运转，为林场职工发放工资、缴纳社保；做好森林防火半专业队平时的训练及后勤物资保障，提高森林火灾处理能力等。"]
["一级指标","二级指标","三级指标",null,"指标值"]
["成本指标","经济成本指标","财政供养成本",null,"＝1868016元/年"]
[null,null,"扑火队运行成本",null,"＝630000元/年"]
["产出指标","数量指标","在职人员发放工资交纳社保的人数",null,"＝53人"]
[null,null,"扑火队开展训练次数",null,"≥4次"]
[null,"质量指标","社保缴纳覆盖率",null,"＝100%"]
[null,null,"扑火队训练考核合格率",null,"≥85%"]
[null,"时效指标","工资发放及社保缴纳及时率",null,"≥85%"]
[null,null,"扑火队训练完成及时率",null,"≥85%"]
["效益指标","经济效益指标","林场运行是否可持续",null,"可持续"]
["满意度指标","服务对象满意度","林场职工满意度",null,"≥85%"]

{"sheet":"林业技术推广站经费.","index":5,"n_rows":18,"n_cols":5,"rows_kept":18,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[2,2,2,4],[3,0,3,1],[4,0,7,1],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,0,8,4],[9,0,9,4],[10,2,10,3],[11,2,11,3],[12,0,15,0],[12,2,12,3],[13,1,14,1],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,2,17,3]],"flags":["formulas_cached_only"]}
["项目支出绩效目标表"]
["（2,025年度）"]
["项目名称",null,"林业技术推广站经费."]
["主管部门及代码",null,"504-新余市渝水区林业局（部门）","实施单位","新余市渝水区林业局"]
["项目资金\n（万元）",null,"年度资金总额","21.369"]
[null,null,"其中：财政拨款","21.369"]
[null,null,"其他资金","0"]
[null,null,"上年结转","0"]
["年度绩效目标"]
["促进林业科技项目及先进林业技术推广，为职工缴纳社保、发放工资，保障林业技术推广站的基本运行。"]
["一级指标","二级指标","三级指标",null,"指标值"]
["成本指标","经济成本指标","财政供养成本",null,"＝213692元/年"]
["产出指标","数量指标","发放在职人员工资及缴纳社保的人数",null,"＝8人"]
[null,"质量指标","工资发放足额率",null,"＝100%"]
[null,null,"缴纳社保覆盖率",null,"＝100%"]
[null,"时效指标","工资发放及社保缴纳及时率",null,"≥85%"]
["效益指标","社会效益指标","林业技术推广站是否可持续",null,"可持续"]
["满意度指标","服务对象满意度","职工满意度",null,"≥85%"]