{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["收支预算总表","单位收入总表","单位支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","财政拨款三公表","政府性基金","国有资本经营","支出总表（引用）","财拨总表（引用）"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3],[53,0,53,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:[504001]新余市渝水区林业局",null,null,"单位：万元"]
["收      入",null,"支出"]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款收入",{"v":1645.7088,"d":"1,645.71"},"社会保障和就业支出",{"v":136.0739,"d":"136.07"}]
["    （一）一般公共预算收入",{"v":1645.7088,"d":"1,645.71"},"节能环保支出",24.27]
["    （二）政府性基金预算收入",null,"农林水支出",{"v":2811.760252,"d":"2,811.76"}]
["    （三）国有资本经营预算收入",null,"住房保障支出",{"v":35.9811,"d":"35.98"}]
["二、教育收费资金收入",null," "," "]
["三、事业收入",null," "," "]
["四、事业单位经营收入",null," "," "]
["五、附属单位上缴收入",null," "," "]
["六、上级补助收入",null," "," "]
["七、其他收入",null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[null,null," "," "]
[]
["本年收入合计",{"v":1645.7088,"d":"1,645.71"},"本年支出合计",{"v":3008.085252,"d":"3,008.09"}]
["八、使用非财政拨款结余",null,"结转下年"," "]
["九、上年结转（结余）",{"v":1362.376452,"d":"1,362.38"}]
[]
["收入总计",{"v":3008.085252,"d":"3,008.09"},"支出总计",{"v":3008.085252,"d":"3,008.09"}]

{"sheet":"单位收入总表","index":1,"n_rows":33,"n_cols":15,"rows_kept":33,"merged":[[1,0,1,14],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,3,7],[3,8,4,8],[3,8,4,8],[3,9,4,9],[3,9,4,9],[3,10,4,10],[3,10,4,10],[3,11,4,11],[3,11,4,11],[3,12,4,12],[3,12,4,12],[3,13,4,13],[3,13,4,13],[3,14,4,14],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["单位收入总表"]
["[504001]新余市渝水区林业局",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":3},"教育收费资金收入","事业收入","事业单位经营收入","附属单位上缴收入","上级补助收入","其他收入","使用非财政拨款结余"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算收入"]
["**","**",1,2,3,4,5,2,3,4,5,6,7,8,9]
["","合计",{"v":3008.085252,"d":"3,008.09"},{"v":1362.376452,"d":"1,362.38"},{"v":1645.7088,"d":"1,645.71"},{"v":1645.7088,"d":"1,645.71"}]
["208","社会保障和就业支出",{"v":136.0739,"d":"136.07"},null,{"v":136.0739,"d":"136.07"},{"v":136.0739,"d":"136.07"}]
["　05","　行政事业单位养老支出",{"v":136.0739,"d":"136.07"},null,{"v":136.0739,"d":"136.07"},{"v":136.0739,"d":"136.07"}]
["　　2080501","　　行政单位离退休",{"v":15.3968,"d":"15.40"},null,{"v":15.3968,"d":"15.40"},{"v":15.3968,"d":"15.40"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":80.4514,"d":"80.45"},null,{"v":80.4514,"d":"80.45"},{"v":80.4514,"d":"80.45"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":40.2257,"d":"40.23"},null,{"v":40.2257,"d":"40.23"},{"v":40.2257,"d":"40.23"}]
["211","节能环保支出",24.27,24.27]
["　04","　自然生态保护",{"v":1.8,"d":"1.80"},{"v":1.8,"d":"1.80"}]
["　　2110405","　　草原生态修复治理",{"v":1.8,"d":"1.80"},{"v":1.8,"d":"1.80"}]
["　05","　森林保护修复",22.47,22.47]
["　　2110501","　　森林管护",22.47,22.47]
["213","农林水支出",{"v":2811.760252,"d":"2,811.76"},{"v":1338.106452,"d":"1,338.11"},{"v":1473.6538,"d":"1,473.65"},{"v":1473.6538,"d":"1,473.65"}]
["　02","　林业和草原",{"v":2626.265816,"d":"2,626.27"},{"v":1152.612016,"d":"1,152.61"},{"v":1473.6538,"d":"1,473.65"},{"v":1473.6538,"d":"1,473.65"}]
["　　2130201","　　行政运行",{"v":941.1838,"d":"941.18"},74.34,{"v":866.8438,"d":"866.84"},{"v":866.8438,"d":"866.84"}]
["　　2130204","　　事业机构",261.81,null,261.81,261.81]
["　　2130205","　　森林资源培育",{"v":942.762,"d":"942.76"},{"v":737.762,"d":"737.76"},{"v":205,"d":"205.00"},{"v":205,"d":"205.00"}]
["　　2130206","　　技术推广与转化",69.02,69.02]
["　　2130207","　　森林资源管理",{"v":144.94465,"d":"144.94"},{"v":67.94465,"d":"67.94"},{"v":77,"d":"77.00"},{"v":77,"d":"77.00"}]
["　　2130209","　　森林生态效益补偿",{"v":35.066856,"d":"35.07"},{"v":35.066856,"d":"35.07"}]
["　　2130234","　　林业草原防灾减灾",{"v":132.37601,"d":"132.38"},{"v":69.37601,"d":"69.38"},{"v":63,"d":"63.00"},{"v":63,"d":"63.00"}]
["　　2130238","　　退耕还林还草",{"v":0.0025,"d":"0.00"},{"v":0.0025,"d":"0.00"}]
["　　2130299","　　其他林业和草原支出",{"v":99.1,"d":"99.10"},{"v":99.1,"d":"99.10"}]
["　08","　普惠金融发展支出",{"v":185.494436,"d":"185.49"},{"v":185.494436,"d":"185.49"}]
["　　2130803","　　农业保险保费补贴",{"v":185.494436,"d":"185.49"},{"v":185.494436,"d":"185.49"}]
["221","住房保障支出",{"v":35.9811,"d":"35.98"},null,{"v":35.9811,"d":"35.98"},{"v":35.9811,"d":"35.98"}]
["　02","　住房改革支出",{"v":35.9811,"d":"35.98"},null,{"v":35.9811,"d":"35.98"},{"v":35.9811,"d":"35.98"}]
["　　2210201","　　住房公积金",{"v":35.9811,"d":"35.98"},null,{"v":35.9811,"d":"35.98"},{"v":35.9811,"d":"35.98"}]

{"sheet":"单位支出总表","index":2,"n_rows":33,"n_cols":5,"rows_kept":33,"merged":[[1,0,1,4],[3,0,3,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4]],"flags":["formulas_cached_only"]}
[]
["单位支出总表"]
["填报单位[504001]新余市渝水区林业局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出"]
["科目编码","科目名称 "]
["**","**",1,2,3]
["","合计",{"v":3008.085252,"d":"3,008.09"},{"v":1038.8988,"d":"1,038.90"},{"v":1969.186452,"d":"1,969.19"}]
["208","社会保障和就业支出",{"v":136.0739,"d":"136.07"},{"v":136.0739,"d":"136.07"}]
["　05","　行政事业单位养老支出",{"v":136.0739,"d":"136.07"},{"v":136.0739,"d":"136.07"}]
["　　2080501","　　行政单位离退休",{"v":15.3968,"d":"15.40"},{"v":15.3968,"d":"15.40"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":80.4514,"d":"80.45"},{"v":80.4514,"d":"80.45"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":40.2257,"d":"40.23"},{"v":40.2257,"d":"40.23"}]
["211","节能环保支出",24.27,null,24.27]
["　04","　自然生态保护",{"v":1.8,"d":"1.80"},null,{"v":1.8,"d":"1.80"}]
["　　2110405","　　草原生态修复治理",{"v":1.8,"d":"1.80"},null,{"v":1.8,"d":"1.80"}]
["　05","　森林保护修复",22.47,null,22.47]
["　　2110501","　　森林管护",22.47,null,22.47]
["213","农林水支出",{"v":2811.760252,"d":"2,811.76"},{"v":866.8438,"d":"866.84"},{"v":1944.916452,"d":"1,944.92"}]
["　02","　林业和草原",{"v":2626.265816,"d":"2,626.27"},{"v":866.8438,"d":"866.84"},{"v":1759.422016,"d":"1,759.42"}]
["　　2130201","　　行政运行",{"v":941.1838,"d":"941.18"},{"v":866.8438,"d":"866.84"},74.34]
["　　2130204","　　事业机构",261.81,null,261.81]
["　　2130205","　　森林资源培育",{"v":942.762,"d":"942.76"},null,{"v":942.762,"d":"942.76"}]
["　　2130206","　　技术推广与转化",69.02,null,69.02]
["　　2130207","　　森林资源管理",{"v":144.94465,"d":"144.94"},null,{"v":144.94465,"d":"144.94"}]
["　　2130209","　　森林生态效益补偿",{"v":35.066856,"d":"35.07"},null,{"v":35.066856,"d":"35.07"}]
["　　2130234","　　林业草原防灾减灾",{"v":132.37601,"d":"132.38"},null,{"v":132.37601,"d":"132.38"}]
["　　2130238","　　退耕还林还草",{"v":0.0025,"d":"0.00"},null,{"v":0.0025,"d":"0.00"}]
["　　2130299","　　其他林业和草原支出",{"v":99.1,"d":"99.10"},null,{"v":99.1,"d":"99.10"}]
["　08","　普惠金融发展支出",{"v":185.494436,"d":"185.49"},null,{"v":185.494436,"d":"185.49"}]
["　　2130803","　　农业保险保费补贴",{"v":185.494436,"d":"185.49"},null,{"v":185.494436,"d":"185.49"}]
["221","住房保障支出",{"v":35.9811,"d":"35.98"},{"v":35.9811,"d":"35.98"}]
["　02","　住房改革支出",{"v":35.9811,"d":"35.98"},{"v":35.9811,"d":"35.98"}]
["　　2210201","　　住房公积金",{"v":35.9811,"d":"35.98"},{"v":35.9811,"d":"35.98"}]

{"sheet":"财拨收支总表","index":3,"n_rows":52,"n_cols":7,"rows_kept":52,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,6]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["[504001]新余市渝水区林业局",{"$nulls":5},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出","国有资本经营预算支出"]
["一、财政拨款收入",{"v":1645.7088,"d":"1,645.71"},"一、本年支出",{"v":1645.7088,"d":"1,645.71"},{"v":1645.7088,"d":"1,645.71"}," "," "]
["  一般公共预算拨款收入",{"v":1645.7088,"d":"1,645.71"},"社会保障和就业支出",{"v":136.0739,"d":"136.07"},{"v":136.0739,"d":"136.07"}," "]
["  政府性基金预算拨款收入",null,"农林水支出",{"v":1473.6538,"d":"1,473.65"},{"v":1473.6538,"d":"1,473.65"}," "]
["  国有资本经营预算收入",null,"住房保障支出",{"v":35.9811,"d":"35.98"},{"v":35.9811,"d":"35.98"}," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[null,null," "," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
[{"$nulls":3}," "," "," "]
["收入总计",{"v":1645.7088,"d":"1,645.71"},"支出总计",{"v":1645.7088,"d":"1,645.71"},{"v":1645.7088,"d":"1,645.71"}," "," "]

{"sheet":"一般公共预算支出表","index":4,"n_rows":22,"n_cols":5,"rows_kept":22,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["[504001]新余市渝水区林业局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2024年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]
["","合计",{"v":1645.7088,"d":"1,645.71"},{"v":1038.8988,"d":"1,038.90"},606.81]
["208","社会保障和就业支出",{"v":136.0739,"d":"136.07"},{"v":136.0739,"d":"136.07"}]
["　05","　行政事业单位养老支出",{"v":136.0739,"d":"136.07"},{"v":136.0739,"d":"136.07"}]
["　　2080501","　　行政单位离退休",{"v":15.3968,"d":"15.40"},{"v":15.3968,"d":"15.40"}]
["　　2080505","　　机关事业单位基本养老保险缴费支出",{"v":80.4514,"d":"80.45"},{"v":80.4514,"d":"80.45"}]
["　　2080506","　　机关事业单位职业年金缴费支出",{"v":40.2257,"d":"40.23"},{"v":40.2257,"d":"40.23"}]
["213","农林水支出",{"v":1473.6538,"d":"1,473.65"},{"v":866.8438,"d":"866.84"},606.81]
["　02","　林业和草原",{"v":1473.6538,"d":"1,473.65"},{"v":866.8438,"d":"866.84"},606.81]
["　　2130201","　　行政运行",{"v":866.8438,"d":"866.84"},{"v":866.8438,"d":"866.84"}]
["　　2130204","　　事业机构",261.81,null,261.81]
["　　2130205","　　森林资源培育",{"v":205,"d":"205.00"},null,{"v":205,"d":"205.00"}]
["　　2130207","　　森林资源管理",{"v":77,"d":"77.00"},null,{"v":77,"d":"77.00"}]
["　　2130234","　　林业草原防灾减灾",{"v":63,"d":"63.00"},null,{"v":63,"d":"63.00"}]
["221","住房保障支出",{"v":35.9811,"d":"35.98"},{"v":35.9811,"d":"35.98"}]
["　02","　住房改革支出",{"v":35.9811,"d":"35.98"},{"v":35.9811,"d":"35.98"}]
["　　2210201","　　住房公积金",{"v":35.9811,"d":"35.98"},{"v":35.9811,"d":"35.98"}]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":42,"n_cols":5,"rows_kept":42,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["[504001]新余市渝水区林业局",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2024年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,2,3]
["","合计",{"v":1038.8988,"d":"1,038.90"},{"v":971.8493,"d":"971.85"},67.0495]
["301","工资福利支出",{"v":956.4525,"d":"956.45"},{"v":956.4525,"d":"956.45"}]
["　30101","　基本工资",{"v":175.2624,"d":"175.26"},{"v":175.2624,"d":"175.26"}]
["　30102","　津贴补贴",{"v":36.4524,"d":"36.45"},{"v":36.4524,"d":"36.45"}]
["　30103","　奖金",{"v":407.694,"d":"407.69"},{"v":407.694,"d":"407.69"}]
["　30106","　伙食补助费",{"v":30.1,"d":"30.10"},{"v":30.1,"d":"30.10"}]
["　30107","　绩效工资",{"v":97.911,"d":"97.91"},{"v":97.911,"d":"97.91"}]
["　30108","　机关事业单位基本养老保险缴费",{"v":80.4514,"d":"80.45"},{"v":80.4514,"d":"80.45"}]
["　30109","　职业年金缴费",{"v":40.2257,"d":"40.23"},{"v":40.2257,"d":"40.23"}]
["　30110","　职工基本医疗保险缴费",{"v":21.0216,"d":"21.02"},{"v":21.0216,"d":"21.02"}]
["　30111","　公务员医疗补助缴费",{"v":21.7069,"d":"21.71"},{"v":21.7069,"d":"21.71"}]
["　30112","　其他社会保障缴费",{"v":5.174,"d":"5.17"},{"v":5.174,"d":"5.17"}]
["　30113","　住房公积金",{"v":35.9811,"d":"35.98"},{"v":35.9811,"d":"35.98"}]
["　30199","　其他工资福利支出",{"v":4.472,"d":"4.47"},{"v":4.472,"d":"4.47"}]
["302","商品和服务支出",{"v":62.0495,"d":"62.05"},null,62.0495]
["　30201","　办公费",{"v":10,"d":"10.00"},null,10]
["　30202","　印刷费",1.01,null,1.01]
["　30203","　咨询费",{"v":3,"d":"3.00"},null,3]
["　30205","　水费",{"v":1,"d":"1.00"},null,1]
["　30206","　电费",{"v":5,"d":"5.00"},null,5]
["　30207","　邮电费",{"v":0.984,"d":"0.98"},null,0.984]
["　30211","　差旅费",{"v":1,"d":"1.00"},null,1]
["　30213","　维修（护）费",{"v":2,"d":"2.00"},null,2]
["　30216","　培训费",{"v":1,"d":"1.00"},null,1]
["　30217","　公务接待费",10.99,null,10.99]
["　30228","　工会经费",{"v":3.5981,"d":"3.60"},null,3.5981]
["　30231","　公务用车运行维护费",{"v":3,"d":"3.00"},null,3]
["　30239","　其他交通费用",{"v":12.1674,"d":"12.17"},null,12.1674]
["　30299","　其他商品和服务支出",{"v":7.3,"d":"7.30"},null,7.3]
["303","对个人和家庭的补助",{"v":15.3968,"d":"15.40"},{"v":15.3968,"d":"15.40"}]
["　30302","　退休费",{"v":6.492,"d":"6.49"},{"v":6.492,"d":"6.49"}]
["　30305","　生活补助",{"v":1.1688,"d":"1.17"},{"v":1.1688,"d":"1.17"}]
["　30309","　奖励金",2.64,2.64]
["　30399","　其他对个人和家庭的补助",{"v":5.096,"d":"5.10"},{"v":5.096,"d":"5.10"}]
["310","资本性支出",{"v":5,"d":"5.00"},null,5]
["　31002","　办公设备购置",{"v":5,"d":"5.00"},null,5]

{"sheet":"财政拨款三公表","index":6,"n_rows":7,"n_cols":10,"rows_kept":7,"merged":[[1,0,1,9],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,3,5],[3,6,4,6],[3,6,4,6],[3,7,3,9]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"注：若为空表，则为该部门（单位）无“三公”经费支出"]
["财政拨款“三公”经费支出表"]
["填报单位[504001]新余市渝水区林业局",{"$nulls":8},"单位：万元"]
["单位编码","单位名称","合计","因公出国(境)费",null,null,"公务接待费","公务用车购置及运行维护费"]
[{"$nulls":3},"小计","一般公务出国（境）费","高等院校和科研院所学术交流合作出国（境）费",null,"小计","公务用车运行维护费","公务用车购置"]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "},{"v":6,"d":"6 "},{"v":7,"d":"7 "},{"v":8,"d":"8 "}]
["504001","新余市渝水区林业局",13.99,{"$nulls":3},10.99,{"v":3,"d":"3.00"},{"v":3,"d":"3.00"}]

{"sheet":"政府性基金","index":7,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,3,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"注：若为空表，则为该部门（单位）无政府性基金收支"]
["政府性基金预算支出表"]
[{"$nulls":4},"单位：万元"]
["支出功能分类科目",null,"2024年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"国有资本经营","index":8,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,2,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[null,null,"注：若为空表，则为该部门（单位）无国有资本经营预算收支"]
["国有资本经营预算支出表"]
["填报单位:[504001]新余市渝水区林业局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2024年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,2,3]

{"sheet":"支出总表（引用）","index":9,"n_rows":11,"n_cols":3,"rows_kept":11,"merged":[[1,0,1,2],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2]],"flags":["formulas_cached_only"]}
[]
["支出预算总表"]
[]
["科目名称","合计","结转下年"]
[]
["**",1,2]
["合计",{"v":3008.085252,"d":"3,008.09"}]
["社会保障和就业支出",{"v":136.0739,"d":"136.07"}]
["节能环保支出",24.27]
["农林水支出",{"v":2811.760252,"d":"2,811.76"}]
["住房保障支出",{"v":35.9811,"d":"35.98"}]

{"sheet":"财拨总表（引用）","index":10,"n_rows":9,"n_cols":5,"rows_kept":9,"merged":[[0,0,0,4],[2,0,3,0],[2,0,3,0],[2,1,3,1],[2,1,3,1],[2,2,3,2],[2,2,3,2],[2,3,3,3],[2,3,3,3],[2,4,3,4],[2,4,3,4]],"flags":["formulas_cached_only"]}
["财政拨款预算表"]
[]
["科目名称","财政拨款","一般公共预算支出","政府性基金预算支出","国有资本经营预算"]
[]
["**",1,2,3,4]
["合计",{"v":1645.7088,"d":"1,645.71"},{"v":1645.7088,"d":"1,645.71"}]
["社会保障和就业支出",{"v":136.0739,"d":"136.07"},{"v":136.0739,"d":"136.07"}]
["农林水支出",{"v":1473.6538,"d":"1,473.65"},{"v":1473.6538,"d":"1,473.65"}]
["住房保障支出",{"v":35.9811,"d":"35.98"},{"v":35.9811,"d":"35.98"}]