{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":34,"n_cols":5,"rows_kept":34,"merged":[[1,0,1,4],[2,0,2,4]],"flags":["formulas_cached_only"]}
["二十六、"]
["2021年渝水区国有资本经营支出决算表（功能分类明细）"]
["单位：万元"]
["预算科目","2020年决算数","2021年预算数","2021年决算数","比上年决算数增减%"]
["社会保障和就业支出",null,0,0]
["  补充全国社会保障基金",null,0,0]
["    国有资本经营预算补充社保基金支出",null,0,0]
["国有资本经营预算支出",{"v":20000,"d":"20,000"},{"v":85494,"d":"85,494"},{"v":43565,"d":"43,565"},{"v":1.17825,"d":"117.83%"}]
["  解决历史遗留问题及改革成本支出",0,73,72]
["    厂办大集体改革支出",null,0,0]
["    “三供一业”移交补助支出",null,0,0]
["    国有企业办职教幼教补助支出",null,0,0]
["    国有企业办公共服务机构移交补助支出",null,0,0]
["    国有企业退休人员社会化管理补助支出",null,73,72]
["    国有企业棚户区改造支出",null,0,0]
["    国有企业改革成本支出",null,0,0]
["    离休干部医药费补助支出",null,0,0]
["    金融企业改革性支出",null,0,0]
["    其他解决历史遗留问题及改革成本支出",null,0,0]
["  国有企业资本金注入",{"v":20000,"d":"20,000"},{"v":7200,"d":"7,200"},{"v":7200,"d":"7,200"},{"v":-0.64,"d":"-64.00%"}]
["    国有经济结构调整支出",null,0,0]
["    公益性设施投资支出",null,0,0]
["    前瞻性战略性产业发展支出",null,0,0]
["    生态环境保护支出",null,0,0]
["    支持科技进步支出",null,0,0]
["    保障国家经济安全支出",null,0,0]
["    对外投资合作支出",null,0,0]
["    金融企业资本性支出",null,0,0]
["    其他国有企业资本金注入",20000,{"v":7200,"d":"7,200"},{"v":7200,"d":"7,200"},{"v":-0.64,"d":"-64.00%"}]
["  国有企业政策性补贴(款)",0,0,0]
["    国有企业政策性补贴(项)",null,0,0]
["  其他国有资本经营预算支出(款)",0,{"v":78221,"d":"78,221"},{"v":36293,"d":"36,293"}]
["    其他国有资本经营预算支出(项)",null,{"v":78221,"d":"78,221"},{"v":36293,"d":"36,293"}]
["国有资本经营支出合计",20000,85494,43565,{"v":1.17825,"d":"117.83%"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}