{"text_format":"3","workbook":"xlsx","n_sheets":5,"sheets":["林业技术推广站经费","苗圃经费","林长制生态护林员管护费","百丈峰林场经费","森林资源培育管护专项经费"],"read":"whole","date_system":"1900"}

{"sheet":"林业技术推广站经费","index":0,"n_rows":18,"n_cols":7,"rows_kept":18,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,1],[2,2,2,7],[3,0,3,1],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,0,5,1],[4,2,5,3],[4,4,5,5],[4,6,4,7],[5,6,5,7],[6,0,8,1],[6,2,6,3],[6,4,6,7],[7,2,7,3],[7,4,7,7],[8,2,8,3],[8,4,8,7],[9,0,9,7],[10,0,10,7],[11,2,11,5],[11,6,11,7],[12,2,12,5],[12,6,12,7],[13,0,15,0],[13,2,13,5],[13,6,13,7],[14,2,14,5],[14,6,14,7],[15,2,15,5],[15,6,15,7],[16,2,16,5],[16,6,16,7],[17,2,17,5],[17,6,17,7]]}
["项目绩效目标表"]
["(    2024   年度)"]
["项目名称",null,"林业技术推广站经费"]
["主管部门",null,"新余市渝水区林业局",null,"实施单位",null,"新余市渝水区林业局"]
["项目属性",null,"延续项目",null,"项目日期范围",null,"2024-01-01"]
[{"$nulls":6},"2024-12-01"]
["项目资金\n（万元）",null," 年度资金总额",null,"19.81万元"]
[null,null,"其中：财政拨款",null,"19.81万元"]
[null,null,"其他资金"]
["年度绩效目标"]
["促进林业科技项目及先进林业技术推广，为职工缴纳社保、发放工资，保障林业技术推广站的基本运行"]
["一级指标","二级指标","三级指标",{"$nulls":3},"指标值"]
["成本指标","经济成本指标","财政供养成本",{"$nulls":3},"小于等于200000元/年"]
["产出指标","数量指标","发放在职人员工资及缴纳的人数",{"$nulls":3},"8人"]
[null,"质量指标","社保覆盖率",{"$nulls":3},{"v":1,"d":"100%"}]
[null,"时效指标","工资发放及社保缴纳及时率",{"$nulls":3},"大于等于85%"]
["效益指标","社会效益指标","林业技术推广站是否可持续",{"$nulls":3},"可持续"]
["满意度指标","满意度指标","职工满意度",{"$nulls":3},"大于等于85%"]

{"sheet":"苗圃经费","index":1,"n_rows":19,"n_cols":7,"rows_kept":19,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,1],[2,2,2,7],[3,0,3,1],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,0,5,1],[4,2,5,3],[4,4,5,5],[4,6,4,7],[5,6,5,7],[6,0,8,1],[6,2,6,3],[6,4,6,7],[7,2,7,3],[7,4,7,7],[8,2,8,3],[8,4,8,7],[9,0,9,7],[10,0,10,7],[11,2,11,5],[11,6,11,7],[12,2,12,5],[12,6,12,7],[13,0,16,0],[13,1,14,1],[13,2,13,5],[13,6,13,7],[14,2,14,5],[14,6,14,7],[15,2,15,5],[15,6,15,7],[16,2,16,5],[16,6,16,7],[17,2,17,5],[17,6,17,7],[18,2,18,5],[18,6,18,7]]}
["项目绩效目标表"]
["(    2024   年度)"]
["项目名称",null,"苗圃经费"]
["主管部门",null,"新余市渝水区林业局",null,"实施单位",null,"新余市渝水区林业局"]
["项目属性",null,"延续项目",null,"项目日期范围",null,"2024-01-01"]
[{"$nulls":6},"2024-12-01"]
["项目资金\n（万元）",null," 年度资金总额",null,"58万元"]
[null,null,"其中：财政拨款",null,"58万元"]
[null,null,"其他资金"]
["年度绩效目标"]
["为苗圃在职人员发放工资，退休人员发放生活费，为在职及退休人员缴纳社保"]
["一级指标","二级指标","三级指标",{"$nulls":3},"指标值"]
["成本指标","经济成本指标","财政供养成本",{"$nulls":3},"小于等于600000元/年"]
["产出指标","数量指标","发放在职人员工资人数",{"$nulls":3},"8人"]
[null,null,"发放退休人员生活费人数",{"$nulls":3},"14人"]
[null,"质量指标","社保参保覆盖率",{"$nulls":3},{"v":1,"d":"100%"}]
[null,"时效指标","工资发放及生活费及时率",{"$nulls":3},"大于等于85%"]
["效益指标","社会效益指标","苗圃正常运行是否可持续",{"$nulls":3},"可持续"]
["满意度指标","满意度指标","职工满意度",{"$nulls":3},"大于等于85%"]

{"sheet":"林长制生态护林员管护费","index":2,"n_rows":20,"n_cols":7,"rows_kept":20,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,1],[2,2,2,7],[3,0,3,1],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,0,5,1],[4,2,5,3],[4,4,5,5],[4,6,4,7],[5,6,5,7],[6,0,8,1],[6,2,6,3],[6,4,6,7],[7,2,7,3],[7,4,7,7],[8,2,8,3],[8,4,8,7],[9,0,9,7],[10,0,10,7],[11,2,11,5],[11,6,11,7],[12,2,12,5],[12,6,12,7],[13,0,17,0],[13,1,14,1],[13,2,13,5],[13,6,13,7],[14,2,14,5],[14,6,14,7],[15,2,15,5],[15,6,15,7],[16,1,17,1],[16,2,16,5],[16,6,16,7],[17,2,17,5],[17,6,17,7],[18,2,18,5],[18,6,18,7],[19,2,19,5],[19,6,19,7]]}
["项目绩效目标表"]
["(    2024  年度)"]
["项目名称",null,"林长制生态护林员管护费"]
["主管部门",null,"新余市渝水区林业局",null,"实施单位",null,"新余市渝水区林业局"]
["项目属性",null,"延续项目",null,"项目日期范围",null,"2024-01-01"]
[{"$nulls":6},"2024-12-01"]
["项目资金\n（万元）",null," 年度资金总额",null,"77万元"]
[null,null,"其中：财政拨款",null,"77万元"]
[null,null,"其他资金"]
["年度绩效目标"]
["完成全区105人护林员考核及工资发放，完成林地巡护面积约5万公顷，保障林长办工作正常运行"]
["一级指标","二级指标","三级指标",{"$nulls":3},"指标值"]
["经济指标","经济成本指标","生态护林员管护成本",{"$nulls":3},"小于等于1.8万元/年"]
["产出指标","数量指标","完成护林员工资发放人数",{"$nulls":3},"105人"]
[null,null,"巡护林地面积",{"$nulls":3},"大于等于5万公顷"]
[null,"质量指标","生态护林员巡护任务完成合格率",{"$nulls":3},"大于等于85%"]
[null,"时效指标","生态护林员巡护及时率",{"$nulls":3},"大于等于90%"]
[null,null,"生态护林员工资发放及时率",{"$nulls":3},"大于等于85%"]
["效益指标","经济效益指标","对提高森林资源安全性效果显著",{"$nulls":3},"显著"]
["满意度指标","满意度指标","生态护林员满意度",{"$nulls":3},"大于等于85%"]

{"sheet":"百丈峰林场经费","index":3,"n_rows":20,"n_cols":7,"rows_kept":20,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,1],[2,2,2,7],[3,0,3,1],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,0,5,1],[4,2,5,3],[4,4,5,5],[4,6,4,7],[5,6,5,7],[6,0,8,1],[6,2,6,3],[6,4,6,7],[7,2,7,3],[7,4,7,7],[8,2,8,3],[8,4,8,7],[9,0,9,7],[10,0,10,7],[11,2,11,5],[11,6,11,7],[12,0,13,0],[12,1,13,1],[12,2,12,5],[12,6,12,7],[13,2,13,5],[13,6,13,7],[14,0,17,0],[14,1,15,1],[14,2,14,5],[14,6,14,7],[15,2,15,5],[15,6,15,7],[16,2,16,5],[16,6,16,7],[17,2,17,5],[17,6,17,7],[18,2,18,5],[18,6,18,7],[19,2,19,5],[19,6,19,7]]}
["项目绩效目标表"]
["(    2024  年度)"]
["项目名称",null,"百丈峰林场经费"]
["主管部门",null,"新余市渝水区林业局",null,"实施单位",null,"新余市渝水区林业局"]
["项目属性",null,"延续项目",null,"项目日期范围",null,"2024-01-01"]
[{"$nulls":6},"2024-12-01"]
["项目资金\n（万元）",null," 年度资金总额",null,"247万元"]
[null,null,"其中：财政拨款",null,"247万元"]
[null,null,"其他资金"]
["年度绩效目标"]
["保证百丈峰林场正常运转，为林场职工发放工资、缴纳社保；做好森林防火半专业队平时的训练及后勤物资保障。"]
["一级指标","二级指标","三级指标",{"$nulls":3},"指标值"]
["成本指标","经济成本指标","财政供养成本",{"$nulls":3},"小于等于2100000元/年"]
[null,null,"林场运行成本",{"$nulls":3},"小于等于407000元/年"]
["产出指标","数量指标","发放在职人员工资及缴纳的人数",{"$nulls":3},"37人"]
[null,null,"扑火队开展训练次数",{"$nulls":3},"大于等于4次"]
[null,"质量指标","社保覆盖率",{"$nulls":3},{"v":1,"d":"100%"}]
[null,"时效指标","工资发放及社保缴纳及时率",{"$nulls":3},"大于等于85%"]
["效益指标","社会效益指标","林场运行是否可持续",{"$nulls":3},"可持续"]
["满意度指标","满意度指标","林场职工满意度",{"$nulls":3},"大于等于85%"]

{"sheet":"森林资源培育管护专项经费","index":4,"n_rows":20,"n_cols":7,"rows_kept":20,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,1],[2,2,2,7],[3,0,3,1],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,0,5,1],[4,2,5,3],[4,4,5,5],[4,6,4,7],[5,6,5,7],[6,0,8,1],[6,2,6,3],[6,4,6,7],[7,2,7,3],[7,4,7,7],[8,2,8,3],[8,4,8,7],[9,0,9,7],[10,0,10,7],[11,2,11,5],[11,6,11,7],[12,0,13,0],[12,1,13,1],[12,2,12,5],[12,6,12,7],[13,2,13,5],[13,6,13,7],[14,0,17,0],[14,1,15,1],[14,2,14,5],[14,6,14,7],[15,2,15,5],[15,6,15,7],[16,2,16,5],[16,6,16,7],[17,2,17,5],[17,6,17,7],[18,2,18,5],[18,6,18,7],[19,2,19,5],[19,6,19,7]]}
["项目绩效目标表"]
["(    2024  年度)"]
["项目名称",null,"森林资源培育管护专项经费"]
["主管部门",null,"新余市渝水区林业局",null,"实施单位",null,"新余市渝水区林业局"]
["项目属性",null,"延续项目",null,"项目日期范围",null,"2024-01-01"]
[{"$nulls":6},"2024-12-01"]
["项目资金\n（万元）",null," 年度资金总额",null,"205万元"]
[null,null,"其中：财政拨款",null,"205万元"]
[null,null,"其他资金"]
["年度绩效目标"]
["保障百丈峰林场生产经营，完成林场抚育任务1500亩、造林面积560亩、森林管护面积32988亩"]
["一级指标","二级指标","三级指标",{"$nulls":3},"指标值"]
["成本指标","经济成本指标","森林抚育成本",{"$nulls":3},"小于等于300元/亩"]
[null,null,"造林成本",{"$nulls":3},"小于等于2000元/亩"]
["产出指标","数量指标","森林抚育面积",{"$nulls":3},"3500亩"]
[null,null,"营造林面积",{"$nulls":3},"560亩"]
[null,"质量指标","营造林验收合格率",{"$nulls":3},"大于等于85%"]
[null,"时效指标","项目完成及时率",{"$nulls":3},"大于等于85%"]
["效益指标","社会效益指标","带动就业人数",{"$nulls":3},"大于等于800人"]
["满意度指标","满意度指标","林场职工满意度",{"$nulls":3},"大于等于85%"]