{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":18,"n_cols":5,"rows_kept":18,"merged":[[1,0,1,4],[2,0,2,4]],"flags":["formulas_cached_only"]}
["十五、"]
["2021年渝水区政府性基金收入决算表"]
["单位：万元"]
["预算科目","2020年决算数","2021年预算数","2021年决算数","比上年决算数增减%\n"]
["国有土地使用权出让相关收入",{"v":11784,"d":"11,784"},{"v":10000,"d":"10,000"},53716,{"v":3.5583842498302785,"d":"355.84%"}]
["国有土地收益基金相关收入",0,null,0]
["农业土地开发资金相关收入",0,null,0]
["城市基础设施配套费相关收入",200,200,177,{"v":-0.115,"d":"-11.50%"}]
["污水处理费相关收入",145,150,172,{"v":0.18620689655172415,"d":"18.62%"}]
["车辆通行费相关收入",0,null,0]
["彩票公益金收入",0,null,0]
["其他各项政府性基金相关收入",0,null,0]
["政府基金预算收入合计",12129,10350,54065,{"v":3.4574985571770136,"d":"345.75%"}]
["政府基金上级补助收入",94437,null,12848,{"v":-0.8639516291284136,"d":"-86.40%"}]
["政府基金上年结余",2911,5003,5003,{"v":0.7186533837169358,"d":"71.87%"}]
["调入资金",9731,5200,10348,{"v":0.06340561093412804,"d":"6.34%"}]
["债务转贷收入",24661,null,154693,{"v":5.27277888163497,"d":"527.28%"}]
["基金预算收入总计",143869,20553,236957,{"v":0.6470330648020074,"d":"64.70%"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}